Nomura Research Institute Ltd

Technology US NURAF

32.87USD
-2.214(6.31%)

Last update at 2025-03-28T19:00:00Z

Day Range

32.8732.87

LowHigh

52 Week Range

3.0529.90

LowHigh

Fundamentals

Previous Close 35.08
Market Cap16562.66M
Volume150
P/E Ratio30.86
Dividend Yield1.36%
EBITDA158945.00M
Revenue TTM715176.02M
Revenue Per Share TTM1211.67
Gross Profit TTM 216072.00M
Diluted EPS TTM0.93

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Analyst Recommendations

Japan’s Unions Win Largest Pay Hike in More Than Three Decades
Fri 14 Mar 25, 08:35 AM
Are Business Services Stocks Lagging Nomura Research Institute (NRILY) This Year?
Fri 27 Sep 24, 01:40 PM
Is Mitie Group (MITFY) Stock Outpacing Its Business Services Peers This Year?
Wed 11 Sep 24, 01:40 PM
Is Mitie Group (MITFY) Outperforming Other Business Services Stocks This Year?
Mon 26 Aug 24, 01:40 PM
Nomura Research Institute (NRILY) Upgraded to Strong Buy: What Does It Mean for the Stock?
Mon 19 Aug 24, 04:00 PM
Best Momentum Stocks to Buy for August 15th
Thu 15 Aug 24, 02:00 PM
New Strong Buy Stocks for August 15th
Thu 15 Aug 24, 11:14 AM
The Zacks Analyst Blog Highlights Nomura Research Institute, Manhattan Associates and Exact Sciences
Tue 13 Aug 24, 10:09 AM

Financials

Income Statement

Total Revenue

Net Income

Balancesheet

Total Assets

Total Liabilities

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Income before tax	108499.00M	104671.00M	71075.00M	102496.00M	76749.00M
Minority interest	-189.00000M	-347.00000M	2711.00M	15141.00M	13075.00M
Net income	76307.00M	71445.00M	52867.00M	69276.00M	50931.00M
Selling general administrative	131580.00M	113536.00M	98366.00M	-	87693.00M
Selling and marketing expenses	-	-	-	-	-
Gross profit	239829.00M	216072.00M	185798.00M	180867.00M	164735.00M
Reconciled depreciation	45092.00M	41941.00M	40911.00M	30414.00M	30427.00M
Ebit	114050.00M	108189.00M	82589.00M	84782.00M	72819.00M
Ebitda	159142.00M	150130.00M	123500.00M	115196.00M	103246.00M
Depreciation and amortization	45092.00M	41941.00M	40911.00M	30414.00M	30427.00M
Non operating income net other	-	-	-	-	-
Operating income	111832.00M	106218.00M	80748.00M	83178.00M	71442.00M
Other operating expenses	580784.00M	505619.00M	469651.00M	445694.00M	429801.00M
Interest expense	5551.00M	3518.00M	11514.00M	389.00M	441.00M
Tax provision	32002.00M	32878.00M	18497.00M	32288.00M	25213.00M
Interest income	2218.00M	1971.00M	1841.00M	255.00M	264.00M
Net interest income	-3333.00000M	-1547.00000M	-9673.00000M	-260.00000M	-177.00000M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	32002.00M	32878.00M	18497.00M	32288.00M	25213.00M
Total revenue	692165.00M	611634.00M	550337.00M	528873.00M	501243.00M
Total operating expenses	128448.00M	110057.00M	105112.00M	97688.00M	93293.00M
Cost of revenue	452336.00M	395562.00M	364539.00M	348006.00M	336508.00M
Total other income expense net	-3333.00000M	-1547.00000M	-9673.00000M	19318.00M	5307.00M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	76497.00M	71793.00M	52578.00M	70208.00M	51535.00M
Net income applicable to common shares	-	71445.00M	52867.00M	69276.00M	50931.00M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Total assets	838224.00M	789655.00M	656536.00M	528137.00M	612192.00M
Intangible assets	-	-	-	64709.00M	63933.00M
Earning assets	-	-	-	-	-
Other current assets	18072.00M	13248.00M	11093.00M	5048.00M	5567.00M
Total liab	435819.00M	447169.00M	323330.00M	245999.00M	187161.00M
Total stockholder equity	399006.00M	339360.00M	330495.00M	266997.00M	411956.00M
Deferred long term liab	-	-	-	-	-
Other current liab	112967.00M	115351.00M	100796.00M	102161.00M	85017.00M
Common stock	23644.00M	22414.00M	21175.00M	20067.00M	19338.00M
Capital stock	23644.00M	22414.00M	21175.00M	20067.00M	19338.00M
Retained earnings	321676.00M	328830.00M	278675.00M	302966.00M	423047.00M
Other liab	-	27601.00M	19583.00M	12450.00M	15223.00M
Good will	-	-	-	20409.00M	27572.00M
Other assets	-	5430.00M	5346.00M	4.00M	4.00M
Cash	129257.00M	115610.00M	153187.00M	102540.00M	124773.00M
Cash and equivalents	-	-	-	-	-
Total current liabilities	198247.00M	298342.00M	174348.00M	140456.00M	124264.00M
Current deferred revenue	58984.00M	68052.00M	43298.00M	91090.00M	66581.00M
Net debt	108487.00M	134808.00M	12406.00M	3235.00M	-65550.00000M
Short term debt	29599.00M	129191.00M	36194.00M	12683.00M	11549.00M
Short long term debt	20235.00M	116941.00M	23844.00M	11792.00M	11024.00M
Short long term debt total	237744.00M	250418.00M	165593.00M	105775.00M	59223.00M
Other stockholder equity	53686.00M	-11884.00000M	30645.00M	-56036.00000M	-30429.00000M
Property plant equipment	-	76451.00M	90295.00M	63422.00M	65376.00M
Total current assets	349102.00M	333645.00M	323366.00M	259855.00M	285788.00M
Long term investments	-	-	-	-	165864.00M
Net tangible assets	-	128616.00M	241428.00M	186894.00M	320451.00M
Short term investments	14201.00M	14015.00M	9841.00M	2301.00M	2121.00M
Net receivables	131592.00M	135678.00M	106324.00M	147353.00M	151197.00M
Long term debt	182725.00M	91275.00M	93651.00M	91186.00M	47144.00M
Inventory	-	-	2396.00M	2613.00M	2130.00M
Accounts payable	55681.00M	53800.00M	37358.00M	25612.00M	27698.00M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	106013.00M	101758.00M	93190.00M	79657.00M	81828.00M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	489122.00M	456010.00M	333170.00M	268278.00M	326400.00M
Capital lease obligations	34784.00M	42202.00M	48098.00M	2797.00M	1055.00M
Long term debt total	-	-	-	-	-

Breakdown	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31
Investments	-61190.00000M	-5562.00000M	8530.00M	45895.00M	7759.00M
Change to liabilities	1541.00M	3377.00M	6195.00M	-1548.00000M	4584.00M
Total cashflows from investing activities	-	-130547.00000M	-20522.00000M	18382.00M	-16826.00000M
Net borrowings	-	81498.00M	12929.00M	44507.00M	-20799.00000M
Total cash from financing activities	-44921.00000M	-7995.00000M	-13183.00000M	-139857.00000M	-73106.00000M
Change to operating activities	-	-20433.00000M	-7354.00000M	-265.00000M	-269.00000M
Net income	108499.00M	104671.00M	71075.00M	102496.00M	76749.00M
Change in cash	13647.00M	-37577.00000M	52409.00M	-22422.00000M	-35103.00000M
Begin period cash flow	115610.00M	153187.00M	100778.00M	123200.00M	158303.00M
End period cash flow	129257.00M	115610.00M	153187.00M	100778.00M	123200.00M
Total cash from operating activities	118899.00M	98137.00M	84594.00M	102787.00M	56349.00M
Issuance of capital stock	22722.00M	6750.00M	27382.00M	6931.00M	6640.00M
Depreciation	45092.00M	41941.00M	40911.00M	30414.00M	30427.00M
Other cashflows from investing activities	-	-318.00000M	-32.00000M	-9.00000M	-46.00000M
Dividends paid	-25372.00000M	-22647.00000M	-20307.00000M	-19597.00000M	21370.00M
Change to inventory	-276.00000M	213.00M	399.00M	-475.00000M	-1045.00000M
Change to account receivables	4359.00M	-9200.00000M	-7814.00000M	4267.00M	-14318.00000M
Sale purchase of stock	-20156.00000M	-60136.00000M	-10002.00000M	-171058.00000M	-36785.00000M
Other cashflows from financing activities	27068.00M	84324.00M	6739.00M	49269.00M	17922.00M
Change to netincome	-	-22432.00000M	-18818.00000M	-32102.00000M	-39779.00000M
Capital expenditures	54701.00M	42977.00M	29029.00M	27401.00M	25500.00M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-2.00000M	-24006.00000M	-14138.00000M	-3167.00000M	-14842.00000M
Stock based compensation	-	-	-	-	-
Other non cash items	-34690.00000M	-24469.00000M	-13254.00000M	-26956.00000M	-35985.00000M
Free cash flow	64198.00M	55160.00M	55565.00M	75386.00M	30849.00M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
NURAF Nomura Research Institute Ltd	-2.214 6.31%	32.87	30.86	22.27	0.02	6.04	0.02	0.10
ACN Accenture plc	-4.035 1.31%	304.50	31.75	28.09	3.49	7.94	3.45	20.00
IBM International Business Machines	-2.7511 1.12%	243.46	32.79	20.83	3.32	8.50	4.06	20.10
FI Fiserv, Inc.	-3.43 1.56%	215.75	28.20	15.58	4.24	2.70	5.45	13.13
INFY Infosys Ltd ADR	-0.525 2.81%	18.14	25.55	22.78	4.20	8.01	4.10	15.87

Reports Covered

View All

Profile

Nomura Research Institute, Ltd. provides consulting, financial information technology (IT) solution, industrial IT solution, and IT platform services in Japan and internationally. Its Consulting segment offers management, operational, and system consulting services for enterprises and government agencies. This segment also offers research, future projections, and recommendations to society, economics, business, technology, etc. The company's Financial IT Solutions segment provides system consulting, development, and management solutions, as well as shared online and BPO services for the financial institutions, including the securities, insurance, banking, asset management, and other financial sectors. Its Industrial IT Solutions segment offers system consulting, development, and management solutions, as well as shared online services primarily for the distribution, manufacturing, service, and public sectors. The company's IT Platform Services segment engages in the data center operation activities and construction of IT platforms and networks to the Financial IT and Industrial IT Solutions segments, as well as provides IT platform solutions and information security services to external clients. This segment is also involved in the research related to advance IT, etc. The company was founded in 1965 and is headquartered in Tokyo, Japan.

Nomura Research Institute Ltd

Otemachi Financial City Grand Cube, Tokyo, Japan, 100-0004

81 3 5533 2111
https://www.nri.com
Employees : 17394

Key Executives

Name	Title	Year Born
Mr. Shingo Konomoto	Chairman, Pres & CEO	1960
Mr. Yoshihiko Sunaga	Sr. Corp. MD & Head of Fin.	NA
Kuniaki Fujioka	Investor Relations Department Exec.	NA
Mr. Hajime Ueda	Sr. Exec. Managing Director	NA
Mr. Takuhito Sakata	Audit & Supervisory Board Member	1961
Fumihiko Sagano	Sr. Exec. Managing Director	NA
Shigeki Hayashi	Sr. Exec. Managing Director	NA
Yoichi Inada	Sr. Corp. Managing Director	1964
Mr. Hiroshi Masutani	Sr. Exec. Managing Director	NA
Tomoshiro Takemoto	Sr. Exec. Managing Director	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.