Last update at 2025-01-17T21:10:00Z
FEMSA Stock Declines 36% in a Year: Buy the Dip or Wait for Now?
Wed 15 Jan 25, 03:55 PMFMX Divests Plastics Solutions to AMMI, Progresses Well on Forward Plan
Mon 06 Jan 25, 04:02 PMThe Zacks Analyst Blog GE Aerospace, Fomento Economico, Waste Management and Aware
Mon 25 Nov 24, 06:23 AMTop Research Reports for GE Aerospace, Fomento Economico & Waste Management
Fri 22 Nov 24, 09:56 PMFEMSA Sells Refrigeration and Foodservice Division to Mill Point
Tue 05 Nov 24, 04:16 PMFEMSA Q3 Earnings Decline Y/Y, Sales Improve on Segmental Growth
Tue 29 Oct 24, 05:01 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 41872.00M | 41276.00M | 18936.00M | 32087.00M | 33631.00M |
Minority interest | -10834.00000M | -9183.00000M | 69444.00M | 73762.00M | 78489.00M |
Net income | 24757.00M | 28495.00M | 4117.00M | 20699.00M | 22891.00M |
Selling general administrative | 34486.00M | 27219.00M | 22988.00M | 19930.00M | 17462.00M |
Selling and marketing expenses | 157340.00M | 134079.00M | 123405.00M | 121871.00M | 114573.00M |
Gross profit | 251668.00M | 213713.00M | 189653.00M | 191481.00M | 175170.00M |
Reconciled depreciation | 30527.00M | 27987.00M | 28049.00M | 25810.00M | 17237.00M |
Ebit | 31388.00M | 28913.00M | 8018.00M | 22877.00M | 43564.00M |
Ebitda | 61915.00M | 56900.00M | 36067.00M | 48687.00M | 60801.00M |
Depreciation and amortization | 30527.00M | 27987.00M | 28049.00M | 25810.00M | 17237.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 31388.00M | 28913.00M | 8018.00M | 22877.00M | 44193.00M |
Other operating expenses | 613786.00M | 504268.00M | 451463.00M | 459559.00M | 426596.00M |
Interest expense | 16314.00M | 16938.00M | 17516.00M | 14133.00M | 9404.00M |
Tax provision | 13546.76M | 14278.00M | 14819.45M | 10476.00M | 10169.00M |
Interest income | 5192.62M | 1464.00M | 15646.74M | 5793.00M | 4310.00M |
Net interest income | -12651.00000M | -14698.00000M | -15296.00000M | -10965.00000M | -6992.00000M |
Extraordinary items | - | - | 0.00000M | - | 3366.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 13547.00M | 14278.00M | 14819.00M | 10476.00M | 10169.00M |
Total revenue | 673202.00M | 556261.00M | 492966.00M | 506711.00M | 469744.00M |
Total operating expenses | 192252.00M | 161720.00M | 148150.00M | 144329.00M | 132022.00M |
Cost of revenue | 421534.00M | 342548.00M | 303313.00M | 315230.00M | 294574.00M |
Total other income expense net | 10484.00M | 12363.00M | 10918.00M | 9210.00M | -10562.00000M |
Discontinued operations | - | - | - | - | 1430.00M |
Net income from continuing ops | 35591.00M | 37678.00M | 3756.00M | 28048.00M | 29714.00M |
Net income applicable to common shares | 24757.97M | 28495.00M | -1930.00000M | 20699.00M | 23990.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 798815.00M | 737500.00M | 684848.48M | 637541.00M | 576381.00M |
Intangible assets | 105068.00M | 100787.00M | 107456.31M | 98656.00M | 105080.00M |
Earning assets | - | - | - | - | - |
Other current assets | 11689.00M | 2733.00M | 2918.75M | 23995.00M | 3940.00M |
Total liab | 536211.00M | 474899.00M | 447105.13M | 311790.00M | 240839.00M |
Total stockholder equity | 262604.00M | 262601.00M | 237743.36M | 325751.00M | 257053.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 143363.00M | 122809.00M | 100666.00M | 112048.00M | 9857.00M |
Common stock | 3347.00M | 3348.00M | 3347.70M | 3348.00M | 3348.00M |
Capital stock | 3347.00M | 3348.00M | 3348.00M | 3348.00M | 3348.00M |
Retained earnings | 251192.00M | 238306.00M | 215614.41M | 229794.00M | 217802.00M |
Other liab | 29470.00M | 31055.00M | 27848.00M | 26217.00M | 24385.00M |
Good will | 85704.00M | 57351.00M | 48045.16M | 47906.00M | 40530.00M |
Other assets | 52908.00M | 49562.00M | 27868.53M | 39298.00M | 37439.00M |
Cash | 39598.00M | 32145.00M | 43990.24M | 65562.00M | 62047.00M |
Cash and equivalents | 43841.00M | 65262.00M | 63633.86M | 33657.00M | 30279.00M |
Total current liabilities | 176922.00M | 136723.00M | 118413.34M | 136534.00M | 101464.00M |
Current deferred revenue | - | -91384.00000M | -73099.00000M | -75781.00000M | 12264.00M |
Net debt | 103883.00M | 87090.00M | 76274.00M | 46356.00M | 66617.00M |
Short term debt | 1862.00M | 2003.00M | 15573.00M | 23591.00M | 13674.00M |
Short long term debt | 16333.00M | 4640.00M | 8801.00M | 16204.00M | 13674.00M |
Short long term debt total | 280639.00M | 246851.00M | 241815.00M | 166597.00M | 128664.00M |
Other stockholder equity | -9649.00000M | 3085.00M | 973.02M | 91924.00M | 26850.00M |
Property plant equipment | 217967.00M | 172141.00M | 167852.79M | 167197.00M | 108602.00M |
Total current assets | 226449.00M | 230718.00M | 201268.60M | 172579.00M | 177607.00M |
Long term investments | 103669.00M | 107299.00M | 98270.00M | 97470.00M | 106226.00M |
Net tangible assets | 71061.00M | 176679.00M | 81511.00M | 104474.00M | 110546.00M |
Short term investments | 51.00M | 24415.00M | 1342.59M | 12366.00M | 30924.00M |
Net receivables | 37093.00M | 28613.00M | 23847.48M | 29633.00M | 45010.00M |
Long term debt | 173400.00M | 185945.00M | 179863.99M | 95714.00M | 114990.00M |
Inventory | 62224.00M | 50896.00M | 44033.99M | 41023.00M | 35686.00M |
Accounts payable | 78400.00M | 93352.00M | 75168.00M | 76676.00M | 65669.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | -9649.00000M | 3085.00M | -843.00000M | 685.00M | 9053.00M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 3348.00M | 3348.00M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 60168.00M | 69204.00M | 61981.00M | 53733.00M | 21793.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 572158.00M | 506782.00M | 483605.00M | 464962.00M | 398774.00M |
Capital lease obligations | 93317.00M | 62354.00M | 58308.00M | 54679.00M | 52916.00M |
Long term debt total | 254622.00M | 240994.00M | 231399.92M | 149039.00M | 114990.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -46432.00000M | -46175.00000M | 6196.00M | -14132.00000M | -57662.00000M |
Change to liabilities | 13339.00M | 19931.00M | -1847.00000M | 10230.00M | 4906.00M |
Total cashflows from investing activities | -46432.00000M | -45630.00000M | -31367.00000M | -14131.00000M | -58140.00000M |
Net borrowings | -3094.00000M | -6146.00000M | 60851.00M | -12371.00000M | -1027.00000M |
Total cash from financing activities | -35898.00000M | -36989.00000M | 19575.00M | -38433.00000M | -23011.00000M |
Change to operating activities | 1963.00M | -77.00000M | 2071.00M | 276.00M | 564.00M |
Net income | 49138.00M | 51956.00M | 18575.00M | 38524.00M | 39882.00M |
Change in cash | -13968.00000M | -10217.00000M | 42062.00M | 3515.00M | -34897.00000M |
Begin period cash flow | 97407.00M | 107624.00M | 65562.00M | 62047.00M | 96944.00M |
End period cash flow | 83439.00M | 97407.00M | 107624.00M | 65562.00M | 62047.00M |
Total cash from operating activities | 72576.00M | 73090.00M | 53173.00M | 61638.00M | 47414.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 30527.00M | 27987.00M | 28049.00M | 25810.00M | 17237.00M |
Other cashflows from investing activities | -13992.00000M | -23599.00000M | 5539.00M | 5312.00M | 3784.00M |
Dividends paid | -17506.00000M | -13399.00000M | -15868.00000M | -13629.00000M | 12933.00M |
Change to inventory | -7726.00000M | -7835.00000M | -247.00000M | -5635.00000M | -3809.00000M |
Change to account receivables | -7777.00000M | -6050.00000M | 2551.00M | -2818.00000M | -2426.00000M |
Sale purchase of stock | - | - | - | -728.00000M | 0.00000M |
Other cashflows from financing activities | 887.00M | 22444.00M | 103963.00M | 5847.00M | 7104.00M |
Change to netincome | 18341.00M | 10639.00M | 24526.00M | 13076.00M | -7462.00000M |
Capital expenditures | 32440.00M | 20299.00M | 20142.00M | 25123.00M | 23377.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -201.00000M | 5969.00M | 2528.00M | 2053.00M | -765.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -6888.00000M | -12822.00000M | 4021.00M | -4749.00000M | -8940.00000M |
Free cash flow | 40136.00M | 52791.00M | 33031.00M | 36515.00M | 24037.00M |
Sector: Consumer Defensive Industry: Beverages - Brewers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FMX Fomento Economico Mexicano |
1.13 1.39% | 82.50 | 33.33 | 7.27 | 0.31 | 13.50 | 0.31 | 3.12 |
FMXUF Fomento Económico Mexicano S.A.B. de C.V |
- -% | 8.76 | 31.07 | 17.24 | 0.29 | 4.65 | 0.05 | 0.55 |
BUDFF Anheuser-Busch InBev SA/NV |
- -% | 47.95 | 16.65 | 13.91 | 1.77 | 1.33 | 2.96 | 11.71 |
BUD Anheuser Busch Inbev NV ADR |
0.88 1.87% | 48.00 | 16.58 | 13.89 | 1.77 | 1.33 | 2.96 | 11.71 |
HEINY Heineken NV |
0.35 1.04% | 34.11 | 20.63 | 16.18 | 1.95 | 2.70 | 2.56 | 12.47 |
Fomento Económico Mexicano, S.A.B. de C.V., through its subsidiaries, operates as a bottler of Coca-Cola trademark beverages. The company produces, markets, and distributes Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina, and Uruguay. It also operates small-box retail chain stores in Mexico, Colombia, Peru, Chile, and Brazil under the OXXO name; retail service stations for fuels, motor oils, lubricants, and car care products under the OXXO GAS name in Mexico; and drugstores in Chile, Colombia, Ecuador, and Mexico under the Cruz Verde, Fybeca, SanaSana, YZA, La Moderna, and Farmacon names. In addition, the company is involved in the production and distribution of collers, commercial refrigeration equipment, plastic boxes, food processing, and preservation and weighing equipment; and provision of logistic transportation, distribution and maintenance, point-of-sale refrigeration, and plastics solutions, as well as distribution platform for cleaning products and consumables. Further, it operates small-box retail and food convenience chain stores in Switzerland, Germany, Austria, Luxembourg, and the Netherlands under the k kiosk, Brezelkönig, BackWerk, Ditsch, Press & Books, avec, Caffè Spettacolo, and ok.") names, as well as pretzels under the Ditsch name. The company was founded in 1890 and is based in Monterrey, Mexico.
General Anaya Nº 601 Pte., Monterrey, NL, Mexico, 64410
Name | Title | Year Born |
---|---|---|
Mr. Jose Antonio Vicente Fernandez Carbajal | Exec. Chairman | 1954 |
Mr. Daniel Alberto Rodríguez Cofré | Chief Exec. Officer | 1965 |
Mr. Eugenio Garza Y. Garza | Chief Corp. Financial Officer, Director of Fin. & Corp. Devel. | 1971 |
Mr. Gerardo Estrada Attolini | VP of Admin. & Corp. Control | 1957 |
Mr. Juan F. Fonseca | VP of Investor Relations | NA |
Mr. Raymundo Yutani Vela | Director of HR | NA |
Mr. Alfonso Garza Garza | CEO of Negocios Estratégicos, CEO of Strategic Bus.es & Director | 1962 |
Mr. Francisco Camacho Beltrán | Chief Corp. Officer | 1965 |
Mr. Jose Antonio Fernandez Garza-Laguera | Chief Exec. Officer of Digital Division | NA |
Mr. Carlos Arenas Cadena | Chief Exec. Officer of Proximity Division | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.