AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-18T20:55:00Z
TSCDY or WMMVY: Which Is the Better Value Stock Right Now?
Thu 03 Oct 24, 03:40 PMWalMart de Mexico (WMMVY) Upgraded to Strong Buy: Here's What You Should Know
Thu 01 Aug 24, 04:00 PMWMMVY or WMT: Which Is the Better Value Stock Right Now?
Thu 01 Aug 24, 03:40 PMTSCDY vs. WMMVY: Which Stock Is the Better Value Option?
Mon 22 Apr 24, 03:40 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 63366.56M | 57295.65M | 49464.09M | 49202.12M | 48859.74M |
Minority interest | - | - | - | 0.00000M | 0.00000M |
Net income | 48974.18M | 44138.07M | 33434.86M | 37897.77M | 36752.61M |
Selling general administrative | 124693.34M | 110181.08M | 105041.81M | 94426.42M | 92597.69M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 191398.33M | 171839.72M | 162039.92M | 148050.80M | 141586.51M |
Reconciled depreciation | 19359.21M | 18305.88M | 17939.62M | 17002.51M | 12557.59M |
Ebit | 68011.62M | 62907.66M | 57447.28M | 54002.69M | 50511.17M |
Ebitda | 89699.09M | 82104.59M | 73839.89M | 71940.29M | 63068.76M |
Depreciation and amortization | 21687.47M | 19196.93M | 16392.60M | 17937.61M | 12557.59M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 68011.62M | 62907.66M | 57447.28M | 54002.69M | 49189.79M |
Other operating expenses | 751157.82M | 673136.36M | 644286.88M | 592843.75M | 567720.54M |
Interest expense | 7049.84M | 6478.99M | 6409.89M | 5752.51M | 1553.24M |
Tax provision | 14392.38M | 13157.58M | 16029.23M | 11304.35M | 12107.12M |
Interest income | 2025.18M | 866.11M | 986.29M | 1218.69M | 1268.12M |
Net interest income | -5150.07100M | -5599.31300M | -8214.29800M | -4826.42300M | -406.86200M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 14392.38M | 13157.58M | 16029.23M | 11304.35M | 12107.12M |
Total revenue | 819169.44M | 736044.02M | 701734.16M | 646846.43M | 616910.33M |
Total operating expenses | 123386.72M | 108932.07M | 104592.63M | 94048.12M | 92396.72M |
Cost of revenue | 627771.10M | 564204.30M | 539694.25M | 498795.63M | 475323.82M |
Total other income expense net | -4645.05800M | -5612.01000M | -7983.19400M | -4800.56700M | -330.05200M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 48974.18M | 44138.07M | 33434.86M | 37897.77M | 36752.61M |
Net income applicable to common shares | 48974.18M | 44138.07M | 33434.86M | 37897.77M | 36752.61M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 418808.37M | 394389.47M | 361883.10M | 349172.27M | 306528.83M |
Intangible assets | 3604.67M | 2990.81M | 2554.64M | 1938.23M | 2008.53M |
Earning assets | - | - | - | - | - |
Other current assets | - | 17684.09M | 17694.10M | 15494.86M | 13440.95M |
Total liab | 216339.99M | 208507.47M | 192764.41M | 181027.50M | 141614.76M |
Total stockholder equity | 202468.38M | 185882.00M | 169118.69M | 168144.77M | 164914.07M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 31706.41M | 32632.11M | 27496.82M | 23338.80M | 28530.14M |
Common stock | 45468.43M | 45468.43M | 45468.43M | 45468.43M | 45468.43M |
Capital stock | 45468.43M | 45468.43M | 45468.43M | 45468.43M | 45468.43M |
Retained earnings | 146727.02M | 127310.88M | 111361.55M | 108860.21M | 104638.69M |
Other liab | 12327.20M | 14546.09M | 13173.08M | 13360.26M | 12319.78M |
Good will | 35613.70M | 35767.24M | 34997.38M | 35145.36M | 34989.21M |
Other assets | 21902.24M | 20179.72M | 17457.75M | 16388.82M | 14548.27M |
Cash | 47427.19M | 42816.54M | 35670.36M | 30857.09M | 38829.60M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 137685.75M | 132708.47M | 123069.92M | 113498.95M | 114165.49M |
Current deferred revenue | - | - | - | - | - |
Net debt | 25922.94M | 21874.84M | 24067.85M | 26355.53M | -23391.76300M |
Short term debt | 7023.09M | 3438.47M | 3216.80M | 3044.33M | 308.35M |
Short long term debt | - | - | - | 0.00000M | 0.00000M |
Short long term debt total | 73350.13M | 64691.38M | 59738.21M | 57212.62M | 15437.83M |
Other stockholder equity | 10272.93M | 13102.70M | 12288.72M | 13816.13M | 14806.96M |
Property plant equipment | 203154.73M | 194634.11M | 185148.40M | 181794.69M | 139368.01M |
Total current assets | 154533.03M | 140817.59M | 121724.94M | 113905.17M | 115614.82M |
Long term investments | - | - | - | 0.00000M | 0.00000M |
Net tangible assets | 163250.01M | 147123.95M | 131566.68M | 131061.18M | 127916.34M |
Short term investments | - | - | - | 0.00000M | 0.00000M |
Net receivables | 2036.74M | 16827.24M | 16993.75M | 13716.96M | 12035.03M |
Long term debt | - | - | - | 0.00000M | 0.00000M |
Inventory | 89461.74M | 80316.97M | 68360.47M | 67553.21M | 63344.26M |
Accounts payable | 98956.25M | 96637.88M | 92356.30M | 87115.82M | 85327.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 7798.28M | 2221.65M | 2043.57M | 1836.04M | 2226.68M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 264275.34M | 253571.88M | 240158.16M | 235267.10M | 190914.02M |
Capital lease obligations | 73350.13M | 64691.38M | 59738.21M | 57212.62M | 15437.83M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -20316.87700M | -19130.14300M | -16528.88400M | -19681.09900M | -15468.03400M |
Change to liabilities | -432.44100M | 4221.17M | 4938.20M | 2153.06M | 6107.66M |
Total cashflows from investing activities | -20316.87700M | -19130.14300M | -16528.88400M | -19681.09900M | -15468.03400M |
Net borrowings | -10039.19800M | -9243.97500M | -8675.22300M | -8076.29700M | -1557.33400M |
Total cash from financing activities | -39641.28900M | -37496.01200M | -39703.60700M | -44033.58700M | -27139.31000M |
Change to operating activities | 2774.77M | 2093.22M | 2678.91M | -1486.90700M | -240.49100M |
Net income | 63366.56M | 57295.65M | 49464.09M | 49202.12M | 48859.74M |
Change in cash | 4610.66M | 7146.18M | 4813.27M | -7972.50800M | 3233.48M |
Begin period cash flow | 42816.54M | 35670.36M | 30857.09M | 38829.60M | 35596.12M |
End period cash flow | 47427.19M | 42816.54M | 35670.36M | 30857.09M | 38829.60M |
Total cash from operating activities | 64469.42M | 64881.60M | 61373.07M | 56627.12M | 47534.77M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 19359.21M | 18305.88M | 17939.62M | 17002.51M | 12557.59M |
Other cashflows from investing activities | 527.46M | 947.67M | -198.65400M | 674.77M | 2208.64M |
Dividends paid | 29558.04M | 28188.74M | 30933.52M | 35957.29M | 25581.98M |
Change to inventory | -9425.54700M | -11906.22900M | -562.52300M | -4385.07100M | -4476.88900M |
Change to account receivables | -155.26200M | 1921.82M | -2711.14100M | -1980.70400M | -641.25500M |
Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | -10083.25100M | -9307.27100M | -8770.08400M | -8076.29700M | -1557.33400M |
Change to netincome | - | 20066.83M | 21846.96M | 17606.14M | 12800.85M |
Capital expenditures | 21303.74M | 20466.36M | 16728.10M | 20574.83M | 17932.58M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -22784.65600M | -3670.02600M | 4343.45M | -5191.59000M | 654.21M |
Stock based compensation | 384.95M | 354.26M | 386.92M | 330.78M | 307.38M |
Other non cash items | 4143.36M | 5676.18M | 5518.46M | 4991.28M | 285.12M |
Free cash flow | 43165.68M | 44415.23M | 44644.96M | 36052.29M | 47534.77M |
Sector: Consumer Defensive Industry: Discount Stores
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WMMVF Wal Mart de Mexico SAB de CV |
- -% | 2.80 | 24.35 | 21.88 | 0.08 | 6.75 | 0.08 | 0.77 |
WMT Walmart Inc |
0.34 0.36% | 93.89 | 26.02 | 21.79 | 0.65 | 5.21 | 0.74 | 12.61 |
COST Costco Wholesale Corp |
-4.7499 0.49% | 959.99 | 52.91 | 46.08 | 1.30 | 15.62 | 1.30 | 28.32 |
WMMVY Wal Mart de Mexico SAB de CV ADR |
-0.2 0.70% | 28.44 | 24.25 | 21.46 | 0.08 | 6.62 | 0.08 | 0.77 |
TGT Target Corporation |
0.63 0.48% | 131.33 | 17.94 | 15.22 | 0.59 | 5.05 | 0.75 | 10.24 |
Wal-Mart de México, S.A.B. de C.V. owns and operates self-service stores in Mexico and Central America. The company operates discount warehouses and stores, hypermarkets, supermarkets, and membership self-service wholesale stores. It operates 2,198 Bodega Aurrerá discount stores, 294 Walmart hypermarkets, 14 Superama supermarkets, 85 Walmart Express supermarkets, and 165 Sam's Club membership self-service wholesale stores. The company also operates 572 Despensa Familiar and Palí discount stores; 98 Paiz, La Despensa de Don Juan, La Unión, and Más x Menos supermarkets; 158 Bodegas, Maxi Bodega, and Maxi Palí stores; and 36 Walmart hypermarkets in Costa Rica, Guatemala, Honduras, Nicaragua, and El Salvador. In addition, it imports and sells goods; develops properties; and manages real estate companies. The company was founded in 1958 and is headquartered in Mexico City, Mexico. Wal-Mart de México, S.A.B. de C.V. is a subsidiary of Intersalt, S. De R.l. De C.v.
Nextengo #78, Mexico City, DF, Mexico, 02770
Name | Title | Year Born |
---|---|---|
Mr. Guilherme De Souza Macedo Loureiro | Pres, CEO & Director | NA |
Mr. Paulo Garcia | Sr. VP of Admin. & Fin. | NA |
Carlos Gerardo Arroyo | Chief Operations Officer | NA |
John Gleason | VP of Treasury, Tax & Investor Relations | NA |
Mr. Alberto Manuel Sepúlveda González Cosío | Exec. VP and Gen. Director for Legal & Institutional Matters and Sec. | NA |
Ms. Adriana Velázquez | Chief Compliance Officer | NA |
Mr. Steve Procter | Bus. development director | NA |
Ivonne Montiel | VP of Marketing, Shopper Insights & Bus. Intelligence | NA |
Eduardo de la Garza | Sr. VP of HR | NA |
Mr. Álvaro De Arrigunaga | Chief Merchandising Officer | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.