MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-09-05T06:10:00Z
Is There An Opportunity With Computershare Limited's (ASX:CPU) 47% Undervaluation?
Sat 31 Aug 24, 12:18 AMComputershare Full Year 2024 Earnings: Revenues Beat Expectations, EPS Lags
Fri 16 Aug 24, 08:11 PMComputershare (ASX:CPU) Is Increasing Its Dividend To $0.42
Thu 15 Aug 24, 08:06 PM3 Top Dividend Stocks To Consider On The ASX
Thu 08 Aug 24, 07:05 PMShould You Be Adding Computershare (ASX:CPU) To Your Watchlist Today?
Mon 22 Jul 24, 10:07 PMBNY Mellon (BK) Plans to Divest Canada Unit to Computershare
Mon 29 Apr 24, 03:16 PMComputershare to buy BNY Trust Company of Canada
Thu 25 Apr 24, 03:30 PMHow Good Is Computershare Limited (ASX:CPU), When It Comes To ROE?
Wed 17 Apr 24, 10:58 PMComputershare's (ASX:CPU) three-year earnings growth trails the 23% YoY shareholder returns
Fri 22 Mar 24, 11:28 PMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 617.69M | 309.44M | 270.13M | 324.36M | 528.35M |
Minority interest | 0.03M | -0.12100M | 1.94M | 1.63M | 2.19M |
Net income | 444.74M | 227.66M | 188.97M | 232.66M | 415.73M |
Selling general administrative | 84.40M | 47.93M | 38.66M | 36.53M | 33.58M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 695.43M | 362.44M | 310.34M | 417.31M | 501.84M |
Reconciled depreciation | 280.01M | 274.02M | 239.29M | 355.36M | 245.34M |
Ebit | 730.78M | 95.47M | 63.42M | 184.52M | 454.43M |
Ebitda | 1010.80M | 369.49M | 325.00M | 390.69M | 595.04M |
Depreciation and amortization | 280.01M | 274.02M | 261.58M | 206.17M | 140.61M |
Non operating income net other | - | - | - | - | - |
Operating income | 1097.34M | 461.34M | 366.35M | 561.23M | 454.43M |
Other operating expenses | 2471.30M | 2247.55M | 2645.08M | 2639.80M | 1872.98M |
Interest expense | 129.45M | 60.05M | 54.87M | 66.33M | 66.69M |
Tax provision | 172.97M | 81.66M | 80.93M | 91.63M | 108.24M |
Interest income | 133.54M | 2.49M | 54.48M | 62.56M | 58.03M |
Net interest income | -104.49300M | -57.55100M | -54.08600M | -96.64141M | -90.21246M |
Extraordinary items | - | - | - | 0.00000M | -1.15300M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 172.97M | 117.46M | 90.84M | 133.47M | 136.73M |
Total revenue | 3166.73M | 2562.06M | 2281.13M | 2271.51M | 2341.25M |
Total operating expenses | 51.39M | 47.93M | 38.66M | 36.53M | 33.58M |
Cost of revenue | 2471.30M | 2199.61M | 1970.79M | 1854.20M | 1839.41M |
Total other income expense net | -169.94046M | 52.48M | 52.53M | 6.29M | 73.92M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 444.72M | 227.78M | 189.20M | 339.11M | 597.40M |
Net income applicable to common shares | 444.74M | 227.66M | 188.97M | 232.66M | 415.73M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 6146.39M | 6093.36M | 7003.91M | 4989.75M | 4684.95M |
Intangible assets | 1379.17M | 3536.73M | 1489.24M | 3052.83M | 2782.68M |
Earning assets | - | - | - | - | - |
Other current assets | 7.85M | 95.16M | 132.83M | 63.37M | 112.78M |
Total liab | 4005.40M | 3898.89M | 3963.84M | 3399.43M | 3110.88M |
Total stockholder equity | 2139.94M | 2193.03M | 3046.89M | 1588.69M | 1571.88M |
Deferred long term liab | 0.65M | 0.63M | 2.22M | 1.09M | 9.25M |
Other current liab | 1.08M | 91.30M | 918.87M | 3.46M | 5.61M |
Common stock | 519.30M | 519.30M | 692.54M | 0.00000M | 0.00000M |
Capital stock | 519.30M | 519.30M | 519.30M | 0.00000M | 0.00000M |
Retained earnings | 1977.98M | 1786.82M | 2354.35M | 1761.19M | 1706.43M |
Other liab | 339.07M | 392.79M | 394.21M | 473.51M | 448.04M |
Good will | 1912.82M | 1984.21M | 1912.35M | 1857.13M | 1768.03M |
Other assets | 239.22M | 173.61M | 202.10M | 164.43M | 151.07M |
Cash | 1141.69M | 1000.82M | 1089.30M | 597.31M | 561.35M |
Cash and equivalents | 1141.69M | 1000.82M | 816.81M | 597.31M | 561.35M |
Total current liabilities | 1292.37M | 1270.11M | 1327.82M | 1024.61M | 701.06M |
Current deferred revenue | 594.80M | 0.65M | 9.45M | 146.11M | 95.99M |
Net debt | 1491.46M | 1736.58M | 864.78M | 1888.73M | 1688.58M |
Short term debt | 659.84M | 634.49M | 372.98M | 374.33M | 109.55M |
Short long term debt | 623.91M | 593.79M | 372.98M | 481.67M | 103.51M |
Short long term debt total | 2633.15M | 2737.39M | 1954.08M | 2486.04M | 2249.93M |
Other stockholder equity | -357.33500M | -3325.62199M | -3046.89059M | -78.84800M | -70.43700M |
Property plant equipment | 285.96M | 304.93M | 309.27M | 290.13M | 136.61M |
Total current assets | 2173.45M | 2007.90M | 2292.07M | 1431.99M | 1501.07M |
Long term investments | - | 70.19M | 43.31M | 73.41M | 72.59M |
Net tangible assets | -1152.05600M | -1343.69200M | -751.39200M | -1464.13400M | -1210.80400M |
Short term investments | 4.02M | 7.73M | 8.03M | 21.93M | 30.58M |
Net receivables | 1013.57M | 777.30M | 755.59M | 689.53M | 764.76M |
Long term debt | 1764.00M | 1940.75M | 1387.61M | 1742.41M | 1955.98M |
Inventory | 6.31M | 5.26M | 7.27M | 5.11M | 4.65M |
Accounts payable | 36.64M | 543.67M | 26.52M | 500.70M | 489.92M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | -113.08200M | -7.05200M | -172.49600M | -134.55100M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 62.63M | 0.80M | -149.12900M | 3.27M | 11.89M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3972.94M | 4085.45M | 4509.74M | 3557.76M | 3183.89M |
Capital lease obligations | 176.15M | 202.85M | 244.09M | 294.43M | 11.03M |
Long term debt total | 1904.22M | 2005.16M | 1581.10M | 1901.32M | 1961.78M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -75.66200M | -7.07700M | 15.88M | 6.79M | -18.77900M |
Change to liabilities | -47.42700M | 41.56M | -54.26200M | 6.27M | -29.54000M |
Total cashflows from investing activities | -75.66200M | -846.14000M | -147.23500M | -363.86300M | -542.86400M |
Net borrowings | -117.63900M | 835.14M | -392.89700M | 18.41M | 482.64M |
Total cash from financing activities | -410.67200M | 604.92M | 34.46M | -285.30375M | -21.67100M |
Change to operating activities | -32.16100M | 48.28M | -65.16300M | 47.89M | -122.87000M |
Net income | 444.72M | 227.78M | 189.20M | 232.73M | 418.95M |
Change in cash | 110.93M | 213.96M | 223.79M | 65.93M | 265.09M |
Begin period cash flow | 1030.77M | 816.81M | 865.51M | 799.58M | 762.40M |
End period cash flow | 1141.69M | 1030.77M | 1089.30M | 865.51M | 265.09M |
Total cash from operating activities | 601.00M | 494.54M | 306.64M | 608.80M | 286.76M |
Issuance of capital stock | -49.49700M | 23.70M | 607.82M | 25.80M | 21.67M |
Depreciation | 280.01M | 274.02M | 239.29M | 206.17M | 140.61M |
Other cashflows from investing activities | 36.94M | -737.66700M | -5.95400M | -152.28000M | -385.41600M |
Dividends paid | 213.81M | 188.95M | 227.95M | 230.70M | 233.25M |
Change to inventory | -1.06700M | -0.02900M | -0.14100M | -0.51900M | -0.83200M |
Change to account receivables | -111.10961M | -96.95879M | 47.15M | 65.79M | -52.63600M |
Sale purchase of stock | -29.72700M | -41.26500M | -23.57938M | -81.27151M | -42.51961M |
Other cashflows from financing activities | 670.43M | 1400.20M | 309.36M | 1108.10M | 21.67M |
Change to netincome | 38.94M | -35.46500M | -25.42800M | 22.60M | -67.60300M |
Capital expenditures | 112.60M | 108.47M | 21.73M | 34.84M | 224.51M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -162.69800M | 28.32M | -96.20000M | 147.38M | -201.98300M |
Stock based compensation | 32.92M | 24.48M | 20.62M | 18.83M | 18.05M |
Other non cash items | -14.97200M | -15.60100M | -7.19900M | 246.30M | 7.84M |
Free cash flow | 488.40M | 386.06M | 284.91M | 573.97M | 286.76M |
Sector: Financial Services Industry: Capital Markets
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CPU Computershare Ltd. |
-0.23 0.81% | 28.03 | 23.38 | 14.62 | 5.13 | 5.14 | 5.95 | 18.35 |
MQG Macquarie Group Ltd |
2.84 1.31% | 219.96 | 18.36 | 16.10 | 3.97 | 2.23 | 0.50 | 0.19 |
MQGPE Macquarie Group Preferred |
-0.01 0.0098% | 102.19 | 8.43 | - | - | - | ||
MQGPC Macquarie Group Ltd Pref C |
-1.52 1.48% | 100.98 | 8.29 | - | 1.81 | - | ||
SOL Washington H Soul Pattinson&Co Ltd |
0.17 0.50% | 33.91 | 20.58 | 23.09 | 11.14 | 1.39 | 28.04 | 23.15 |
Computershare Limited provides issuer, employee share plans and voucher, business, communication and utilities, technology, and mortgage and property rental services. The company offers issuer services that include register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; mortgage services and property rental, including tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. It also provides business services, including the provision of bankruptcy, class action, and corporate trust administration services; communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery; and technology services, such as software solutions in share registry and financial services, as well as agency services in connection with the administration of debt securities. It operates in Australia, New Zealand, Asia, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and the United States. The company was incorporated in 1978 and is based in Abbotsford, Australia.
Yarra Falls, Abbotsford, VIC, Australia, 3067
Name | Title | Year Born |
---|---|---|
Mr. Stuart James Irving | CEO, Pres & Exec. Director | 1971 |
Mr. Nick SR Oldfield | CFO & Global Head of Loan Services | NA |
Mr. Mark L. McDougall | Global Chief Information Officer | NA |
Mr. Naz Sarkar | Global Head of Issuer Services | NA |
Mr. Carlos Leira | Global Chief Technology Officer | NA |
Michael Brown | Investor Relations Officer | NA |
Mr. Dominic Matthew Horsley | Group Counsel & Company Sec. | NA |
Ms. Fiona Chalmers | Chief Corp. Devel. Officer | NA |
Ms. Lucy Newcombe | Chief People & ESG Officer | NA |
Mr. Paul A. Conn | Pres of Global Capital Markets | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.