MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%

Faraday Future Intelligent Electric Inc

Consumer Cyclical US FFIE

1.055USD
-0.075(6.64%)

Last update at 2024-12-03T14:49:00Z

Day Range

1.031.12
LowHigh

52 Week Range

0.04117.36
LowHigh

Fundamentals

  • Previous Close 1.13
  • Market Cap50.77M
  • Volume1165731
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-253.85901M
  • Revenue TTM0.55M
  • Revenue Per Share TTM0.13
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-129.06

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -552.00800M -516.26500M -147.08200M -
Minority interest - - - -
Net income -552.06900M -516.50500M -147.08500M -
Selling general administrative 116.44M 97.91M 41.07M -
Selling and marketing expenses 20.77M 17.12M 3.67M -
Gross profit -2.69500M -64.19100M - -
Reconciled depreciation 5.50M 8.16M 3.52M -
Ebit -450.98800M -354.14900M -64.93900M -104.74200M
Ebitda -463.03200M -374.37200M -64.76000M -
Depreciation and amortization -12.04400M -20.22300M 0.18M -
Non operating income net other -89.90500M -115.27200M - -
Operating income -450.98800M -354.14900M -64.93900M -
Other operating expenses 448.29M 289.96M 64.93M -
Interest expense 11.12M 46.84M 73.72M 0.00000M
Tax provision 0.06M 0.24M 0.00300M -
Interest income - - - -
Net interest income -11.11500M -46.84400M -73.71900M -
Extraordinary items - - - -
Non recurring -2.69500M - - -
Other items - - - -
Income tax expense 0.06M 0.24M 0.00300M 0.00300M
Total revenue 0.00000M 0.00000M 0.00000M -
Total operating expenses 448.29M 289.96M 64.93M -
Cost of revenue 2.69M 64.19M - -
Total other income expense net -101.02000M -162.11600M -82.14300M -
Discontinued operations - - - -
Net income from continuing ops -552.06900M -516.50500M -147.08500M -
Net income applicable to common shares -552.06900M -516.50500M -147.08500M -143.19200M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 510.29M 907.43M 316.38M -
Intangible assets - - - -
Earning assets - - - -
Other current assets 21.09M 13.41M 3.36M 9.50M
Total liab 327.54M 339.78M 895.72M -
Total stockholder equity 182.75M 567.65M -579.33800M -
Deferred long term liab - - - -
Other current liab 159.13M 105.65M 272.98M 145.79M
Common stock 0.06M 0.02M 0.01M -
Capital stock 0.06M 0.02M 0.01M -
Retained earnings -3476.58500M -2907.64400M -2391.13900M -2244.05400M
Other liab 9.43M 3.72M 1.00M 7.59M
Good will - - - -
Other assets 6.49M 7.04M 8.01M 3.66M
Cash 16.97M 505.09M 1.12M -
Cash and equivalents - - - -
Total current liabilities 267.48M 293.81M 849.05M 706.13M
Current deferred revenue 3.57M 4.35M 3.52M -
Net debt 51.06M -316.81200M 530.50M -
Short term debt 17.41M 146.03M 485.95M -
Short long term debt 13.50M 146.03M 481.55M -
Short long term debt total 68.03M 188.28M 531.62M -
Other stockholder equity 3655.77M 3482.23M 1817.76M -3.28400M
Property plant equipment 417.80M 293.13M 293.93M 292.53M
Total current assets 66.41M 607.26M 14.44M 19.03M
Long term investments - - 229.88M -
Net tangible assets 182.75M 567.65M 227.89M -2088.63400M
Short term investments - - -0.02285M -
Net receivables - - 2.07M 6.36M
Long term debt 26.01M 34.68M 0.63M -
Inventory - - 7.88M -
Accounts payable 87.38M 37.77M 86.60M 68.65M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 3.50M -6.94500M -5.97400M -
Additional paid in capital - - - -
Common stock total equity 0.06M 0.02M 223.52M -
Preferred stock total equity - - - -
Retained earnings total equity -3476.58500M -2907.64400M -2.58538M -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 6.49M 7.04M 7.57M -
Deferred long term asset charges - - - -
Non current assets total 443.88M 300.18M 301.94M -
Capital lease obligations 28.52M 7.57M 40.90M -
Long term debt total - 7.57M 0.63M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -123.22200M -95.68100M 2.99M -
Change to liabilities 42.07M -4.80100M 11.50M 48.23M
Total cashflows from investing activities -123.22200M -95.68100M 2.99M 26.91M
Net borrowings -17.83000M 50.35M 45.60M 53.34M
Total cash from financing activities -6.72100M 966.57M 36.83M 162.62M
Change to operating activities -27.86100M -37.22900M 8.09M -134.71500M
Net income -552.06900M -516.50500M -147.08500M -143.19200M
Change in cash -511.96300M 528.65M -1.52700M -4.17800M
Begin period cash flow 530.48M 1.83M 3.35M -
End period cash flow 18.51M 530.48M 1.83M 3.35M
Total cash from operating activities -383.05800M -339.76500M -41.16500M -189.79500M
Issuance of capital stock 0.00000M 990.98M 0.00000M -
Depreciation 5.50M 8.16M 3.52M 5.19M
Other cashflows from investing activities - - 3.60M 12.26M
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock -0.76700M 770.92M - -
Other cashflows from financing activities 83.73M 65.22M 42.38M 107.84M
Change to netincome 136.51M 226.15M 82.82M 34.70M
Capital expenditures 123.22M 95.68M 0.61M 2.26M
Change receivables -12.46800M - - -
Cash flows other operating -0.07600M -52.76800M - -
Exchange rate changes - - - -
Cash and cash equivalents changes -513.00100M 531.12M - -
Change in working capital 47.28M -73.85400M 19.59M -
Stock based compensation 17.65M 29.96M 9.51M -
Other non cash items 98.58M 151.46M 69.19M -
Free cash flow -506.28000M -435.44600M -41.77200M -

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FFIE
Faraday Future Intelligent Electric Inc
-0.075 6.64% 1.05 - - 3.55 0.007 235.60 -0.7906
TSLA
Tesla Inc
-3.0033 0.84% 354.09 45.91 67.57 5.67 8.35 12.42 58.23
TOYOF
Toyota Motor Corp
0.10 0.57% 17.60 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR
0.54 0.31% 176.35 8.97 9.29 0.006 1.10 0.0097 0.05
BYDDY
BYD Co Ltd ADR
0.02 0.03% 67.30 19.10 14.08 0.13 4.01 0.12 1.91

Reports Covered

Stock Research & News

Profile

Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States. The company was incorporated in 2014 and is headquartered in Gardena, California.

Faraday Future Intelligent Electric Inc

18455 S Figueroa St., Gardena, CA, United States, 90248

Key Executives

Name Title Year Born
Mr. Yueting Jia Founder, Partner, Chief Product & User Ecosystem Officer 1974
Mr. Matthias Aydt Sr. VP of Bus. Devel. & Product Definition and Director 1957
Mr. Chui Tin Mok Exec. VP & Global Head of User Ecosystem 1975
Mr. Xuefeng Chen Global Chief Exec. Officer 1976
Ms. Yun Han Chief Accounting Officer & Interim CFO 1974
Mr. Chris Chen Head of Global Brand & Marcom Sales Team NA
Mr. Prashant Gulati Head of Strategy NA
Mr. Terry Wang Head of User Ecosystem Strategy & Operations NA
Ms. Connie Zhao Head of Vehicle System SW/Products Devel. & Integration NA
Mr. Zvi Glasman Consultant 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.