AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

ATS CORP

Industrials CA ATS

44.75CAD
1.84(4.29%)

Last update at 2024-12-24T18:00:00Z

Day Range

42.6345.43
LowHigh

52 Week Range

33.4760.01
LowHigh

Fundamentals

  • Previous Close 42.91
  • Market Cap3880.59M
  • Volume140852
  • P/E Ratio30.58
  • Dividend Yield-%
  • EBITDA392.79M
  • Revenue TTM2850.57M
  • Revenue Per Share TTM28.95
  • Gross Profit TTM 639.77M
  • Diluted EPS TTM1.31

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 159.77M 154.41M 79.46M 67.54M 93.89M
Minority interest - - - - -
Net income 127.43M 122.10M 64.09M 52.90M 70.74M
Selling general administrative 393.77M 419.87M 250.29M 239.90M 213.92M
Selling and marketing expenses - - - - -
Gross profit 725.81M 612.43M 384.26M 362.13M 328.72M
Reconciled depreciation - - - - -
Ebit 222.49M 186.61M 119.61M 95.61M 119.88M
Ebitda 377.43M 308.49M 206.50M 195.70M 162.28M
Depreciation and amortization 154.94M 121.88M 86.89M 100.09M 42.39M
Non operating income net other - - - - -
Operating income 222.49M 186.61M 119.61M 95.61M 114.80M
Other operating expenses 2327.41M 1990.16M 1296.09M 1307.50M 1138.82M
Interest expense 64.68M 32.71M 41.77M 30.14M 26.02M
Tax provision 32.07M 33.02M 15.35M 14.59M 23.12M
Interest income 62.72M 32.20M 40.15M 28.07M 20.91M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 32.07M 33.02M 15.35M 14.59M 23.12M
Total revenue 2577.38M 2182.72M 1430.05M 1429.73M 1253.62M
Total operating expenses 475.83M 419.87M 250.29M 239.90M 213.92M
Cost of revenue 1851.57M 1570.29M 1045.80M 1067.60M 924.90M
Total other income expense net -62.71800M -32.20000M -40.15200M -28.07400M -20.90900M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 127.43M 122.10M 64.09M 52.90M 70.74M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 4088.80M 3543.79M 3069.40M 2196.10M 2097.97M
Intangible assets 679.55M 593.21M 568.18M 264.69M 220.17M
Earning assets - - - - -
Other current assets 98.16M 79.53M 58.48M 37.81M 31.15M
Total liab 2404.85M 2413.21M 2083.71M 1283.44M 1228.96M
Total stockholder equity 1680.67M 1126.85M 981.60M 895.26M 868.23M
Deferred long term liab - - - - -
Other current liab 80.71M 69.50M 73.44M 123.94M 70.42M
Common stock 865.90M 520.63M 530.24M 526.45M 521.88M
Capital stock - - - - -
Retained earnings 724.50M 530.71M 416.77M 297.82M 242.08M
Other liab - - - - -
Good will 1228.60M 1118.26M 1024.79M 671.06M 608.24M
Other assets - 23.02M 26.55M 16.97M 22.95M
Cash 170.18M 159.87M 135.28M 187.47M 358.64M
Cash and equivalents - 159.87M 135.28M 187.47M 358.64M
Total current liabilities 1029.21M 1043.57M 845.01M 663.95M 462.68M
Current deferred revenue 312.20M 296.56M 248.33M 218.29M 117.76M
Net debt 1117.23M 1098.99M 966.01M 317.31M 306.93M
Short term debt 31.81M 29.88M 21.77M 16.38M 20.40M
Short long term debt - - - - -
Short long term debt total 1287.41M 1258.86M 1101.30M 504.78M 665.58M
Other stockholder equity 26.12M 15.47M 11.73M 11.17M 11.68M
Property plant equipment - 357.33M 303.41M 263.74M 197.44M
Total current assets 1753.69M 1451.97M 1146.46M 927.20M 984.61M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 1189.48M 955.71M 744.82M 566.95M 526.38M
Long term debt - 1155.72M 1016.67M 430.63M 597.97M
Inventory 295.88M 256.87M 207.87M 134.98M 68.44M
Accounts payable 604.49M 647.63M 501.46M 367.30M 289.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 64.16M 60.04M 22.85M 59.83M 92.58M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -661.13100M 16.68M 18.63M 58.32M 84.79M
Deferred long term asset charges - - - - -
Non current assets total 2335.11M 2091.82M 1922.93M 1268.90M 1113.37M
Capital lease obligations - - - - -
Long term debt total - 1228.98M 1079.52M 488.40M 645.17M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -109.02200M -797.46700M -88.13200M -109.79500M -192.06200M
Net borrowings - - - - -
Total cash from financing activities 4.88M 531.53M -259.11600M 222.31M -41.22200M
Change to operating activities - - - - -
Net income 127.70M 121.39M 64.10M 52.95M 70.76M
Change in cash 24.59M -52.18500M -171.17800M 134.10M -105.60800M
Begin period cash flow 135.28M 187.47M 358.64M 224.54M 330.15M
End period cash flow 159.87M 135.28M 187.47M 358.64M 224.54M
Total cash from operating activities 127.80M 216.16M 185.16M 20.35M 127.60M
Issuance of capital stock - - - - -
Depreciation 125.49M 115.42M 70.92M 71.40M 42.39M
Other cashflows from investing activities -28.72600M -744.20100M -56.56000M -53.22800M -151.14200M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -33.43600M 2.99M -8.66200M -4.78500M -39.27900M
Other cashflows from financing activities 403.47M 711.03M 510.43M 258.71M 3.23M
Change to netincome - - - - -
Capital expenditures 80.30M 53.27M 31.57M 56.57M 40.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -109.40600M -14.29800M 64.14M -112.57000M 2.46M
Stock based compensation 5.09M 1.36M 14.28M 6.25M 9.85M
Other non cash items 16.47M 27.89M 0.78M 3.27M -11.58700M
Free cash flow 47.50M 162.90M 153.59M -36.22000M 86.68M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATS
ATS CORP
1.84 4.29% 44.75 30.58 24.94 1.36 2.30 1.89 13.66
SIS
Savaria Corporation
0.10 0.49% 20.32 35.22 17.42 1.90 2.83 2.19 14.25
BLDP
Ballard Power Systems Inc
0.02 0.83% 2.44 - - 6.15 0.57 0.98 -6.214
VLN
Velan Inc.
- -% 10.55 - - 0.69 1.02 0.46 11.35
PYR
PyroGenesis Canada Inc.
0.05 9.26% 0.59 - 243.90 9.80 22.64 11.58 -5.9159

Reports Covered

Stock Research & News

Profile

ATS Corporation, together with its subsidiaries, provides automation solutions worldwide. The company is also involved in planning, designing, building, commissioning, and servicing automated manufacturing and assembly systems, including automation products and test solutions. In addition, it offers pre-automation services comprising discovery and analysis, concept development, simulation, and total cost of ownership modelling; post automation services, including training, process optimization, preventative maintenance, emergency and on-call support, spare parts, retooling, retrofits, and equipment relocation; and contract manufacturing services, as well as after sales and services. Further, the company provides engineering design, prototyping, process verification, specification writing, software and manufacturing process controls development, standard automation products/platforms, equipment design and build, third-party equipment qualification, procurement and integration, automation system installation, product line commissioning, validation, and documentation services. Additionally, it offers value engineering, supply chain management, and integration and manufacturing capabilities, as well as other automation products and solutions; and software and digital solutions comprising connected factory floor management systems to capture, analyze, and use real time machine performance data to troubleshoot, deliver process and product solutions, prevent equipment downtime, drive operational efficiency, and unlock performance for sustainable production improvements. ATS Corporation serves life sciences, transportation and mobility, consumer products, food and beverage, electronics, nuclear, packaging, warehousing and distribution, and energy markets. The company was formerly known as ATS Automation Tooling Systems Inc. and changed its name to ATS Corporation in November 2022. ATS Corporation was founded in 1978 and is headquartered in Cambridge, Canada.

ATS CORP

Building No.2, Cambridge, ON, Canada, N3H 4R7

Key Executives

Name Title Year Born
Mr. Andrew P. Hider CEO & Director 1977
Mr. Ryan McLeod Chief Financial Officer NA
Mr. Stewart McCuaig Corp. VP, Gen. Counsel & Sec. 1963
Mr. Udo Panenka Pres of Industrial Automation 1969
Ms. Cleland Nielsen Fiona Sr. VP, Strategy and Corp. Devel. NA
Mr. Joe Metri Chief Information Officer NA
Mr. David Galison M.B.A. Head of Investor Relations NA
Ms. Angella Alexander Chief HR Officer NA
Mr. James Kopperson CA, CPA Chief Financial Officer of Solar Group 1967
Mr. Simon Roberts Sr. VP of Global After Sales Service NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.