MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%

Oncology Institute Inc

Healthcare US TOI

0.1316USD
-0.0484(26.89%)

Last update at 2024-11-20T21:01:00Z

Day Range

0.130.15
LowHigh

52 Week Range

0.332.65
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap35.66M
  • Volume14619592
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-56.03000M
  • Revenue TTM342.71M
  • Revenue Per Share TTM4.63
  • Gross Profit TTM 52.09M
  • Diluted EPS TTM-0.73

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.90M -11.59800M -14.81406M -2.63813M 4.86M
Minority interest - - - - -
Net income 1.66M -10.92700M -14.32123M -4.02140M 3.95M
Selling general administrative 119.69M 0.48M 0.31M 29.64M 20.39M
Selling and marketing expenses - - 41.59M - -
Gross profit 52.09M 40.85M 36.88M 29.94M 26.28M
Reconciled depreciation 4.41M 3.34M 3.18M 2.94M 1.10M
Ebit -72.00700M -45.85800M -8.19590M -2.63475M 4.86M
Ebitda -67.09600M -41.47100M -11.28942M 0.31M 5.96M
Depreciation and amortization 4.91M 4.39M -3.09352M 2.94M 1.10M
Non operating income net other 85.94M -7.32952M - - -
Operating income -72.00700M -45.85800M -8.19590M -2.63475M 4.79M
Other operating expenses 324.49M 248.86M 195.71M 158.05M 108.37M
Interest expense 4.08M 0.32M 0.35M 0.00337M 0.00159M
Tax provision -0.24300M -0.67100M -0.49282M 1.38M 0.91M
Interest income - - - - -
Net interest income -4.08200M -0.32000M -0.34706M -0.00337M -0.00159M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.25M -0.67100M -0.49282M 1.38M 0.91M
Total revenue 252.48M 203.00M 187.51M 155.41M 113.16M
Total operating expenses 124.10M 86.71M 45.07M 32.59M 21.49M
Cost of revenue 200.39M 162.16M 150.64M 125.46M 86.88M
Total other income expense net 73.91M 34.26M -6.61815M -0.00337M 0.07M
Discontinued operations - - - - -
Net income from continuing ops 0.15M -8.33990M -14.32123M -4.02140M 3.95M
Net income applicable to common shares 0.07M -8.33990M -14.32123M -4.02140M -1.99363M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 219.42M 263.75M 203.44M 65.69M 59.52M
Intangible assets 17.90M 17.96M 18.25M 19.52M 22.00M
Earning assets - - - - -
Other current assets 4.05M 6.92M 12.07M 2.11M 0.72M
Total liab 162.39M 139.07M 99.28M 37.59M 17.30M
Total stockholder equity 57.02M 124.68M 104.16M 28.10M 42.22M
Deferred long term liab - - - - -
Other current liab 13.41M 13.84M 13.46M 10.60M 4.70M
Common stock 0.00800M 0.00700M 0.00700M 0.00600M -
Capital stock 0.00800M 0.00700M 0.00700M 80.11M 48.14M
Retained earnings -146.15000M -61.57700M -63.23400M -52.30660M -6.01502M
Other liab - 6.09M 69.48M 2.42M 3.71M
Good will 7.23M 23.41M 26.63M 14.23M 14.08M
Other assets - 0.48M 0.32M 0.12M 0.10M
Cash 33.49M 14.01M 114.30M 6.00M 2.45M
Cash and equivalents - - - - -
Total current liabilities 34.79M 29.85M 29.80M 28.61M 13.59M
Current deferred revenue 0.55M 1.14M 0.59M - -
Net debt 86.33M 94.17M -114.11600M 5.93M -2.44620M
Short term debt 6.40M 5.50M 0.18M 5.37M -
Short long term debt - - 0.18M 5.37M -
Short long term debt total 119.81M 108.18M 0.18M 11.93M -
Other stockholder equity 203.17M 186.25M 167.39M 0.29M 0.09M
Property plant equipment - 8.55M 4.19M 2.10M 1.55M
Total current assets 143.49M 130.51M 154.06M 29.72M 21.79M
Long term investments 0.00000M 58.35M - - -
Net tangible assets - 83.80M 205.96M -85.75443M -42.00034M
Short term investments 49.37M 59.80M - - -
Net receivables 42.91M 40.52M 21.24M 17.26M 14.73M
Long term debt 86.83M 80.62M - 6.56M -
Inventory 13.68M 9.26M 6.44M 4.35M 3.89M
Accounts payable 14.43M 9.37M 15.56M 12.64M 8.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -
Additional paid in capital - - - - -
Common stock total equity - 0.00700M 0.00057M - -
Preferred stock total equity - - - - -
Retained earnings total equity - -63.08200M -24.03569M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.56M 0.37M 0.32M 0.12M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 75.92M 133.24M 49.38M 35.97M 37.73M
Capital lease obligations 32.85M 27.56M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -117.50800M -12.15400M -8.84412M -1.20456M 2.49M
Change to liabilities -4.87200M 0.05M 3.76M 5.53M 6.07M
Total cashflows from investing activities -131.61400M -230.00000M -8.84412M -1.20456M 2.49M
Net borrowings 106.34M -7.25100M 12.18M -0.00181M -0.00181M
Total cash from financing activities 92.21M 154.01M 11.89M -0.00181M -8.20041M
Change to operating activities 7.54M -12.35600M 3.81M 2.99M -4.58731M
Net income 1.66M -10.92700M -14.32123M -4.02140M 3.95M
Change in cash -101.16400M 109.18M 3.55M 2.41M -0.01469M
Begin period cash flow 115.17M 6.00M 2.45M 0.04M 0.05M
End period cash flow 14.01M 115.17M 6.00M 2.45M 0.04M
Total cash from operating activities -61.75600M -32.68000M 0.51M 3.62M 5.64M
Issuance of capital stock 0.00000M 20.00M - - -
Depreciation 4.41M 3.34M 3.18M 2.94M 1.10M
Other cashflows from investing activities -8.57700M -230.00000M -7.50000M -7.50000M -7.50000M
Dividends paid - - 0.00000M - 8.20M
Change to inventory -1.73200M -1.84200M -0.46524M -1.13267M -0.29677M
Change to account receivables -20.28500M -2.19500M -6.76270M -4.32945M -1.38663M
Sale purchase of stock -9.00000M 231.47M - - -
Other cashflows from financing activities 100.41M 141.26M 12.20M -1.20456M 2.49M
Change to netincome -47.20200M 7.58M 10.60M 1.25M 0.69M
Capital expenditures 5.53M 3.05M 1.19M 1.20M 0.70M
Change receivables -19.66500M -2.98700M - - -
Cash flows other operating 5.73M 0.13M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -101.16400M 0.89M - - -
Change in working capital -20.49600M -14.48900M 0.99M 3.45M -0.09758M
Stock based compensation 27.68M 24.54M 0.15M 0.09M -
Other non cash items -75.19400M -33.89800M 11.85M 0.33M -
Free cash flow -67.28500M -35.72700M -0.68588M 2.41M 4.95M

Peer Comparison

Sector: Healthcare Industry: Medical Care Facilities

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TOI
Oncology Institute Inc
-0.0484 26.89% 0.13 - - 0.29 1.67 0.41 -1.8727
HCA
HCA Holdings Inc
-2.17 0.65% 332.94 13.19 13.66 1.13 293.44 1.77 8.22
FSNUY
Fresenius SE & Co KGaA ADR
- -% 8.74 16.87 9.44 0.42 0.78 0.79 5.37
FSNUF
Fresenius SE & Co. KGaA
- -% 32.16 16.76 9.62 0.42 0.79 0.78 5.31
JDHIY
JD Health International Inc
- -% 3.81 62.50 35.97 0.30 2.32 0.16 3.90

Reports Covered

Stock Research & News

Profile

The Oncology Institute, Inc., an oncology company, provides various medical oncology services in the United States. The company operates through three segments: Dispensary, Patient Services, and Clinical Trials & Other. It offers physician services, in-house infusion and dispensary, clinical trial, radiation, outpatient blood product transfusion, and patient support services, as well as educational seminars, support groups, and counseling services. The company also provides managing clinical trials, palliative care programs, stem cell transplants services, and other care delivery models associated with non-community-based academic and tertiary care settings; and conducts clinical trials for a range of pharmaceutical and medical device companies. It serves adult and senior cancer patients. The company has a strategic collaboration with Healthly Forge to offer cancer care services to patients in Southern California. The Oncology Institute, Inc. was founded in 2007 and is headquartered in Cerritos, California.

Oncology Institute Inc

18000 Studebaker Road, Cerritos, CA, United States, 90703

Key Executives

Name Title Year Born
Mr. Richard Alan Barasch Exec. Chairman 1954
Mr. Bradford D. Hively CEO & Director NA
Dr. Daniel Virnich FACHE, M.B.A., M.D., MBA Pres 1979
Ms. Hilda Agajanian M.B.A. Founder & Chief Growth Officer NA
Dr. Richy Agajanian M.D. Founder & Chief Clinical Officer NA
Mr. Mihir Arunkumar Shah CPA Chief Financial Officer 1978
Dr. Matthew Miller M.B.A., M.D. Chief Operating Officer 1977
Mr. Rakesh Singh M.B.A. Director of Technology NA
Mr. G. Philip Reger Chief Information Officer NA
Mr. Mark Hueppelsheuser Esq. Gen. Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.