18889881171
Kalkine 0
countryflagUS
Logi

AAPL 172.42 -4.9818% MSFT 354.56 -0.9221% NVDA 96.3 -1.3724% GOOGL 144.7 -1.3969% GOOG 146.58 -1.7824% AMZN 170.66 -2.6247% META 510.45 -1.1235% AVGO 156.03 1.2262% LLY 726.24 0.3468% TSLA 221.86 -4.8995% TSM 141.37 -3.2838% V 308.27 -1.2967% JPM 216.87 1.1332% UNH 553.08 5.4088% NVO 61.6 -3.2055% WMT 81.79 -2.4335% LVMUY 107.49 -3.4405% XOM 100.77 -2.108% LVMHF 535.12 -4.1004% MA 479.92 -1.1534%
AAPL 172.42 -4.9818% MSFT 354.56 -0.9221% NVDA 96.3 -1.3724% GOOGL 144.7 -1.3969% GOOG 146.58 -1.7824% AMZN 170.66 -2.6247% META 510.45 -1.1235% AVGO 156.03 1.2262% LLY 726.24 0.3468% TSLA 221.86 -4.8995% TSM 141.37 -3.2838% V 308.27 -1.2967% JPM 216.87 1.1332% UNH 553.08 5.4088% NVO 61.6 -3.2055% WMT 81.79 -2.4335% LVMUY 107.49 -3.4405% XOM 100.77 -2.108% LVMHF 535.12 -4.1004% MA 479.92 -1.1534%

NWTN Inc. Class B Ordinary Shares

Consumer Cyclical US NWTN

0.3645USD
-0.0254(6.51%)

Last update at 2025-04-08T20:00:00Z

Day Range

0.320.38
LowHigh

52 Week Range

2.7610.98
LowHigh

Fundamentals

  • Previous Close 0.39
  • Market Cap984.48M
  • Volume240172
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-80.44715M
  • Revenue TTM0.58M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.3

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-31-40M-35M-30M-25M-20M-15M-10M-5M0M
Total Revenue
Net Income

Balancesheet

2018-12-312019-12-312020-12-312021-12-312022-12-310M50M100M150M200M250M300M350M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-310M20M40M60M80M100M120M140M160M180M200M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-180M-160M-140M-120M-100M-80M-60M-40M-20M0M

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -41.25088M -13.06482M -12.64975M 0.55M -0.01483M
Minority interest 0.53M 0.68M 0.74M - -
Net income -40.71933M -12.38895M -11.91219M 0.55M -0.01483M
Selling general administrative 23.06M 10.04M 9.04M - -
Selling and marketing expenses 1.56M - - - -
Gross profit -0.74859M -0.01615M 0.00000M - -
Reconciled depreciation 0.75M 0.02M 0.06M - -
Ebit -40.96321M -11.08478M -11.31612M - -
Ebitda -40.21462M -11.06862M -11.25494M -0.27593M -
Depreciation and amortization 0.75M 0.02M 0.06M - -
Non operating income net other - - - - -
Operating income -40.44584M -10.76638M -10.90291M -0.27593M -
Other operating expenses 40.45M 10.77M 10.90M 0.28M -
Interest expense 0.04M 1.98M 1.33M - -
Tax provision 0.00001M 0.00000M 0.00000M - -
Interest income - - - - -
Net interest income -0.38994M -1.98004M -1.33363M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00001M 0.99M 0.18M - -
Total revenue 0.00000M 0.00000M 0.00000M - -
Total operating expenses 40.45M 10.77M 10.90M 0.28M -
Cost of revenue 0.75M 0.02M 0.00000M - -
Total other income expense net -0.41510M -0.31839M -0.41322M 0.83M -0.01483M
Discontinued operations - - - - -
Net income from continuing ops -41.25089M -13.06482M -12.64975M - -
Net income applicable to common shares - -12.38895M -11.91219M - -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 350.21M 13.90M 13.85M 139.42M 0.15M
Intangible assets 0.00657M - 0.00262M - -
Earning assets - - - - -
Other current assets 2.01M 13.79M 13.64M 0.20M -
Total liab 71.97M 69.39M 221.88M 0.44M 0.14M
Total stockholder equity 280.80M -52.54082M -195.41257M 138.98M 0.01M
Deferred long term liab - - - - -
Other current liab 39.32M 35.89M 190.94M 0.04M 0.04M
Common stock 0.03M 0.03M 0.03M 138.44M 0.03M
Capital stock 0.03M 0.03M 0.03M - -
Retained earnings -292.23466M -251.51533M -239.12638M 0.54M -0.01483M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.00000M
Cash 211.86M 0.02M 0.00326M 0.39M 0.05M
Cash and equivalents - - - - -
Total current liabilities 63.13M 69.39M 221.88M 0.04M 0.14M
Current deferred revenue 38.74M 34.13M 22.54M - -
Net debt -189.08488M 25.37M 23.26M -0.38936M 0.05M
Short term debt 18.86M 25.39M 23.26M - 0.10M
Short long term debt 17.31M 25.39M 23.26M - -
Short long term debt total 22.78M 25.39M 23.26M - 0.10M
Other stockholder equity 575.70M 208.98M 48.95M - -
Property plant equipment - 0.03M 0.05M - -
Total current assets 240.28M 13.87M 13.80M 0.59M 0.05M
Long term investments 2.89M - - - -
Net tangible assets - -52.54082M -195.41518M - -
Short term investments - - - - -
Net receivables 11.99M 13.09M 13.20M - -
Long term debt - - - - -
Inventory 2.11M - - - -
Accounts payable 4.96M 8.11M 7.67M - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.68464M -10.03588M -5.27214M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 100.00M - - - 0.10M
Deferred long term asset charges - - - - -
Non current assets total 109.93M 0.03M 0.05M 138.83M 0.10M
Capital lease obligations 5.47M - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -6.83540M -0.02170M 0.27M - -
Change to liabilities - 0.25M 0.12M - -
Total cashflows from investing activities - -0.02170M 0.27M - -
Net borrowings - 6.15M 0.22M - -
Total cash from financing activities 392.59M 6.18M 0.22M 138.81M 0.06M
Change to operating activities - 6.75M 10.60M - -
Net income -41.25089M -13.06482M -12.64975M 0.55M -0.01483M
Change in cash 211.95M 0.05M -0.17686M 0.34M 0.05M
Begin period cash flow 0.06M 0.00631M 0.18M 0.05M -
End period cash flow 212.01M 0.06M 0.00631M 0.39M 0.05M
Total cash from operating activities -178.36723M -6.10687M -0.66297M -0.46511M -0.01478M
Issuance of capital stock 400.00M 0.03M 0.00000M - -
Depreciation 0.75M 0.02M 0.06M - -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -1.67019M 0.00000M 0.03M - -
Change to account receivables -36.40939M - -0.03023M - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.97M 6.15M 0.22M -138.00000M -
Change to netincome - -0.73788M 0.44M - -
Capital expenditures 1.21M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -141.09982M 7.00M 10.75M -0.18918M 0.00005M
Stock based compensation 3.20M 0.00000M 0.00000M - -
Other non cash items 0.45M -0.06201M 1.17M -0.82697M -
Free cash flow -179.58119M -6.10687M -0.66297M -0.46511M -0.01478M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWTN
NWTN Inc. Class B Ordinary Shares		 -0.0254 6.51% 0.36 - - 3431.30 8.70 3248.85 -23.261
TSLA
Tesla Inc		 -11.43 4.90% 221.86 45.91 67.57 5.67 8.35 12.42 58.23
TOYOF
Toyota Motor Corp		 0.92 6.10% 16.00 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR		 - -% 159.32 8.87 9.34 0.0052 1.07 1.27 6.98
BYDDY
BYD Co Ltd ADR		 1.90 2.35% 82.60 22.64 15.60 0.17 4.62 1.08 16.52

Reports Covered

Stock Research & News

View All

Profile

NWTN Inc. operates as a smart passenger vehicle company, provides passenger-centric mobility and green energy solutions in the United States, the United Arab Emirates, and Mainland China. The company develops electric vehicles, including Supersport coupe; and smart passenger vehicles, such as MUSE and ADA. It integrates design, life-style personalization, IoT connectivity, autonomous driving technology, and green energy eco-systems for future mobility solutions. The company also involved in the wholesale and retail of vehicles; and provision of business management, operations, commercialization, as well as design and technology development services. NWTN Inc. was founded in 2016 and is headquartered in Dubai, the United Arab Emirates.

NWTN Inc. Class B Ordinary Shares

Building A1, Dubai, United Arab Emirates

Key Executives

Name Title Year Born
Mr. Alan Nan Wu Chairman & CEO 1982
Mr. Peter Jianfeng Chen Chief Financial Officer 1970
Mr. James David Finn Chief Operating Officer 1965
Mr. Howard Shixuan Yu Chief Technology Officer 1969
Mr. Alan Nan Wu Executive Chairman & CEO 1983
Mr. Aaron Huainan Liao Executive Global President & Vice Chairman 1977
Mr. Leo Xi Lin CFO, Principal Financial & Accounting Officer 1965
Mr. Xiaoguang Sun Chief Operation Officer 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.