18889881171
Kalkine 0
countryflagUS
Login|.

AAPL 222.9 0.3466% MSFT 381.32 1.5797% NVDA 109.1 0.6643% GOOGL 157.3899 1.7783% GOOG 159.281 1.9529% AMZN 193.1756 1.5324% META 588.5625 2.1172% AVGO 167.25 -0.1075% LLY 814.69 -1.3585% TSLA 274.8 6.0349% TSM 168.36 1.4217% V 345.88 -1.3069% JPM 244.28 -0.4158% UNH 526.1799 0.4639% NVO 68.6257 -1.1727% WMT 89.025 1.4068% LVMUY 123.77 -0.2659% XOM 118.71 -0.185% LVMHF 625.0 0.5389% MA 548.3 0.0328%
AAPL 222.9 0.3466% MSFT 381.32 1.5797% NVDA 109.1 0.6643% GOOGL 157.3899 1.7783% GOOG 159.281 1.9529% AMZN 193.1756 1.5324% META 588.5625 2.1172% AVGO 167.25 -0.1075% LLY 814.69 -1.3585% TSLA 274.8 6.0349% TSM 168.36 1.4217% V 345.88 -1.3069% JPM 244.28 -0.4158% UNH 526.1799 0.4639% NVO 68.6257 -1.1727% WMT 89.025 1.4068% LVMUY 123.77 -0.2659% XOM 118.71 -0.185% LVMHF 625.0 0.5389% MA 548.3 0.0328%

Anheuser-Busch InBev SA/NV

Consumer Defensive US BUDFF

61.82USD
-(-%)

Last update at 2025-03-31T20:00:00Z

Day Range

62.0062.00
LowHigh

52 Week Range

51.9067.75
LowHigh

Fundamentals

  • Previous Close 61.82
  • Market Cap105215.78M
  • Volume2210
  • P/E Ratio16.65
  • Dividend Yield1.67%
  • EBITDA18413.00M
  • Revenue TTM59400.00M
  • Revenue Per Share TTM29.60
  • Gross Profit TTM 31481.00M
  • Diluted EPS TTM3.20

Analyst Recommendations

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-310M5000M10000M15000M20000M25000M30000M35000M40000M45000M50000M55000M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M20000M40000M60000M80000M100000M120000M140000M160000M180000M200000M220000M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-3000M-2000M-1000M0M1000M2000M3000M4000M5000M6000M7000M8000M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-3113200M13400M13600M13800M14000M14200M14400M14600M14800M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-31-5000M-4000M-3000M-2000M-1000M0M1000M2000M3000M4000M5000M6000M7000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9524.00M 8463.00M 2080.00M 12776.00M 8530.00M
Minority interest -1628.00000M -1444.00000M 10327.00M 8831.00M 7404.00M
Net income 5969.00M 4670.00M 1406.00M 9171.00M 4368.00M
Selling general administrative 4414.00M 4394.00M 3404.00M 3548.00M 3465.00M
Selling and marketing expenses 13141.00M 13181.00M 11965.00M 12873.00M 13653.00M
Gross profit 31481.00M 31207.00M 27247.00M 31967.00M 34260.00M
Reconciled depreciation 5078.00M 5052.00M 4829.00M 4657.00M 4260.00M
Ebit 13754.00M 14245.00M 7803.00M 17496.00M 15769.00M
Ebitda 18832.00M 19297.00M 12632.00M 22153.00M 20029.00M
Depreciation and amortization 5078.00M 5052.00M 4829.00M 4657.00M 4260.00M
Non operating income net other - - - - 0.00000M
Operating income 14517.00M 13824.00M 12723.00M 16098.00M 17106.00M
Other operating expenses 43522.00M 40326.00M 34157.00M 36562.00M 37466.00M
Interest expense 4443.00M 5234.00M 4997.00M 4894.00M 4612.00M
Tax provision 1928.00M 2350.00M 1932.00M 2786.00M 2839.00M
Interest income 462.00M 431.00M 642.00M 410.00M 333.00M
Net interest income -4480.00000M -5609.00000M -7697.00000M -3720.00000M -6396.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1928.00M 2350.00M 1932.00M 2786.00M 2839.00M
Total revenue 57786.00M 54304.00M 46881.00M 52329.00M 54619.00M
Total operating expenses 17217.00M 17229.00M 14523.00M 16200.00M 17107.00M
Cost of revenue 26305.00M 23097.00M 19634.00M 20362.00M 20359.00M
Total other income expense net -261.00000M 94.00M -5399.00000M 728.00M -2225.00000M
Discontinued operations - - 2055.00M 424.00M 531.00M
Net income from continuing ops 7596.00M 6113.00M 147.00M 9990.00M 5691.00M
Net income applicable to common shares 5969.00M 4670.00M 1405.00M 9171.00M 4370.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 219340.00M 212943.00M 217627.00M 226410.00M 236648.00M
Intangible assets 41286.00M 40210.00M 40430.00M 41527.00M 42452.00M
Earning assets - - - - -
Other current assets 1133.00M -1.00000M 1.00M -1.00000M 1.00M
Total liab 126664.00M 128665.00M 138287.00M 148059.00M 152095.00M
Total stockholder equity 81780.57M 73398.00M 68669.00M 68024.00M 75722.00M
Deferred long term liab - - - - -
Other current liab 13841.30M 14683.00M 14862.00M 13341.00M 13467.00M
Common stock 1736.00M 1736.00M 1736.00M 1736.00M 1736.00M
Capital stock 1736.00M 1736.00M 1736.00M 1736.00M 1736.00M
Retained earnings 42215.00M 38823.00M 33882.00M 30870.00M 31484.00M
Other liab - 15402.00M 16734.00M 20229.00M 19690.00M
Good will 117043.00M 113010.00M 115796.00M 120971.00M 128114.00M
Other assets - 5036.00M 4739.00M 4694.00M 3753.00M
Cash 10332.00M 9900.00M 12019.00M 15168.00M 7238.00M
Cash and equivalents - - - - -
Total current liabilities 37156.00M 34383.00M 34184.00M 32352.00M 34841.00M
Current deferred revenue 1957.39M 9373.00M 51.00M 27.00M 21.00M
Net debt 67836.00M 70091.00M 76811.00M 83397.00M 95803.00M
Short term debt 4004.00M 1111.00M 1461.00M 3086.00M 5477.00M
Short long term debt 4004.00M 582.00M 1014.00M 2689.00M 5144.00M
Short long term debt total 78168.00M 79991.00M 88830.00M 98565.00M 103041.00M
Other stockholder equity 14088.57M 17621.00M 17620.00M 17620.00M 17620.00M
Property plant equipment - 26671.00M 26678.00M 26419.00M 27544.00M
Total current assets 23367.00M 23186.00M 23949.00M 26519.00M 28814.00M
Long term investments 5050.00M 4831.00M 6035.00M 6280.00M 5971.00M
Net tangible assets - -79821.00000M -87557.00000M -94474.00000M -94844.00000M
Short term investments 67.00M 97.00M 374.00M 396.00M 92.00M
Net receivables 6366.75M 5734.00M 5077.00M 5134.00M 6250.00M
Long term debt 74163.00M 76917.00M 85539.00M 93642.00M 95872.00M
Inventory 5463.00M 6525.00M 5284.00M 4391.00M 4322.00M
Accounts payable 17729.00M 18589.00M 17810.00M 15898.00M 15876.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 23741.00M 15218.00M 15431.00M 17798.00M 24882.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2863.09M 2735.00M 2771.00M 2675.00M 2034.00M
Deferred long term asset charges - - - - -
Non current assets total 195973.00M 189757.00M 193678.00M 199891.00M 207834.00M
Capital lease obligations 2829.00M 2492.00M 2277.00M 2234.00M 2025.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -4620.00000M -5878.00000M 6336.00M -5073.00000M 1296.00M
Change to liabilities 1249.00M 3527.00M 503.00M 679.00M 1170.00M
Total cashflows from investing activities -4620.00000M -5878.00000M 6336.00M -4931.00000M -3857.00000M
Net borrowings -7784.00000M -9042.00000M -8755.00000M -8449.00000M -5130.00000M
Total cash from financing activities -10620.00000M -11598.00000M -8755.00000M -8512.00000M -13945.00000M
Change to operating activities -351.00000M -375.00000M -616.00000M -715.00000M -487.00000M
Net income 7597.00M 6114.00M 9990.00M 9990.00M 5691.00M
Change in cash -2153.00000M -3204.00000M 8078.00M 209.00M -3396.00000M
Begin period cash flow 12043.00M 15247.00M 7169.00M 6960.00M 10356.00M
End period cash flow 9890.00M 12043.00M 15247.00M 7169.00M 6960.00M
Total cash from operating activities 13298.00M 14799.00M 14036.00M 13396.00M 14663.00M
Issuance of capital stock - - 5575.00M 5575.00M -
Depreciation 5078.00M 5052.00M 4829.00M 4657.00M 4260.00M
Other cashflows from investing activities 288.00M 71.00M 10533.00M 175.00M -602.00000M
Dividends paid -2442.00000M -2364.00000M -5015.00000M -5015.00000M 7761.00M
Change to inventory -1547.00000M -1232.00000M -427.00000M -426.00000M -603.00000M
Change to account receivables -48.00000M 164.00M 516.00M -258.00000M -105.00000M
Sale purchase of stock - - -8032.00000M 22584.00M 0.00000M
Other cashflows from financing activities -303.00000M 262.00M -8874.00000M 21961.00M 16305.00M
Change to netincome 3124.00M 3351.00M 4991.00M 1015.00M 6043.00M
Capital expenditures 5160.00M 5640.00M 4854.00M 5174.00M 5086.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -346.00000M 2459.00M -5.00000M -5.00000M 512.00M
Stock based compensation 448.00M 510.00M 169.00M 340.00M 337.00M
Other non cash items -1407.00000M -1686.00000M -2879.00000M -4372.00000M 1024.00M
Free cash flow 8138.00M 9159.00M 9182.00M 8222.00M 9577.00M

Peer Comparison

Sector: Consumer Defensive Industry: Beverages - Brewers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BUDFF
Anheuser-Busch InBev SA/NV		 - -% 61.82 16.65 13.91 1.77 1.33 2.96 11.71
FMX
Fomento Economico Mexicano		 1.04 1.07% 98.62 33.33 7.27 0.31 13.50 0.31 3.12
FMXUF
Fomento Económico Mexicano S.A.B. de C.V		 - -% 9.55 31.07 17.24 0.29 4.65 0.05 0.55
BUD
Anheuser Busch Inbev NV ADR		 0.15 0.24% 61.71 16.58 13.89 1.77 1.33 2.96 11.71
HEINY
Heineken NV		 -0.6 1.47% 40.14 20.63 16.18 1.95 2.70 2.56 12.47

Reports Covered

Stock Research & News

View All

Profile

Anheuser-Busch InBev SA/NV produces, distributes, exports, markets, and sells beer and beverages. It offers a portfolio of approximately 500 beer brands, which primarily include Budweiser, Corona, and Stella Artois; Beck's, Hoegaarden, Leffe, and Michelob Ultra; and Aguila, Antarctica, Bud Light, Brahma, Cass, Castle, Castle Lite, Cristal, Harbin, Jupiler, Modelo Especial, Quilmes, Victoria, Sedrin, and Skol brands. The company operates in North America, Middle America, South America, Europe, the Middle East, Africa, and the Asia Pacific. The company was founded in 1366 and is headquartered in Leuven, Belgium.

Anheuser-Busch InBev SA/NV

Brouwerijplein 1, Leuven, Belgium, 3000

Key Executives

Name Title Year Born
Mr. Michel Dimitrios Doukeris Chief Exec. Officer 1973
Mr. Fernando Mommensohn Tennenbaum Chief Financial Officer 1977
Dr. David Henrique Galatro de Almeida Chief Strategy & Technology Officer 1976
Mr. Shaun Fullalove Global VP of Investor Relations NA
Mr. John James Blood Chief Legal & Corp. Affairs Officer and Corp. Sec. 1967
Mr. Marcel Marcondes Chief Marketing Officer 1975
Mr. Pablo Panizza Global Head of Sales & Distribution 1975
Mr. Nelson Jose Jamel Chief People Officer 1972
Mr. Kevin Feehan Head of Chicago Sales Region NA
Mr. Ricardo Tadeu Chief Growth Officer 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.