AAPL 183.36 5.9701% MSFT 406.8 2.2522% GOOG 169.01 0.3265% GOOGL 167.21 0.3541% AMZN 186.235 0.8202% NVDA 887.83 3.4562% META 452.05 2.3479% TSLA 181.14 0.6277% TSM 141.56 3.9125% LLY 734.97 -2.7702% V 268.47 0.3214% AVGO 1278.11 3.1924% JPM 190.51 -0.6% UNH 492.45 -0.1055% NVO 123.05 -0.7821% WMT 59.82 0.1842% LVMUY 168.5 2.1584% XOM 116.02 -0.1893% LVMHF 841.0 1.8789% MA 443.58 0.5622%

IHS Holding Ltd

Communication Services US IHS

3.8USD
-0.01(0.26%)

Last update at 2024-05-03T20:10:00Z

Day Range

3.773.88
LowHigh

52 Week Range

4.1410.13
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -543.85000M -8.14100M -152.85300M -409.97400M -86.02200M
Minority interest 9.96M 0.29M 0.69M 0.00000M -
Net income -470.39700M -26.12100M -322.68200M -423.49200M -132.77000M
Selling general administrative 501.18M 336.51M 180.22M 495.04M 125.19M
Selling and marketing expenses - - - - -
Gross profit 804.41M 672.34M 564.73M 420.09M 401.36M
Reconciled depreciation 469.25M 382.88M 408.66M 384.51M 317.30M
Ebit -141.07100M 31.01M 331.94M -98.14100M 235.98M
Ebitda 328.18M 413.89M 767.41M 286.37M 553.28M
Depreciation and amortization 469.25M 382.88M 435.47M 384.51M 317.30M
Non operating income net other - - - - -
Operating income -141.07100M 31.01M 331.94M -98.14100M 205.93M
Other operating expenses 1653.62M 1191.36M 1043.12M 1341.05M 948.05M
Interest expense 872.03M 422.03M 212.27M 211.56M 188.37M
Tax provision -73.45300M 17.98M 169.83M 13.52M 46.75M
Interest income 15.82M 7.80M 5.10M 14.73M 18.70M
Net interest income -856.20400M -222.61500M -214.97900M -225.29800M -174.54100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -73.45300M 17.98M 169.83M 13.52M 46.75M
Total revenue 1961.30M 1579.73M 1403.15M 1231.06M 1168.09M
Total operating expenses 496.73M 283.97M 204.70M 530.08M 181.32M
Cost of revenue 1156.89M 907.39M 838.42M 810.97M 766.73M
Total other income expense net -402.77900M -39.15200M -484.79800M -311.83300M -131.52000M
Discontinued operations - - - - -
Net income from continuing ops -470.39700M -26.12100M -322.68200M -423.49200M -132.77000M
Net income applicable to common shares -460.43800M -25.83200M -321.99400M -423.49200M -132.77000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6320.86M 5473.65M 4447.64M 4164.71M -
Intangible assets 1053.30M 701.42M 690.84M 449.63M -
Earning assets - - - - -
Other current assets 23.28M 1.07M 1.59M 6.32M 46.50M
Total liab 4962.22M 3747.69M 3223.45M 2734.39M -
Total stockholder equity 1131.45M 1583.01M 1209.97M 1430.32M -
Deferred long term liab - - - - -
Other current liab -14.47900M 52.51M 165.24M 103.37M 83.31M
Common stock 5311.95M 5223.48M 4530.87M 4530.87M 4518.50M
Capital stock 5311.95M 5223.48M 4530.87M 4530.87M -
Retained earnings -3319.08300M -2860.20500M -2835.39000M -2513.39600M -2089.90400M
Other liab 272.25M 190.12M 236.22M 49.56M 208.93M
Good will 760.33M 869.32M 656.26M 518.14M -
Other assets 167.63M 245.64M 205.05M 66.20M 319.09M
Cash 514.08M 916.49M 585.42M 898.80M -
Cash and equivalents 514.08M 916.49M 585.42M 898.80M -
Total current liabilities 1266.39M 830.56M 683.64M 566.46M 573.53M
Current deferred revenue 86.36M 20.43M 2.22M 2.69M -
Net debt 3434.85M 2068.70M 1932.54M 1341.57M -
Short term debt 525.35M 258.18M 214.37M 122.00M -
Short long term debt 438.11M 207.62M 186.12M 105.17M -
Short long term debt total 3948.93M 2985.19M 2517.96M 2240.37M -
Other stockholder equity -861.42200M -780.27200M -485.50500M -587.15500M -1096.52300M
Property plant equipment 3039.43M 2229.49M 1906.17M 1907.02M 1531.98M
Total current assets 1252.93M 1427.77M 989.32M 1223.71M 964.29M
Long term investments 0.01000M 0.01M 0.00800M 0.01M -
Net tangible assets -682.17600M 12.26M -137.12200M 462.55M 322.57M
Short term investments - - - - -
Net receivables 664.64M 469.26M 290.30M 258.32M 224.97M
Long term debt 2906.29M 2401.47M 2017.09M 1950.71M -
Inventory 74.22M 42.02M 49.22M 48.71M 21.47M
Accounts payable 669.15M 499.43M 301.81M 338.40M 281.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -861.42200M -780.27200M -485.50500M -587.15500M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 136.47M 234.58M 170.68M 42.60M -
Deferred long term asset charges - - - - -
Non current assets total 5067.93M 4045.88M 3458.32M 2941.00M -
Capital lease obligations 604.53M 376.10M 314.75M 184.49M -
Long term debt total 3423.58M 2727.01M 2303.59M 2118.37M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1517.28800M -103.64700M -758.51200M -235.80600M -264.59600M
Change to liabilities 133.23M 87.87M -19.01800M 30.03M 92.62M
Total cashflows from investing activities -1517.28800M -877.94900M -758.51200M -235.80600M -264.59600M
Net borrowings 680.14M 359.24M 93.16M 119.35M -79.58000M
Total cash from financing activities 398.24M 524.26M -128.13600M -138.31900M -202.78000M
Change to operating activities - - - - -
Net income -543.85000M -8.14100M -152.85300M -409.97400M -86.02200M
Change in cash -402.41000M 331.07M -313.38600M 265.35M -12.74600M
Begin period cash flow 916.49M 585.42M 898.80M 633.45M 646.20M
End period cash flow 514.08M 916.49M 585.42M 898.80M 633.45M
Total cash from operating activities 907.30M 750.19M 635.26M 641.94M 462.31M
Issuance of capital stock 0.00000M - - - -
Depreciation 469.25M 382.88M 408.66M 384.51M 317.30M
Other cashflows from investing activities -957.91800M 24.47M 11.37M 20.07M 111.57M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -37.75000M 6.69M -8.48200M -27.06900M 4.59M
Change to account receivables -141.72300M -164.38200M -130.26500M -21.09300M -164.28400M
Sale purchase of stock 0.00000M 378.00M 0.00000M 12.37M 0.00000M
Other cashflows from financing activities 981.37M 1241.09M 10.92M 1542.33M -113.63700M
Change to netincome 928.47M 450.00M 699.25M 693.99M 309.29M
Capital expenditures 559.37M 402.48M 229.20M 258.28M 378.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -46.24000M -69.82700M -157.76500M -18.13300M -67.06700M
Stock based compensation 13.27M 11.78M 8.34M 351.05M -5.06500M
Other non cash items 1014.88M 779.34M 467.37M 251.72M 246.82M
Free cash flow 347.93M 347.71M 406.06M 383.66M 84.28M

Fundamentals

  • Previous Close 3.81
  • Market Cap1402.74M
  • Volume142220
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA761.69M
  • Revenue TTM2141.92M
  • Revenue Per Share TTM6.44
  • Gross Profit TTM 859.03M
  • Diluted EPS TTM-5.3

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IHS
IHS Holding Ltd
-0.01 0.26% 3.80 - 18.87 0.65 5.49 2.39 -6.1256
TMUS
T-Mobile US Inc
-0.34 0.21% 164.57 23.91 15.22 2.28 2.76 3.62 10.77
CMCSA
Comcast Corp
0.32 0.82% 38.67 12.26 10.33 1.47 2.15 2.27 7.13
VZ
Verizon Communications Inc
-0.04 0.10% 38.89 7.54 8.04 1.17 1.60 2.42 6.50
T
AT&T Inc
0.03 0.18% 16.85 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

Profile

IHS Holding Limited, together with its subsidiaries, owns, operates, and develops shared communications infrastructure in Nigeria, Sub-Saharan Africa, Latin America, and the Middle East and North Africa. It offers colocation and lease agreement, build-to-suit, inbuilding, small cell, fiber connectivity, and rural telephony solutions. The company serves mobile network operators, internet service providers, security functions, and private corporations. IHS Holding Limited was founded in 2001 and is based in London, the United Kingdom.

IHS Holding Ltd

1 Cathedral Piazza, London, United Kingdom, SW1E 5BP

Key Executives

Name Title Year Born
Engineer Sam Darwish Chairman & Group CEO 1972
Engineer William S. Saad Co-Founder, Exec. VP & Group COO 1971
Mr. Steve Howden EVP & Group CFO 1984
Mr. Mustafa Tharoo Exec. VP & Group Gen. Counsel 1973
Mr. Colby Alexander Synesael Sr. VP of Communications NA
Mr. Ayotade Oyinlola Sr. VP & Chief HR Officer 1975
Mr. David Ordman Sr. VP & Deputy CFO 1969
Mr. Mohamad Darwish Sr. VP 1979
Mr. William J. Bates Sr. VP & Chief Strategy Officer NA
Mr. Sandile Msimango VP & CEO of IHS South Africa NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).