18889881171
Kalkine 0
countryflagUS
Kalkine Login

AAPL 218.58 -2.3543% MSFT 378.24 -3.1594% NVDA 109.935 -1.3416% GOOGL 154.82 -4.5735% GOOG 156.57 -4.577% AMZN 192.305 -4.4969% META 576.1 -4.3944% AVGO 167.395 -2.6717% LLY 819.22 -0.2982% TSLA 262.925 -3.7363% TSM 165.41 -1.6821% V 343.52 -1.8122% JPM 241.76 -2.5633% UNH 517.77 0.3975% NVO 69.44 -1.0262% WMT 84.94 -0.8058% LVMUY 126.47 -0.3546% XOM 117.52 -0.3139% LVMHF 638.0 0.157% MA 542.47 -2.7082%
AAPL 218.58 -2.3543% MSFT 378.24 -3.1594% NVDA 109.935 -1.3416% GOOGL 154.82 -4.5735% GOOG 156.57 -4.577% AMZN 192.305 -4.4969% META 576.1 -4.3944% AVGO 167.395 -2.6717% LLY 819.22 -0.2982% TSLA 262.925 -3.7363% TSM 165.41 -1.6821% V 343.52 -1.8122% JPM 241.76 -2.5633% UNH 517.77 0.3975% NVO 69.44 -1.0262% WMT 84.94 -0.8058% LVMUY 126.47 -0.3546% XOM 117.52 -0.3139% LVMHF 638.0 0.157% MA 542.47 -2.7082%

Nayax Ltd

Technology US NYAX

33.91USD
-1.1123(3.18%)

Last update at 2025-03-28T18:15:00Z

Day Range

33.3834.34
LowHigh

52 Week Range

17.5230.99
LowHigh

Fundamentals

  • Previous Close 35.02
  • Market Cap943.61M
  • Volume1763
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.11300M
  • Revenue TTM247.04M
  • Revenue Per Share TTM7.41
  • Gross Profit TTM 60.04M
  • Diluted EPS TTM-0.48

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-31-20M0M20M40M60M80M100M120M140M160M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-12-310M50M100M150M200M250M300M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-50M-40M-30M-20M-10M0M10M20M30M40M50M60M70M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-30M-25M-20M-15M-10M-5M0M5M10M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-310M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -37.05800M -24.13700M -6.09800M -5.63400M -3.67900M
Minority interest 0.00000M 0.00600M -0.17100M 0.24M -0.05400M
Net income -37.50900M -24.76900M -6.08300M -5.49100M -3.68600M
Selling general administrative 45.40M 2.72M 1.77M 1.05M 0.61M
Selling and marketing expenses 7.88M 4.09M 2.23M 2.35M 1.87M
Gross profit 60.04M 48.16M 37.18M 26.55M 21.28M
Reconciled depreciation 9.03M 7.20M 5.91M 4.82M 2.95M
Ebit -32.24400M -21.94400M -5.27700M -3.08900M -1.04700M
Ebitda -25.49200M -15.56100M 0.63M -0.04700M 1.90M
Depreciation and amortization 6.75M 6.38M 5.91M 3.04M 2.95M
Non operating income net other - - - - -
Operating income -32.24400M -21.94400M -5.27700M -3.08900M 1.34M
Other operating expenses 205.76M 141.08M 80.62M 66.72M 47.37M
Interest expense 0.99M 0.96M 0.82M 0.77M 0.49M
Tax provision 0.45M 0.63M -0.01500M -0.14300M -0.04700M
Interest income - 0.00200M 0.01M 0.00900M 0.00000M
Net interest income -1.47500M -1.73100M -1.76300M -1.24400M -1.25700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.45M 0.63M -0.01500M -0.14300M -0.04700M
Total revenue 173.51M 119.13M 78.78M 63.63M 48.71M
Total operating expenses 92.28M 70.11M 39.02M 29.64M 19.94M
Cost of revenue 113.48M 70.97M 41.60M 37.07M 27.43M
Total other income expense net -4.81400M -2.19300M -0.82100M -2.54500M -3.76100M
Discontinued operations - - - - -
Net income from continuing ops -37.50900M -24.76900M -6.08300M -5.49100M -3.63200M
Net income applicable to common shares -37.50900M -24.76300M -6.25400M -5.25400M -3.68600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 321.18M 230.49M 216.01M 92.75M 69.49M
Intangible assets 83.55M 44.92M 29.53M 23.91M 19.34M
Earning assets - - - - -
Other current assets 8.70M 5.78M 3.55M 18.43M 6.65M
Total liab 224.40M 125.85M 84.33M 80.25M 53.82M
Total stockholder equity 96.78M 104.64M 131.68M 12.50M 14.65M
Deferred long term liab - 31.60M 20.75M 17.23M 13.80M
Other current liab 30.81M 79.77M 10.72M 0.69M 0.33M
Common stock 0.00793M 0.00800M 0.00800M 0.00700M 0.00700M
Capital stock 0.00800M 0.00800M 0.00800M 0.00700M 0.00700M
Retained earnings -65.04221M -56.55000M -28.69700M -13.43300M -11.02600M
Other liab - 1.20M 1.69M 1.42M 2.80M
Good will 12.87M 10.20M 8.27M 3.48M 1.39M
Other assets - 34.55M 22.01M 17.47M 14.08M
Cash 87.51M 33.88M 87.33M 8.20M 4.41M
Cash and equivalents - - - - -
Total current liabilities 202.10M 110.21M 70.19M 62.25M 45.22M
Current deferred revenue 0.00000M 0.79M 42.83M 32.68M 23.55M
Net debt -32.77152M -4.36200M -67.37200M 22.90M 15.10M
Short term debt 50.30M 15.07M 7.51M 17.89M 13.72M
Short long term debt 54.00M 12.86M 6.01M 16.57M 12.53M
Short long term debt total 54.74M 29.52M 19.96M 31.09M 19.52M
Other stockholder equity 152.25M 151.41M 150.37M 16.69M 16.20M
Property plant equipment - 14.05M 11.50M 9.81M 7.78M
Total current assets 201.73M 150.46M 156.05M 54.52M 40.21M
Long term investments 7.33M 7.92M 9.40M 0.80M 0.47M
Net tangible assets - 81.12M 114.63M 2.35M 7.71M
Short term investments 1.26M 0.08M 0.05M 0.09M -0.15100M
Net receivables 83.86M 52.79M 57.43M 22.76M 24.63M
Long term debt 14.80M 8.51M 7.06M 8.05M 1.08M
Inventory 20.39M 23.81M 7.69M 5.04M 4.52M
Accounts payable 120.98M 14.57M 9.14M 11.00M 7.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.56M 9.77M 10.00M 9.24M 9.48M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.83M 2.95M 1.25M 0.09M 0.00100M
Deferred long term asset charges - - - - -
Non current assets total 119.45M 80.03M 59.96M 38.23M 29.27M
Capital lease obligations 6.29M 8.15M 6.89M 6.47M 5.91M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -26.54400M -7.24700M -0.41100M -0.38300M 0.07M
Change to liabilities 4.52M -3.77500M 3.15M -2.62600M 6.14M
Total cashflows from investing activities -26.54400M -22.63900M -8.57200M -8.32500M -4.91500M
Net borrowings 6.07M -16.94500M 8.42M 3.93M -6.99000M
Total cash from financing activities 6.21M 114.14M 6.05M 4.18M 6.68M
Change to operating activities 2.34M 6.32M 1.64M -0.62600M -1.74600M
Net income -37.50900M -24.76900M -6.08300M -5.49100M -3.63200M
Change in cash -53.45200M 79.14M 3.78M -5.58800M 3.14M
Begin period cash flow 87.33M 8.20M 4.41M 10.00M 6.86M
End period cash flow 33.88M 87.33M 8.20M 4.41M 10.00M
Total cash from operating activities -27.54700M -12.80600M 6.49M -1.43500M 1.83M
Issuance of capital stock 0.00000M 132.21M 1.05M 0.00000M 16.98M
Depreciation 9.03M 7.20M 5.91M 4.82M 2.95M
Other cashflows from investing activities 0.08M 0.22M 1.10M -0.75200M -0.75200M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory -12.59200M -2.63100M -0.51100M -0.46600M -2.45100M
Change to account receivables -8.27200M -5.13600M -3.89400M -0.24800M -5.00100M
Sale purchase of stock - - - - -
Other cashflows from financing activities 12.92M -5.02300M 9.02M 6.60M 2.75M
Change to netincome 14.94M 9.98M 6.45M 2.97M 5.63M
Capital expenditures 15.22M 8.70M 7.86M 6.69M 4.69M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -14.00400M -5.22300M 0.39M -3.96600M -3.05500M
Stock based compensation 8.75M 8.85M 2.96M 1.40M 0.14M
Other non cash items 6.37M 0.24M 3.43M 1.73M 5.50M
Free cash flow -42.77100M -21.50200M -1.36800M -8.12400M -2.85300M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NYAX
Nayax Ltd		 -1.1123 3.18% 33.91 - 370.37 3.95 9.34 4.10 2106.74
ACN
Accenture plc		 -4.035 1.31% 304.50 31.75 28.09 3.49 7.94 3.45 20.00
IBM
International Business Machines		 -2.7511 1.12% 243.46 32.79 20.83 3.32 8.50 4.06 20.10
FI
Fiserv, Inc.		 -3.43 1.56% 215.75 28.20 15.58 4.24 2.70 5.45 13.13
INFY
Infosys Ltd ADR		 -0.525 2.81% 18.14 25.55 22.78 4.20 8.01 4.10 15.87

Reports Covered

Stock Research & News

View All

Profile

Nayax Ltd., a fintech company, operates system and payment platform for multiple retailers in the United States, Europe, the United Kingdom, Australia, Israel, and rest of the world. The company offers AMIT 3.0, a machine-to-machine vending telemetry solution; Nayax Core, a management and monitoring software for vending machines and other unattended machines; MoMa, a mobile app for unattended machine; Tigapo back-office software suite, a cloud-based platform; EV Core, a smart, cloud-based management platform; Retail Management Cloud, a comprehensive attended retail management platform; Loyalty and Marketing Suite, a consumer engagement marketing and loyalty platform; Monyx Wallet, a digital wallet app enabling cashless payments with mobile phones; Weezmo, a consumer engagement and marketing platform; and Tigapo app, a proprietary mobile app to help family entertainment center businesses. It provides electric vehicle charging stations; VPOS Touch, a credit card reader cashless payment device; VPOS Fusion, a cashless payment card reader; ONYX, a contactless card reader and telemetry device; NOVA 156, an electronic cash register; DOT, a smart QR and barcode reader; UNO Plus and UNO 8, which are EMV and FeliCa contactless readers; EMV SOM, a PCI-PTS ready contactless EMV reader module; Nova Market, a cashless micro market and self-checkout solution; NOVA 55, an a handheld smart point of sale (POS) device; NOVA 45, a handheld mini smart terminals for attended POS; and Retail One, a universal retail solution that integrates directly with SAP. The company sells its products directly, as well as through resellers and distributors. It serves various verticals, including vending machines, coffee machines, unattended checkout counters, self-service kiosks, ticketing machines, car wash stations, gaming machines, amusement rides, laundromats, and EV charging stations. Nayax Ltd. was incorporated in 2005 and is headquartered in Herzliya, Israel.

Nayax Ltd

Building B, Herzliya, Israel, 4659071

Key Executives

Name Title Year Born
Mr. Yair Nechmad CEO, Co-founder & Chairman 1961
Mr. David Ben Avi CTO, Co-Founder & Director 1973
Ms. Sagit Manor Chief Financial Officer 1972
Tami Tzuri Erel Chief Bus. Operation Officer 1975
Mr. Michael A. Galai Chief Legal Officer & Company Sec. 1966
Ms. Keren Sharir Chief Marketing Officer 1979
Ella Shechtman CHRO 1970
Mr. Sammy Yahiaoui Chief Revenue Officer 1973
Moshe Orenstein Chief Product Officer 1977
Saffi Keisari Exec. VP of R&D Software Engineering, IT and DevOps NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.