18889881171
Kalkine 0
countryflagUS
Kalkine Login

AAPL 218.58 -2.3543% MSFT 378.24 -3.1594% NVDA 109.935 -1.3416% GOOGL 154.82 -4.5735% GOOG 156.57 -4.577% AMZN 192.305 -4.4969% META 576.1 -4.3944% AVGO 167.395 -2.6717% LLY 819.22 -0.2982% TSLA 262.925 -3.7363% TSM 165.41 -1.6821% V 343.52 -1.8122% JPM 241.76 -2.5633% UNH 517.77 0.3975% NVO 69.44 -1.0262% WMT 84.94 -0.8058% LVMUY 126.47 -0.3546% XOM 117.52 -0.3139% LVMHF 638.0 0.157% MA 542.47 -2.7082%
AAPL 218.58 -2.3543% MSFT 378.24 -3.1594% NVDA 109.935 -1.3416% GOOGL 154.82 -4.5735% GOOG 156.57 -4.577% AMZN 192.305 -4.4969% META 576.1 -4.3944% AVGO 167.395 -2.6717% LLY 819.22 -0.2982% TSLA 262.925 -3.7363% TSM 165.41 -1.6821% V 343.52 -1.8122% JPM 241.76 -2.5633% UNH 517.77 0.3975% NVO 69.44 -1.0262% WMT 84.94 -0.8058% LVMUY 126.47 -0.3546% XOM 117.52 -0.3139% LVMHF 638.0 0.157% MA 542.47 -2.7082%

Atlas Corp

US ATCOL

25.2056USD
0.10(0.40%)

Last update at 2025-03-27T20:00:00Z

Day Range

25.2125.21
LowHigh

52 Week Range

22.2424.80
LowHigh

Fundamentals

  • Previous Close 25.11
  • Market Cap3356.64M
  • Volume436
  • P/E Ratio14.13
  • Dividend Yield2.04%
  • EBITDA1013.30M
  • Revenue TTM1525.20M
  • Revenue Per Share TTM6.04
  • Gross Profit TTM 1038.00M
  • Diluted EPS TTM1.74

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-310M200M400M600M800M1000M1200M1400M1600M
Total Revenue
Net Income

Balancesheet

2018-12-312019-12-312020-12-312021-12-312022-12-310M1000M2000M3000M4000M5000M6000M7000M8000M9000M10000M11000M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-150M-100M-50M0M50M100M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31450M500M550M600M650M700M750M800M850M900M950M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-31-180M-160M-140M-120M-100M-80M-60M-40M-20M0M20M40M60M80M100M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 624.70M 433.50M 209.20M 439.10M 278.80M
Minority interest - - - - -
Net income 622.30M 400.50M 192.60M 230.80M 278.80M
Selling general administrative 231.10M 236.90M 215.90M 187.40M 31.57M
Selling and marketing expenses -123.00000M -146.30000M -150.50000M -154.30000M -
Gross profit 841.90M 794.00M 641.90M 493.10M 501.51M
Reconciled depreciation - - - - -
Ebit 751.40M 762.20M 458.60M 687.00M 490.86M
Ebitda 1110.10M 1051.40M 908.10M 940.00M 736.66M
Depreciation and amortization 358.70M 289.20M 449.50M 253.00M 245.80M
Non operating income net other - - - - -
Operating income 751.40M 762.20M 458.60M 687.00M 469.95M
Other operating expenses 963.60M 943.20M 844.60M 444.50M 626.38M
Interest expense 235.40M 197.10M 191.60M 211.50M 212.06M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.40M 33.00M 16.60M 208.30M 20.91M
Total revenue 1697.40M 1646.60M 1421.10M 1131.50M 1096.33M
Total operating expenses 108.10M 90.60M 65.40M -193.90000M 31.57M
Cost of revenue 855.50M 852.60M 779.20M 638.40M 594.82M
Total other income expense net -126.70000M -328.70000M -249.40000M -247.90000M -191.15000M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - 394.50M 313.40M 439.10M 207.50M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 11302.40M 10569.60M 9289.10M 7917.00M 7478.00M
Intangible assets 75.70M 90.10M 104.80M 94.00M 111.97M
Earning assets - - - - -
Other current assets 124.20M 139.70M 133.20M 31.70M 36.63M
Total liab 7173.50M 7052.00M 5663.50M 4684.30M 4969.88M
Total stockholder equity 4128.90M 3517.60M 3625.60M 3232.70M 2508.12M
Deferred long term liab - 156.40M 63.80M 41.30M 54.00M
Other current liab 146.10M 182.20M 152.40M 24.90M 52.52M
Common stock 2.80M 2.40M 2.40M 2.50M 2.10M
Capital stock - - - - -
Retained earnings 420.00M 7.50M -199.20000M -200.70000M -645.63800M
Other liab - 48.40M 16.30M 12.10M 192.40M
Good will 75.30M 75.30M 75.30M 75.30M 75.32M
Other assets - 995.90M 546.20M 802.10M 534.60M
Cash 280.00M 288.60M 304.30M 195.00M 357.33M
Cash and equivalents - - - - -
Total current liabilities 1038.50M 1175.50M 854.60M 769.50M 929.39M
Current deferred revenue 25.20M 46.60M 28.20M 20.30M 55.91M
Net debt 6228.80M 6051.40M 4957.80M 4316.40M 3178.60M
Short term debt 723.40M 806.60M 557.10M 658.00M 771.02M
Short long term debt - - - - -
Short long term debt total 6508.80M 6340.00M 5262.10M 4511.40M 3535.93M
Other stockholder equity 3724.20M 3526.80M 3842.70M 3452.50M 3126.09M
Property plant equipment - 8396.50M 7458.20M 6664.90M 5926.30M
Total current assets 593.20M 547.70M 584.30M 280.70M 453.84M
Long term investments - - - - -
Net tangible assets - 3340.80M 3093.50M 3063.10M 2272.40M
Short term investments - - - - 2.53M
Net receivables 119.60M 73.00M 86.60M 53.90M 57.35M
Long term debt - - - - -
Inventory 50.00M 46.40M 60.20M 0.10M -
Accounts payable 143.80M 140.10M 116.90M 66.30M 49.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -18.10000M -19.10000M -20.30000M -21.60000M -22.57100M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1231.60M 177.90M 165.10M 802.70M 909.99M
Deferred long term asset charges - - - - -
Non current assets total 10709.20M 10021.90M 8704.80M 7636.30M 7024.16M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - 2.50M -2.40000M
Change to liabilities - 63.00M 11.70M 10.90M -53.80000M
Total cashflows from investing activities - -1683.70000M -891.50000M -475.60000M -627.40000M
Net borrowings - 1040.40M 638.90M -484.60000M 87.30M
Total cash from financing activities 130.50M 734.20M 310.90M -481.50000M 206.35M
Change to operating activities - -132.30000M -133.10000M -64.50000M 91.50M
Net income 622.30M 400.50M 192.60M 439.10M 278.80M
Change in cash -35.80000M -15.70000M 145.20M -174.10000M 104.16M
Begin period cash flow 326.80M 342.50M 197.30M 371.40M 267.24M
End period cash flow 291.00M 326.80M 342.50M 197.30M 371.40M
Total cash from operating activities 856.30M 944.00M 694.20M 783.00M 483.85M
Issuance of capital stock - - - - -
Depreciation 379.10M 366.70M 353.90M 254.30M 245.80M
Other cashflows from investing activities - 11.30M -44.60000M -133.50000M -42.30000M
Dividends paid -180.10000M -190.80000M -187.10000M -172.20000M 115.70M
Change to inventory -3.60000M 0.20M -5.90000M 6.30M 0.50M
Change to account receivables -61.60000M 35.20M -17.10000M -2.30000M 15.49M
Sale purchase of stock - -330.40000M - -47.70000M -143.43000M
Other cashflows from financing activities 1548.50M -122.30000M 1620.20M -27.00000M 1000.82M
Change to netincome - 118.80M 53.62M 19.89M -61.30000M
Capital expenditures 1285.90M 1725.00M 865.70M 344.60M 318.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -133.30000M -92.40000M -160.80000M -55.90000M 12.39M
Stock based compensation - - - 3.30M 3.13M
Other non cash items -11.80000M 269.20M 308.50M 162.20M -56.27200M
Free cash flow -429.60000M -781.00000M -171.50000M 438.40M 165.11M

Peer Comparison

Sector: Industry:

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
ATCOL
Atlas Corp		 0.10 0.40% 25.21 14.13 - - -
TBB
AT&T Inc		 -0.27 1.16% 23.08 4.60 - - -
CCZ
Comcast Holdings Corp		 - -% 57.60 52.13 - - -
STMZF
Scottish Mortgage Investment Trust PLC		 - -% 12.37 - - 2.56 -
SHZHY
Shenzhou International Group Holdings Limited		 - -% 7.94 24.80 14.99 0.63 3.21 0.51 1.99

Reports Covered

Stock Research & News

View All

Profile

Atlas Corp. operates as an asset manager and operator of containerships. The company, through its subsidiaries, operates as an independent charter owner and manager of containerships. The company charters its containerships under long-term and fixed-rate time charters to various container liner companies. It also provides electricity to oil and gas, mining, and other industries, as well as government backed and private utilities; and power solutions comprising plant design, fast-tracked installation of generating equipment and balance of plant, plant operation, and service and maintenance. As of March 10, 2022, the company operated a fleet of 132 vessels, 30 gas turbines, and 414 diesel generators. Atlas Corp. was incorporated in 2019 and is based in London, the United Kingdom.

Atlas Corp

23 Berkeley Square, London, United Kingdom, W1J 6HE

Key Executives

Name Title Year Born
Mr. Bing Chen CPA Pres, CEO & Director 1967
Mr. Peter Curtis Chief Commercial Officer 1959
Mr. Graham Stuart Talbot Chief Financial Officer 1966
Mr. Torsten Holst Pedersen Chief Operating Officer 1971
Ms. Krista Yeung VP of Accounting & Tax 1981
Mr. Robert C. Weiner Head of Investor Relations 1963
Ms. Sarah Pybus Compliance Officer, Associate Gen. Counsel & Sec. 1979
Ashton King Mang. of Corp. Devel. & Investor Relations NA
Ms. Marilyn Loewen Mauritz J.D. Chief Organizational Devel. Officer NA
Gabrielle Smith Director of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.