AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:58:00Z
Arbor Realty Trust Gears Up to Report Q3 Earnings: What's in Store?
Mon 21 Oct 24, 04:13 PMKey Factors to Know Ahead of ARMOUR Residential REIT's Q3 Earnings
Mon 21 Oct 24, 02:16 PMPublic Storage Announces Hiring of Chris Sambar as Chief Operating Officer
Fri 18 Oct 24, 08:05 PMAnnaly Scheduled to Report Q3 Earnings: What's in the Cards?
Wed 16 Oct 24, 04:09 PMPublic Storage (PSA): This High Growth Real Estate Stock Is Profitable In 2024
Sun 13 Oct 24, 08:35 PMWhy You Should Retain Public Storage Stock in Your Portfolio Now
Thu 03 Oct 24, 04:37 PMIs Public Storage (PSA) A Reliable Dividend Stock for Steady Income Investors?
Wed 02 Oct 24, 12:34 PMThese Two REITs Combined For 58% Gains In August: The Best Of The Month
Wed 04 Sep 24, 06:05 PMInsider Sale: Nathaniel Vitan Sells Shares of Public Storage (PSA)
Tue 27 Aug 24, 11:02 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 4366.27M | 1959.64M | 1361.23M | 1525.65M | 1717.22M |
Minority interest | 17.13M | 6.38M | 4.01M | 5.12M | 25.25M |
Net income | 4349.15M | 1953.26M | 1357.21M | 1520.53M | 1711.03M |
Selling general administrative | 114.74M | 101.25M | 83.20M | 71.98M | 118.72M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3129.26M | 2495.23M | 2047.61M | 2050.04M | 2014.56M |
Reconciled depreciation | 888.15M | 713.43M | 553.26M | 512.92M | 483.65M |
Ebit | 2273.92M | 1924.94M | 1513.97M | 1563.12M | 1693.74M |
Ebitda | 3162.06M | 2638.37M | 2067.23M | 2076.04M | 2177.39M |
Depreciation and amortization | 888.15M | 713.43M | 553.26M | 512.92M | 483.65M |
Non operating income net other | 2376.22M | 258.08M | 104.31M | 98.32M | 319.46M |
Operating income | 2273.92M | 1924.94M | 1513.97M | 1563.12M | 1412.19M |
Other operating expenses | 2055.80M | 1735.28M | 1503.92M | 1381.68M | 1342.09M |
Interest expense | 136.32M | 90.77M | 56.28M | 45.64M | 32.54M |
Tax provision | - | - | - | - | - |
Interest income | 20.82M | 12.31M | 22.32M | 28.44M | 26.44M |
Net interest income | -115.49500M | -78.46800M | -33.96000M | -17.20500M | -6.05800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2211.55M | 329.24M | 140.79M | 120.31M | 337.57M |
Total revenue | 4182.16M | 3415.82M | 2915.07M | 2846.82M | 2754.28M |
Total operating expenses | 1002.89M | 814.68M | 636.46M | 584.90M | 602.37M |
Cost of revenue | 1052.91M | 920.60M | 867.46M | 796.78M | 739.72M |
Total other income expense net | 2092.36M | 34.70M | -152.74300M | -37.47100M | 311.13M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 4366.27M | 1847.85M | 1459.18M | 1517.82M | 1717.22M |
Net income applicable to common shares | 4142.29M | 1732.44M | 1098.34M | 1272.77M | 1488.90M |
Preferred stock and other adjustments | 194.39M | 215.49M | 255.33M | 242.87M | 216.32M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 17552.31M | 17380.91M | 11816.55M | 11365.44M | 10928.27M |
Intangible assets | 66.67M | 137.05M | 30.05M | 31.34M | 35.26M |
Earning assets | - | - | - | - | - |
Other current assets | 29.90M | 207.66M | 25.04M | 23.81M | 22.80M |
Total liab | 7385.51M | 7957.37M | 3239.65M | 2285.78M | 1783.54M |
Total stockholder equity | 10073.40M | 9335.18M | 8558.87M | 9062.91M | 9119.48M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 514.68M | 482.09M | 394.65M | 383.28M | 371.26M |
Common stock | 17.53M | 17.51M | 17.46M | 17.44M | 17.41M |
Capital stock | 4367.53M | 4117.51M | 3809.96M | 4082.44M | 4042.41M |
Retained earnings | -110.23100M | -550.41600M | -914.79100M | -665.57500M | -577.36000M |
Other liab | - | - | - | - | - |
Good will | 165.84M | 165.84M | 174.60M | 174.60M | 174.60M |
Other assets | 200.92M | 16343.42M | 147.68M | 10749.76M | 108.30M |
Cash | 775.25M | 734.60M | 257.56M | 409.74M | 361.22M |
Cash and equivalents | 775.25M | 734.60M | 257.56M | 409.74M | 361.22M |
Total current liabilities | 514.68M | 482.09M | 394.65M | 383.28M | 371.26M |
Current deferred revenue | - | - | - | - | - |
Net debt | 6095.57M | 6740.68M | 2287.43M | 1492.75M | 1051.07M |
Short term debt | 0.00000M | 7475.28M | 2544.99M | 1902.49M | 1.87M |
Short long term debt | - | - | - | 2.02M | 1.87M |
Short long term debt total | 6870.83M | 7475.28M | 2544.99M | 1902.49M | 1412.28M |
Other stockholder equity | 5896.42M | 5821.67M | 5707.10M | 5710.93M | 5718.48M |
Property plant equipment | 16037.96M | 15307.00M | 10408.57M | 9807.60M | 9442.11M |
Total current assets | 775.25M | 734.60M | 257.56M | 409.74M | 361.22M |
Long term investments | 275.75M | 828.76M | 773.05M | 767.82M | 783.99M |
Net tangible assets | 5490.89M | 5000.53M | 4561.71M | 4791.98M | 4884.62M |
Short term investments | - | 828.76M | - | - | - |
Net receivables | - | - | - | 7.50M | - |
Long term debt | 6870.83M | 7475.28M | 2544.99M | 1902.49M | 1412.28M |
Inventory | - | - | - | - | - |
Accounts payable | 514.68M | 482.09M | 394.65M | 383.28M | 371.26M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 93.40M | 20.11M | 18.03M | 16.76M | 25.25M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -80.31700M | -53.58700M | -43.40100M | -64.89000M | -64.06000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 17.53M | 17.51M | 17.46M | 17.44M | 17.41M |
Preferred stock total equity | 4350.00M | 4100.00M | 3792.50M | 4065.00M | 4025.00M |
Retained earnings total equity | -110.23100M | -550.41600M | -914.79100M | -665.57500M | -577.36000M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 15895.79M | 207.66M | 172.72M | 174.34M | 131.10M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 16777.05M | 16646.31M | 11558.99M | 10955.70M | 10567.05M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 6870.83M | 7475.28M | 2544.99M | 1902.49M | 1412.28M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 2637.55M | 16.30M | 1.80M | 0.76M | 54.18M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | 1120.00M | -5563.51100M | -1117.71400M | -897.36000M | -513.77800M |
Net borrowings | -513.49500M | 5036.69M | 543.13M | 494.98M | -1.78400M |
Total cash from financing activities | -4193.27000M | 3498.14M | -1075.71600M | -1120.73500M | -1619.58800M |
Change to operating activities | - | - | - | - | - |
Net income | 4366.27M | 1959.64M | 1361.23M | 1525.65M | 1717.22M |
Change in cash | 43.87M | 478.69M | -150.95400M | 49.53M | -72.03400M |
Begin period cash flow | 761.29M | 282.60M | 433.55M | 384.02M | 456.05M |
End period cash flow | 805.16M | 761.29M | 282.60M | 433.55M | 384.02M |
Total cash from operating activities | 3117.14M | 2543.55M | 2042.90M | 2067.64M | 2061.50M |
Issuance of capital stock | 278.10M | 1243.32M | 1220.87M | 1092.72M | 12.53M |
Depreciation | 888.15M | 713.43M | 553.26M | 512.92M | 483.65M |
Other cashflows from investing activities | -759.61400M | -532.70100M | -327.24400M | -460.36400M | 91.93M |
Dividends paid | -3908.49700M | -1588.88800M | -1606.42900M | -1608.74900M | 1612.68M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | 7.51M | - | - |
Sale purchase of stock | 279.77M | -1175.00000M | -1220.00000M | -1050.00000M | -12.34700M |
Other cashflows from financing activities | 193.45M | 6168.39M | 1740.07M | 1506.37M | -5.30200M |
Change to netincome | -1249.13300M | 583.92M | 681.67M | 541.99M | 344.28M |
Capital expenditures | 459.77M | 270.24M | 170.00M | 187.31M | 478.87M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | 0.51M | -0.42600M | -0.01300M | -0.17100M |
Cash and cash equivalents changes | 43.87M | 478.69M | -150.95400M | 49.53M | -72.03400M |
Change in working capital | -2193.98200M | -182.95100M | -163.55400M | 36.50M | -106.21600M |
Stock based compensation | 56.70M | 59.81M | 33.36M | 25.83M | 69.94M |
Other non cash items | 6.16M | -189.32700M | 95.06M | 3.24M | -209.30200M |
Free cash flow | 2657.37M | 2273.32M | 1872.90M | 1880.33M | 1582.63M |
Sector: Real Estate Industry: REIT - Industrial
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PSA Public Storage |
-5.405 1.80% | 294.48 | 27.33 | 27.32 | 11.54 | 8.95 | 14.45 | 20.02 |
PLD Prologis Inc |
-1.245 1.20% | 102.67 | 42.17 | 52.08 | 14.75 | 2.25 | 18.70 | 23.08 |
PLDGP Prologis Inc |
-2.0 3.39% | 57.00 | 10.93 | - | 5.05 | - | ||
EXR Extra Space Storage Inc |
-2.74 1.86% | 144.92 | 28.98 | 28.74 | 14.47 | 2.23 | 19.14 | 26.72 |
SEGXF Segro Plc |
-0.05 0.56% | 8.84 | - | 26.39 | 20.69 | 0.99 | 30.53 | -6.3737 |
Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns, and operates self-storage facilities. At September 30, 2023, we had: (i) interests in 3,028 self-storage facilities located in 40 states with approximately 217 million net rentable square feet in the United States and (ii) a 35% common equity interest in Shurgard Self Storage Limited (Euronext Brussels: SHUR), which owned 267 self-storage facilities located in seven Western European nations with approximately 15 million net rentable square feet operated under the Shurgard brand. Our headquarters are located in Glendale, California.
701 Western Avenue, Glendale, CA, United States, 91201
Name | Title | Year Born |
---|---|---|
Mr. Joseph D. Russell Jr. | CEO, Pres & Trustee | 1960 |
Mr. H. Thomas Boyle III | Sr. VP & CFO | 1983 |
Ms. Natalia N. Johnson | Sr. VP & Chief Admin. Officer | 1978 |
Mr. Nathaniel A. Vitan | Sr. VP, Chief Legal Officer & Corp. Sec. | 1974 |
Mr. David Lee CFE | Chief Operating Officer | NA |
Mr. Michael Braine | Chief Technology Officer | NA |
Mr. Ryan C. Burke | VP of Investor Relations | NA |
David Collins | Head of Marketing & VP | NA |
Mr. John M. Sambuco | Pres of Asset Management | NA |
Mr. Steven H. Lentin | Exec. VP of Operations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.