AAPL 242.195 -3.2845% MSFT 415.4 -1.4472% NVDA 136.11 1.3553% GOOGL 188.45 -0.449% GOOG 189.67 -0.4043% AMZN 218.77 -0.2826% META 592.1525 1.1345% AVGO 230.54 -0.5607% TSLA 377.02 -6.6412% TSM 199.64 1.0887% LLY 774.59 0.3355% V 312.71 -1.0537% JPM 239.57 -0.0584% UNH 504.27 -0.3143% NVO 87.56 1.7903% WMT 89.7 -0.7194% LVMUY 128.99 -1.3008% XOM 107.02 -0.5113% LVMHF 645.0 -1.7816% MA 518.315 -1.5677%

Acrux Ltd

Healthcare AU ACR

0.033AUD
-(-%)

Last update at 2025-01-02T04:49:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.09
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap13.27M
  • Volume552751
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.33600M
  • Revenue TTM5.09M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 4.06M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.21200M -9.58200M -12.43200M -9.38500M -8.33500M
Minority interest - - - - -
Net income -0.76400M -9.83400M -12.62900M -9.47100M -8.32500M
Selling general administrative 5.77M 6.08M 6.36M 5.94M 6.21M
Selling and marketing expenses - - - - -
Gross profit 7.87M -4.65200M -7.59100M -3.75900M 0.63M
Reconciled depreciation 0.59M 0.66M 0.67M 0.71M 0.43M
Ebit -3.06900M -12.96600M -16.25100M -12.07700M -12.99000M
Ebitda -2.47400M -12.30600M -15.58600M -11.36900M -12.56400M
Depreciation and amortization 0.59M 0.66M 0.67M 0.71M 0.43M
Non operating income net other - - - - -
Operating income -3.39000M -12.96600M -16.25100M -12.07700M -12.99000M
Other operating expenses 8.76M 11.32M 13.80M 10.85M 13.62M
Interest expense - 0.02M 3.82M 2.69M 4.66M
Tax provision 0.55M 0.25M 0.20M 0.09M -0.01000M
Interest income 0.12M 0.02M 0.03M 0.22M 0.58M
Net interest income 0.12M 0.02M 0.03M 0.22M 0.58M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.55M 0.25M 0.20M 0.09M -0.01000M
Total revenue 8.43M 1.72M 1.34M 1.25M 0.63M
Total operating expenses 11.26M 14.69M 17.59M 13.33M 13.62M
Cost of revenue 0.56M 6.37M 8.93M 5.01M 5.12M
Total other income expense net 3.06M 3.37M 3.79M 2.48M 4.66M
Discontinued operations - - - - -
Net income from continuing ops -0.76400M -9.83400M -12.62900M -9.47100M -8.32500M
Net income applicable to common shares -0.76400M -9.83400M -12.62900M -9.47100M -8.32500M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 9.95M 13.29M 14.30M 23.33M 17.84M
Intangible assets - 0.00000M 0.38M 0.48M 0.59M
Earning assets - - - - -
Other current assets 0.15M 0.04M 3.92M 3.04M 2.95M
Total liab 6.68M 4.59M 5.21M 4.86M 4.99M
Total stockholder equity 3.28M 8.70M 9.09M 18.47M 12.85M
Deferred long term liab - - 0.38M 0.48M 0.59M
Other current liab 1.51M 1.90M 2.53M 2.45M 1.64M
Common stock 115.01M 114.88M 114.56M 114.21M 96.14M
Capital stock - 114.88M 114.56M 114.21M 96.14M
Retained earnings -120.28700M -114.48700M -113.72300M -103.88900M -83.87000M
Other liab - 0.04M 0.04M 0.04M 0.09M
Good will - - - - -
Other assets - 0.80M 1.73M 2.09M 2.39M
Cash 2.94M 6.23M 5.83M 15.27M 9.21M
Cash and equivalents - 3.00M 3.00M 8.00M 8.00M
Total current liabilities 3.72M 2.39M 3.32M 2.77M 2.67M
Current deferred revenue - -0.19200M -0.22400M -0.18500M -0.16700M
Net debt 0.76M -3.87900M -3.75300M -13.03600M -6.80500M
Short term debt 1.78M 0.19M 0.22M 0.18M 0.17M
Short long term debt - - - - -
Short long term debt total 3.70M 2.35M 2.08M 2.23M 2.40M
Other stockholder equity - 0.91M 0.86M 0.76M 2.80M
Property plant equipment - 2.59M 2.56M 2.64M 3.10M
Total current assets 5.98M 9.89M 10.02M 18.59M 12.34M
Long term investments - - - - -
Net tangible assets - 8.70M 9.09M 18.47M 12.85M
Short term investments - - - - -
Net receivables 2.89M 3.31M 3.77M 3.16M 2.56M
Long term debt - - - - -
Inventory - 0.32M 0.00000M -2.87100M -2.36900M
Accounts payable 0.43M 0.49M 0.79M 0.31M 1.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.55M 8.30M 8.25M 8.15M 0.58M
Additional paid in capital - - - - -
Common stock total equity - - - - 96.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -2.55600M -2.64400M -3.10000M
Deferred long term asset charges - - - - -
Non current assets total 3.97M 3.39M 4.29M 4.73M 5.49M
Capital lease obligations - 2.35M 2.08M 2.23M 2.40M
Long term debt total - 2.16M 1.85M 2.05M 2.23M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.11900M -0.46500M -0.10200M -0.25400M -0.38000M
Change to liabilities -0.29500M 0.69M 0.09M 0.09M -0.09600M
Total cashflows from investing activities -0.11900M -0.46500M -0.10200M -0.25400M -0.38000M
Net borrowings -0.18300M -0.15500M -0.16700M -0.15900M -0.15900M
Total cash from financing activities -0.18300M -0.15500M 17.58M -0.15900M -0.15900M
Change to operating activities 0.02M -0.18200M 0.55M -0.00100M -0.23800M
Net income -0.76400M -9.83400M -12.62900M -9.47100M -8.32500M
Change in cash 0.40M -9.43900M 6.06M -8.94600M -10.31800M
Begin period cash flow 5.83M 15.27M 9.21M 18.15M 28.47M
End period cash flow 6.23M 5.83M 15.27M 9.21M 18.15M
Total cash from operating activities 0.70M -8.81900M -11.41400M -8.53300M -9.93800M
Issuance of capital stock - - 17.75M - -
Depreciation 0.86M 0.55M 0.56M 0.60M 0.43M
Other cashflows from investing activities - - 0.00000M 0.00400M -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.46M -0.60600M -0.60000M -0.24600M -2.04000M
Sale purchase of stock - 0.00000M 17.75M - -
Other cashflows from financing activities -0.11900M -0.46500M -0.10200M -0.25400M -0.15900M
Change to netincome 0.37M 0.45M 0.51M 0.39M 0.28M
Capital expenditures 0.12M 0.47M 0.10M 0.26M 0.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.46M -0.60600M -0.60000M -0.24600M 2.67M
Stock based compensation 0.37M 0.45M 0.51M 0.39M -
Other non cash items 0.60M 0.46M 0.66M 0.34M 7.90M
Free cash flow 0.58M -9.28400M -11.51600M -8.79100M -0.38000M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACR
Acrux Ltd
- -% 0.03 - - 2.61 4.05 2.76 -1.266
CSL
CSL Ltd
-0.4 0.14% 281.18 32.10 27.47 9.20 4.89 6.49 20.15
TLX
Telix Pharmaceuticals Ltd
-0.77 3.13% 23.84 171.18 77.52 12.41 20.67 12.96 113.13
MSB
Mesoblast Ltd
0.25 8.06% 3.35 - 454.55 652.34 4.62 67.90 -9.8623
NEU
Neuren Pharmaceuticals Ltd
-0.25 2.00% 12.25 12.13 35.21 8.24 4.62 5.68 7.40

Reports Covered

Stock Research & News

Profile

Acrux Limited, together with its subsidiaries, engages in the development and commercialization of generic and topically applied pharmaceutical products in Australia, Europe, the United States, and internationally. The company provides estradiol transdermal sprays for women under the Evamist and Lenzetto brand names for the treatment of flushes associated with menopause; Dapsone 5% and Dapsone 7.5% which are gels for the treatment of acne vulgaris; and Prilocaine 2.5% and Lidocaine 2.5%, a topical anaesthetic cream. It is also involved in the development of Efinaconazole, a topical solution used to treat fungal infections of toenails; Nitroglycerin 0.4%, an ointment for the treatment of pain caused by chronic anal fissure; and Acyclovir 5%, a cream for the treatment of cold sores. The company was incorporated in 1998 and is based in West Melbourne, Australia.

Acrux Ltd

103-113, Stanley Street, West Melbourne, VIC, Australia, 3003

Key Executives

Name Title Year Born
Mr. Michael John Kotsanis B.Sc., BSc, GradDipBus, MBus CEO, MD & Exec. Director 1966
Ms. Joanna Johnson B.E., BEc, ICAA CFO & Company Sec. NA
Ms. Felicia Colagrande B.Sc., BSc (Hons), M.B.A., MBA Product Devel. & Technical Affairs Director NA
Mr. Charles O'Sullivan B. Pharm Portfolio Director NA
Mr. Mark Hyman Project & Technical Devel. Director NA
Mr. Michael John Kotsanis B.Sc., BSc, GradDipBus, MBus CEO, MD & Executive Director 1966
Ms. Joanna Johnson B.E., BEc, ICAA CFO & Company Secretary NA
Mr. Michael John Kotsanis B.Sc., BSc, GradDipBus, MBus CEO, MD & Executive Director 1966
Ms. Joanna Johnson B.E., BEc, ICAA CFO & Company Secretary NA
Mr. Michael John Kotsanis B.Sc., BSc, GradDipBus, MBus CEO, MD & Executive Director 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.