0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Haier Smart Home Co. Ltd

Consumer Cyclical US QIHCF

0.904USD
-(-%)

Last update at 2024-04-24T13:30:00Z

Day Range

0.900.90
LowHigh

52 Week Range

0.671.69
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 17789.72M 15916.03M 13554.48M 14630.61M 11629.38M
Minority interest -21.25813M -150.02891M 1294.58M 17101.54M 16065.10M
Net income 14710.92M 13067.04M 8876.59M 8206.25M 7440.23M
Selling general administrative 49435.13M 46998.14M 43694.36M 43795.39M 36977.55M
Selling and marketing expenses - - - - -
Gross profit 76290.40M 71073.49M 62250.64M 59893.58M 53162.42M
Reconciled depreciation 5635.01M 4803.78M 4900.72M 4553.16M 3099.40M
Ebit 14929.72M 13423.73M 10779.90M 9385.35M 10460.77M
Ebitda 24408.87M 21432.26M 19782.29M 20930.87M 16193.42M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 17612.55M 15868.53M 12186.26M 10311.43M 11141.67M
Other operating expenses 790.77M 892.83M 260.22M 262.15M 104.31M
Interest expense 984.14M 712.45M 1327.09M 1747.11M 1464.65M
Tax provision 3057.54M 2698.96M 2231.86M 2296.22M 1858.78M
Interest income 855.18M 564.58M 486.18M 550.22M 475.64M
Net interest income 245.63M -108.90502M -811.20275M -1165.42037M -956.94090M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2705.25M 2233.13M 2296.22M 1881.84M
Total revenue 243513.56M 227556.14M 209725.82M 200761.98M 183316.56M
Total operating expenses 225901.01M 211687.61M 197539.56M 190450.56M 172174.89M
Cost of revenue 167223.17M 156482.66M 147475.18M 140868.40M 130154.14M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 14732.18M 13217.07M 11322.62M 12334.39M 9770.60M
Net income applicable to common shares 14710.92M 13078.84M 8883.13M 8206.25M 7483.66M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 235842.25M 217459.49M 203459.50M 187454.24M 166699.54M
Intangible assets 10660.36M 9777.50M 10185.61M 10880.36M 9747.63M
Earning assets - - - - -
Other current assets 4071.62M 4299.18M 3398.78M 4140.70M 2859.76M
Total liab 141128.71M 136376.53M 135348.49M 122464.38M 111569.27M
Total stockholder equity 93422.65M 79810.93M 66816.42M 47888.32M 39402.35M
Deferred long term liab - 817.04M 624.10M 630.87M 538.38M
Other current liab 33136.26M 33496.87M 28322.81M 24640.29M 21818.99M
Common stock - 9398.70M 9027.85M 6579.57M 6368.42M
Capital stock 9446.60M 9398.70M 9027.85M 6579.57M 6368.42M
Retained earnings 57976.94M 51403.89M 41513.12M 35123.45M 29245.54M
Other liab 6080.94M 6245.38M 5348.02M 4593.33M 5121.12M
Good will 23643.60M 21827.10M 22518.46M 23351.73M 21155.55M
Other assets - 5177.37M 5134.13M 4411.45M 5199.49M
Cash 54138.82M 45857.17M 46461.33M 36178.82M 37456.36M
Cash and equivalents - - - - -
Total current liabilities 118632.42M 124886.96M 109410.42M 95609.74M 82429.25M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 9643.37M 11226.21M 7687.91M 8585.05M 6298.50M
Short long term debt total - - - - -
Other stockholder equity 1990.68M -1058.83419M 2131.66M 2549.13M 2526.34M
Property plant equipment 35048.26M 29221.41M 27344.86M 26305.57M 21266.60M
Total current assets 130382.54M 123912.09M 114255.90M 100547.14M 95419.01M
Long term investments - - - - -
Net tangible assets 59273.17M 48607.60M 34300.92M 13849.52M 9257.70M
Short term investments 519.81M 2786.08M 2165.19M 308.14M 1775.65M
Net receivables 28467.16M 30498.96M 32223.08M 27709.58M 27106.25M
Long term debt 13590.87M 3373.30M 18534.92M 20281.04M 24733.36M
Inventory 41542.71M 39913.95M 29446.97M 28228.60M 22410.97M
Accounts payable 66974.64M 67386.46M 57545.11M 53059.11M 47937.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1880.74M 2159.84M 1925.76M 1843.76M 2325.69M
Deferred long term asset charges - - - - -
Non current assets total 105459.71M 93851.72M 89211.91M 86907.09M 72439.21M
Capital lease obligations 2824.48M 1960.89M 2072.70M 1980.27M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8920.32302M -1464.79192M 2074.36M -1968.97584M -2357.41804M
Change to liabilities -1292.00362M 10072.68M 10072.78M 6293.41M 4610.28M
Total cashflows from investing activities - -8062.74354M 5952.84M -10961.58314M -7649.61883M
Net borrowings 2715.30M -7498.90265M 5500.00M -558.78238M -6733.99392M
Total cash from financing activities -3822.12807M -15660.13890M 3999.95M -6012.96323M -10501.97797M
Change to operating activities 1008.42M 360.27M 410.82M 116.60M -149.56825M
Net income 14710.92M 13078.84M 8883.13M 8206.25M 7483.66M
Change in cash 8171.15M -592.92537M 2662.14M -1597.97835M 1268.58M
Begin period cash flow 45197.66M 45641.54M 34962.95M 36560.93M 34988.18M
End period cash flow 53368.81M 44957.50M 45635.13M 34962.95M 36044.78M
Total cash from operating activities 20153.51M 23235.38M -7290.76957M 15082.63M 19142.78M
Issuance of capital stock - - - - -
Depreciation 4738.03M 4805.37M 4905.45M 4553.16M 3116.10M
Other cashflows from investing activities 686.45M 484.65M 3985.60M -359.52161M 440.06M
Dividends paid 5134.96M 4036.37M 2528.46M 4204.47M 3836.40M
Change to inventory -2773.68504M -11480.42302M -3118.30558M -3949.03818M -676.57129M
Change to account receivables 1781.28M 5372.84M -5382.35590M -908.45945M 2056.03M
Sale purchase of stock - - - - -
Other cashflows from financing activities -377.41311M -4166.37780M 1028.40M -1690.28713M -2904.34258M
Change to netincome 672.22M 768.00M -23251.60456M 660.58M 2662.31M
Capital expenditures 8204.47M 7372.43M 107.12M 6194.09M 6759.94M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2284.40621M 3874.68M 1457.33M 848.04M 5616.99M
Stock based compensation - - - - -
Other non cash items 1023.59M 1547.43M 1900.73M 1584.84M 1423.20M
Free cash flow 11949.03M 15757.21M 9825.39M 8888.54M 12177.22M

Fundamentals

  • Previous Close 0.90
  • Market Cap25697.53M
  • Volume0
  • P/E Ratio3.77
  • Dividend Yield8.67%
  • EBITDA20102.11M
  • Revenue TTM257365.13M
  • Revenue Per Share TTM27.66
  • Gross Profit TTM 75145.47M
  • Diluted EPS TTM0.24

Peer Comparison

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QIHCF
Haier Smart Home Co. Ltd		 - -% 0.90 3.77 3.10 0.10 0.58 0.02 0.27
HRSHF
Haier Smart Home Co. Ltd		 -0.15 4.29% 3.35 10.36 8.90 0.10 1.68 0.08 1.00
HSHCY
Haier Smart Home Co. Ltd		 0.08 0.60% 13.41 10.92 9.25 0.10 1.74 0.09 1.04
NCLTY
Nitori Holdings Co. Ltd		 -0.088 0.63% 13.85 23.73 19.38 0.02 2.36 0.02 0.11
NCLTF
Nitori Holdings Co. Ltd		 -6.67 4.70% 135.19 23.08 20.04 0.02 2.44 0.02 0.11

Reports Covered

Stock Research & News

View All

Profile

Haier Smart Home Co., Ltd. engages in the research, development, production, and sale of smart home appliances in Asia, Europe, the United States, Australia, Africa, and internationally. The company operates through three segments: China Smart Home Business, Overseas Home Appliance and Smart Home Business, and Other Business. It provides refrigerators, freezers, washing machines, air conditioners, water heaters, water purification products, dishwashers, gas stoves, kitchen appliances, and small home appliances. The company also offers environmental protection and artificial intelligence technology consulting services; software development; technical services and advertising design; IoT technology research and development; computer hardware and software technical services; and smart home appliances, as well as provides asset management and equity investment. In addition, it provides hazardous waste management services; develops, assemblies, and sells plastics and electronic products; develops home appliances, communications, electronic products, and network engineering technologies; and develops and produces precision plastics, sheet metal, molds, and electronic and hardware products. The company was formerly known as Qingdao Haier Co., Ltd. and changed its name to Haier Smart Home Co., Ltd. in June 2019. Haier Smart Home Co., Ltd. was incorporated in 1984 and is headquartered in Qingdao, China.

Haier Smart Home Co. Ltd

Haier Information Industry Park, Qingdao, China, 266101

Key Executives

Name Title Year Born
Mr. Hai Shan Liang Exec. Chairman 1966
Mr. Huagang Li CEO & Exec. Director 1969
Mr. Ju Zhi Xie Exec. Vice Chairman 1967
Mr. Wei Gong CFO & VP 1973
Anita Sun Sr. IR Mang. NA
Mr. Miao Yu Legal Mang. & Employee Member of the Supervisory Board 1982
Ms. Li Wang VP 1966
Ms. Guozhen Ming Vice GM & Sec. to the Board 1964
Mr. Chi Yin Ng Company Sec. 1966

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).