Last update at 2025-03-14T05:10:00Z
Novo Resources Corp. Business Review
Wed 05 Feb 25, 03:05 PMNovo Secures Strategic Land Position in the Onslow District Western Australia
Tue 10 Dec 24, 02:27 PMNorthern Star to Buy De Grey Mining in $3.26 Billion Stock Deal
Mon 02 Dec 24, 01:37 AMASX Stocks That May Be Priced Below Their Value In October 2024
Thu 17 Oct 24, 07:08 PMDe Grey Reaches A$7M Minimum Spend at Egina Gold Project and Continues Investment
Wed 09 Oct 24, 03:39 PMWe're Hopeful That De Grey Mining (ASX:DEG) Will Use Its Cash Wisely
Thu 03 Oct 24, 09:04 PMTop Undervalued Small Caps With Insider Action In Australia For September 2024
Thu 12 Sep 24, 10:01 PMTop 3 Undervalued Small Caps With Insider Buying
Mon 09 Sep 24, 01:03 PM3 Undervalued Small Caps In Australia With Insider Buying
Tue 03 Sep 24, 10:01 PMDe Grey Mining Full Year 2024 Earnings: Revenues Beat Expectations, EPS Lags
Fri 30 Aug 24, 08:06 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -19.00522M | -10.53671M | -5.25027M | -3.97600M | -2.00913M |
| Minority interest | - | - | - | - | - |
| Net income | -19.00522M | -10.53671M | -5.25027M | -3.97600M | -0.75520M |
| Selling general administrative | 18.78M | 8.89M | 4.66M | 2.82M | 2.38M |
| Selling and marketing expenses | - | - | - | 0.48M | 0.52M |
| Gross profit | 0.03M | 0.03M | 0.04M | 0.04M | 0.12M |
| Reconciled depreciation | 2.32M | 1.64M | 0.64M | 0.34M | 0.18M |
| Ebit | -18.88173M | -10.43250M | -5.14731M | -3.96180M | -3.26306M |
| Ebitda | -16.55991M | -8.79228M | -4.51088M | -3.62498M | -3.08094M |
| Depreciation and amortization | 2.32M | 1.64M | 0.64M | 0.34M | 0.18M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -22.90135M | -10.72506M | -5.06510M | -3.96180M | -3.26306M |
| Other operating expenses | 23.07M | 11.31M | 5.78M | 4.33M | 3.26M |
| Interest expense | 0.12M | 0.10M | 0.10M | 0.01M | 0.00000M |
| Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | 4.02M | 0.26M | 0.10M | 0.07M | 0.00910M |
| Net interest income | 3.90M | 0.10M | 0.18M | 0.06M | 0.02M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -1.11237M | 0.66M | 0.36M | 0.30M | -1.25393M |
| Total revenue | 0.03M | 0.03M | 0.04M | 0.04M | 1.19M |
| Total operating expenses | 21.69M | 11.22M | 5.72M | 4.33M | 3.26M |
| Cost of revenue | - | 3.77M | 2.29M | 1.45M | 1.07M |
| Total other income expense net | -1.23586M | 0.55M | 0.26M | 0.29M | 1.25M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -19.00522M | -10.53671M | -5.25027M | -3.97600M | -2.00913M |
| Net income applicable to common shares | -19.00522M | -10.53671M | -5.25027M | -3.97600M | -2.00913M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 1314.61M | 445.60M | 311.61M | 196.90M | 79.77M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.77M | 1.94M | 1.31M | 0.00655M | 0.00180M |
| Total liab | 38.66M | 29.55M | 23.47M | 21.27M | 4.53M |
| Total stockholder equity | 1275.95M | 416.06M | 288.14M | 175.64M | 75.23M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 20.86M | 11.65M | 2.78M | 2.36M | 0.31M |
| Common stock | 1377.49M | 503.08M | 356.71M | 235.89M | 130.71M |
| Capital stock | 1377.49M | 503.08M | 356.71M | 235.89M | 130.71M |
| Retained earnings | -108.35550M | -91.13578M | -72.13056M | -61.59385M | -56.34358M |
| Other liab | - | 2.37M | 2.41M | 1.09M | 1.02M |
| Good will | - | - | - | - | - |
| Other assets | 0.00000M | 307.71M | 233.96M | 114.40M | 48.94M |
| Cash | 867.17M | 112.71M | 63.49M | 70.95M | 28.15M |
| Cash and equivalents | - | 100.44M | 31.44M | 18.52M | - |
| Total current liabilities | 28.86M | 26.00M | 19.58M | 18.31M | 3.11M |
| Current deferred revenue | - | -0.51181M | -0.42074M | -0.35321M | -0.11586M |
| Net debt | -859.05484M | -111.02032M | -61.59914M | -68.72591M | -27.63694M |
| Short term debt | 0.75M | 0.51M | 0.42M | 0.35M | 0.12M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 8.12M | 1.68M | 1.90M | 2.22M | 0.52M |
| Other stockholder equity | - | -411.94014M | -284.57594M | -174.29838M | -74.36982M |
| Property plant equipment | - | 12.66M | 244.62M | 123.21M | 50.89M |
| Total current assets | 880.73M | 116.59M | 66.96M | 73.58M | 28.67M |
| Long term investments | 3.53M | 8.64M | 0.02M | 0.11M | 0.20M |
| Net tangible assets | - | 416.06M | 288.14M | 175.64M | 75.23M |
| Short term investments | 180.54M | - | 31.44M | 18.52M | 27.76M |
| Net receivables | 10.60M | 1.76M | 1.88M | 1.50M | 0.43M |
| Long term debt | - | - | - | - | - |
| Inventory | 0.19M | 0.18M | 0.28M | 0.21M | 0.09M |
| Accounts payable | 7.26M | 14.36M | 16.80M | 15.95M | 2.80M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 6.82M | 4.12M | 3.57M | 1.34M | 0.86M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 130.71M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 385.18M | -329.01651M | -244.64721M | -123.31977M | -51.09465M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 433.88M | 329.02M | 244.65M | 123.32M | 51.09M |
| Capital lease obligations | 8.12M | 1.68M | 1.90M | 2.22M | 0.52M |
| Long term debt total | - | 1.17M | 1.47M | 1.87M | 0.40M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -81.86167M | -121.46241M | -57.27243M | -10.98789M | 0.09M |
| Change to liabilities | 0.18M | 1.04M | -0.67733M | 1.82M | 0.24M |
| Total cashflows from investing activities | -81.86167M | -121.46241M | -57.27243M | -10.98789M | -0.90721M |
| Net borrowings | -0.47104M | -0.36235M | -0.11804M | -0.10072M | -0.04528M |
| Total cash from financing activities | 143.64M | 120.29M | 104.18M | 55.23M | 10.51M |
| Change to operating activities | -0.36861M | -0.18037M | -0.18037M | -0.18037M | -0.18037M |
| Net income | -19.00522M | -10.53671M | -5.25027M | -3.97600M | -2.00913M |
| Change in cash | 49.21M | -7.45547M | 42.80M | 26.82M | 0.19M |
| Begin period cash flow | 63.49M | 70.95M | 28.15M | 1.34M | 1.15M |
| End period cash flow | 112.71M | 63.49M | 70.95M | 28.15M | 1.34M |
| Total cash from operating activities | -12.56832M | -6.27997M | -4.10727M | -1.97935M | -9.41160M |
| Issuance of capital stock | 149.05M | 125.98M | 108.86M | 58.84M | 10.84M |
| Depreciation | 2.32M | 1.64M | 0.64M | 0.34M | 0.18M |
| Other cashflows from investing activities | -10.00000M | 0.00000M | -0.46320M | -10.14218M | -0.01000M |
| Dividends paid | - | - | - | 0.37M | 0.15M |
| Change to inventory | - | - | - | -0.07676M | 0.00890M |
| Change to account receivables | 0.11M | -0.73311M | 0.06M | 0.33M | -0.35383M |
| Sale purchase of stock | -4.93413M | -5.32735M | -4.56975M | -3.14422M | -0.17847M |
| Other cashflows from financing activities | -0.47104M | -0.36235M | -0.11804M | 0.27M | 0.15M |
| Change to netincome | 4.19M | 2.49M | 1.13M | -16.23407M | -7.62975M |
| Capital expenditures | 71.86M | 121.46M | 57.31M | 0.85M | 0.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.11M | -0.73311M | 0.06M | 0.26M | -7.36235M |
| Stock based compensation | 2.80M | 2.40M | 1.04M | 0.65M | - |
| Other non cash items | 4.12M | 2.62M | 0.51M | 1.66M | 1.83M |
| Free cash flow | -84.42999M | -127.74238M | -61.41651M | -2.82506M | -0.30121M |
Sector: Basic Materials Industry: Gold
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DEG De Grey Mining Ltd |
- -% | 2.10 | - | - | 122969.75 | 3.78 | 336812.42 | -221.8938 |
| NEM NEWMONT CORPORATION CDI |
- -% | 73.43 | 14.94 | 8.57 | 4.22 | 1.63 | 2.90 | 7.21 |
| NST Northern Star Resources Ltd |
- -% | 17.87 | 30.60 | 11.39 | 3.57 | 2.17 | 4.07 | 9.26 |
| EVN Evolution Mining Ltd |
- -% | 6.76 | 18.46 | 12.94 | 3.29 | 2.79 | 3.47 | 7.20 |
| ATM Aneka Tambang Tbk PT DRC |
- -% | 0.99 | 19.90 | 15.75 | 0.0001 | 1.65 | 0.56 | 10.14 |
De Grey Mining Limited engages in the exploration of mineral properties in Australia. The company primarily holds 100% interest in the Hemi Gold project covering an area of approximately 1,500 square kilometers located in the Pilbara region of Western Australia. De Grey Mining Limited was incorporated in 2000 and is headquartered in West Perth, Australia.
2 Kings Park Road, West Perth, WA, Australia, 6005
| Name | Title | Year Born |
|---|---|---|
| Mr. Glenn R. A. Jardine B.Eng FAusIMM, Mausimm | MD & Director | 1963 |
| Mr. Peter Canterbury | Chief Financial Officer | NA |
| Mr. Philip Tornatora B.Sc. | Gen. Mang. of Exploration | NA |
| Mr. Craig Andrew Nelmes ACIS | Company Sec. | NA |
| Mr. Andrew Francis Beckwith AusIMM, BSc Geology | Technical Director & Director | NA |
| Courtney Morgan-Evans | Gen. Mang. of HR | NA |
| Rachel Kogiopoulos | Financial Controller | NA |
| Mr. Philip Tornatora B.Sc. | General Manager of Exploration | NA |
| Mr. Craig Andrew Nelmes ACIS | Company Secretary | NA |
| Mr. Peter W. Holmes M.Sc., P. Geologist | Project Director | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...