MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%
Last update at 2024-12-03T14:49:00Z
U.S. stocks lower at close of trade; Dow Jones Industrial Average down 0.43%
Thu 22 Aug 24, 09:01 PMLast-Ditch Efforts: Can Faraday Future Survive Its Looming Deadlines?
Thu 25 Jul 24, 05:40 PM7 Struggling EV Stocks to Sell Before They Head to Zero
Wed 26 Jun 24, 10:58 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -552.00800M | -516.26500M | -147.08200M | - |
Minority interest | - | - | - | - |
Net income | -552.06900M | -516.50500M | -147.08500M | - |
Selling general administrative | 116.44M | 97.91M | 41.07M | - |
Selling and marketing expenses | 20.77M | 17.12M | 3.67M | - |
Gross profit | -2.69500M | -64.19100M | - | - |
Reconciled depreciation | 5.50M | 8.16M | 3.52M | - |
Ebit | -450.98800M | -354.14900M | -64.93900M | -104.74200M |
Ebitda | -463.03200M | -374.37200M | -64.76000M | - |
Depreciation and amortization | -12.04400M | -20.22300M | 0.18M | - |
Non operating income net other | -89.90500M | -115.27200M | - | - |
Operating income | -450.98800M | -354.14900M | -64.93900M | - |
Other operating expenses | 448.29M | 289.96M | 64.93M | - |
Interest expense | 11.12M | 46.84M | 73.72M | 0.00000M |
Tax provision | 0.06M | 0.24M | 0.00300M | - |
Interest income | - | - | - | - |
Net interest income | -11.11500M | -46.84400M | -73.71900M | - |
Extraordinary items | - | - | - | - |
Non recurring | -2.69500M | - | - | - |
Other items | - | - | - | - |
Income tax expense | 0.06M | 0.24M | 0.00300M | 0.00300M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | - |
Total operating expenses | 448.29M | 289.96M | 64.93M | - |
Cost of revenue | 2.69M | 64.19M | - | - |
Total other income expense net | -101.02000M | -162.11600M | -82.14300M | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -552.06900M | -516.50500M | -147.08500M | - |
Net income applicable to common shares | -552.06900M | -516.50500M | -147.08500M | -143.19200M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 510.29M | 907.43M | 316.38M | - |
Intangible assets | - | - | - | - |
Earning assets | - | - | - | - |
Other current assets | 21.09M | 13.41M | 3.36M | 9.50M |
Total liab | 327.54M | 339.78M | 895.72M | - |
Total stockholder equity | 182.75M | 567.65M | -579.33800M | - |
Deferred long term liab | - | - | - | - |
Other current liab | 159.13M | 105.65M | 272.98M | 145.79M |
Common stock | 0.06M | 0.02M | 0.01M | - |
Capital stock | 0.06M | 0.02M | 0.01M | - |
Retained earnings | -3476.58500M | -2907.64400M | -2391.13900M | -2244.05400M |
Other liab | 9.43M | 3.72M | 1.00M | 7.59M |
Good will | - | - | - | - |
Other assets | 6.49M | 7.04M | 8.01M | 3.66M |
Cash | 16.97M | 505.09M | 1.12M | - |
Cash and equivalents | - | - | - | - |
Total current liabilities | 267.48M | 293.81M | 849.05M | 706.13M |
Current deferred revenue | 3.57M | 4.35M | 3.52M | - |
Net debt | 51.06M | -316.81200M | 530.50M | - |
Short term debt | 17.41M | 146.03M | 485.95M | - |
Short long term debt | 13.50M | 146.03M | 481.55M | - |
Short long term debt total | 68.03M | 188.28M | 531.62M | - |
Other stockholder equity | 3655.77M | 3482.23M | 1817.76M | -3.28400M |
Property plant equipment | 417.80M | 293.13M | 293.93M | 292.53M |
Total current assets | 66.41M | 607.26M | 14.44M | 19.03M |
Long term investments | - | - | 229.88M | - |
Net tangible assets | 182.75M | 567.65M | 227.89M | -2088.63400M |
Short term investments | - | - | -0.02285M | - |
Net receivables | - | - | 2.07M | 6.36M |
Long term debt | 26.01M | 34.68M | 0.63M | - |
Inventory | - | - | 7.88M | - |
Accounts payable | 87.38M | 37.77M | 86.60M | 68.65M |
Total permanent equity | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - |
Accumulated other comprehensive income | 3.50M | -6.94500M | -5.97400M | - |
Additional paid in capital | - | - | - | - |
Common stock total equity | 0.06M | 0.02M | 223.52M | - |
Preferred stock total equity | - | - | - | - |
Retained earnings total equity | -3476.58500M | -2907.64400M | -2.58538M | - |
Treasury stock | - | - | - | - |
Accumulated amortization | - | - | - | - |
Non currrent assets other | 6.49M | 7.04M | 7.57M | - |
Deferred long term asset charges | - | - | - | - |
Non current assets total | 443.88M | 300.18M | 301.94M | - |
Capital lease obligations | 28.52M | 7.57M | 40.90M | - |
Long term debt total | - | 7.57M | 0.63M | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -123.22200M | -95.68100M | 2.99M | - |
Change to liabilities | 42.07M | -4.80100M | 11.50M | 48.23M |
Total cashflows from investing activities | -123.22200M | -95.68100M | 2.99M | 26.91M |
Net borrowings | -17.83000M | 50.35M | 45.60M | 53.34M |
Total cash from financing activities | -6.72100M | 966.57M | 36.83M | 162.62M |
Change to operating activities | -27.86100M | -37.22900M | 8.09M | -134.71500M |
Net income | -552.06900M | -516.50500M | -147.08500M | -143.19200M |
Change in cash | -511.96300M | 528.65M | -1.52700M | -4.17800M |
Begin period cash flow | 530.48M | 1.83M | 3.35M | - |
End period cash flow | 18.51M | 530.48M | 1.83M | 3.35M |
Total cash from operating activities | -383.05800M | -339.76500M | -41.16500M | -189.79500M |
Issuance of capital stock | 0.00000M | 990.98M | 0.00000M | - |
Depreciation | 5.50M | 8.16M | 3.52M | 5.19M |
Other cashflows from investing activities | - | - | 3.60M | 12.26M |
Dividends paid | - | - | - | - |
Change to inventory | - | - | - | - |
Change to account receivables | - | - | - | - |
Sale purchase of stock | -0.76700M | 770.92M | - | - |
Other cashflows from financing activities | 83.73M | 65.22M | 42.38M | 107.84M |
Change to netincome | 136.51M | 226.15M | 82.82M | 34.70M |
Capital expenditures | 123.22M | 95.68M | 0.61M | 2.26M |
Change receivables | -12.46800M | - | - | - |
Cash flows other operating | -0.07600M | -52.76800M | - | - |
Exchange rate changes | - | - | - | - |
Cash and cash equivalents changes | -513.00100M | 531.12M | - | - |
Change in working capital | 47.28M | -73.85400M | 19.59M | - |
Stock based compensation | 17.65M | 29.96M | 9.51M | - |
Other non cash items | 98.58M | 151.46M | 69.19M | - |
Free cash flow | -506.28000M | -435.44600M | -41.77200M | - |
Sector: Consumer Cyclical Industry: Auto Manufacturers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FFIE Faraday Future Intelligent Electric Inc |
-0.075 6.64% | 1.05 | - | - | 3.55 | 0.007 | 235.60 | -0.7906 |
TSLA Tesla Inc |
-3.0033 0.84% | 354.09 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
TOYOF Toyota Motor Corp |
0.10 0.57% | 17.60 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
TM Toyota Motor Corporation ADR |
0.54 0.31% | 176.35 | 8.97 | 9.29 | 0.006 | 1.10 | 0.0097 | 0.05 |
BYDDY BYD Co Ltd ADR |
0.02 0.03% | 67.30 | 19.10 | 14.08 | 0.13 | 4.01 | 0.12 | 1.91 |
Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States. The company was incorporated in 2014 and is headquartered in Gardena, California.
18455 S Figueroa St., Gardena, CA, United States, 90248
Name | Title | Year Born |
---|---|---|
Mr. Yueting Jia | Founder, Partner, Chief Product & User Ecosystem Officer | 1974 |
Mr. Matthias Aydt | Sr. VP of Bus. Devel. & Product Definition and Director | 1957 |
Mr. Chui Tin Mok | Exec. VP & Global Head of User Ecosystem | 1975 |
Mr. Xuefeng Chen | Global Chief Exec. Officer | 1976 |
Ms. Yun Han | Chief Accounting Officer & Interim CFO | 1974 |
Mr. Chris Chen | Head of Global Brand & Marcom Sales Team | NA |
Mr. Prashant Gulati | Head of Strategy | NA |
Mr. Terry Wang | Head of User Ecosystem Strategy & Operations | NA |
Ms. Connie Zhao | Head of Vehicle System SW/Products Devel. & Integration | NA |
Mr. Zvi Glasman | Consultant | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.