0
Signin
countryflagUS

18889881171

AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

QDM International Inc

Financial Services US QDMI

2.41USD
-(-%)

Last update at 2024-05-15T13:30:00Z

Day Range

2.412.41
LowHigh

52 Week Range

0.8127.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 0.04M -0.37816M -0.30770M -0.46723M -0.06136M
Minority interest - - - - -
Net income 0.04M -0.37816M -0.30770M -0.46723M -0.06136M
Selling general administrative 0.37M 0.38M 0.31M 0.44M 0.06M
Selling and marketing expenses - - - - -
Gross profit 0.42M 0.00013M 0.00039M - -
Reconciled depreciation 0.00808M 0.00000M 0.00034M 0.00029M 0.00029M
Ebit - -0.37683M -0.33289M -0.57151M -0.05881M
Ebitda 0.05M -0.37683M -0.30714M -0.43988M -0.05881M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.04M -0.37683M -0.31448M -0.44016M -0.06051M
Other operating expenses - - - 0.00250M 0.00250M
Interest expense 0.00120M 0.00133M 0.00023M 0.03M 0.00226M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.00120M -0.00133M -0.00023M -0.02707M -0.00226M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 1.13M 0.07M 0.12M 0.00000M 0.00000M
Total operating expenses 1.09M 0.45M 0.44M 0.44M 0.06M
Cost of revenue 0.72M 0.07M 0.12M - -
Total other income expense net 0.00349M - 0.00700M - 0.00140M
Discontinued operations - - - - -
Net income from continuing ops 0.04M -0.37816M -0.30770M -0.46723M -0.06136M
Net income applicable to common shares - -0.37816M -0.32612M -0.48900M -0.06136M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3.15M 0.27M 0.15M 0.00217M 0.09M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.07M - 0.01M
Total liab 1.34M 0.94M 0.56M 0.32M 0.13M
Total stockholder equity 1.81M -0.67397M -0.41050M -0.31955M -0.04568M
Deferred long term liab - - - - -
Other current liab - 0.82M 0.57M 0.02M 0.01000M
Common stock - 0.00068M 0.00026M 0.00017M 0.00518M
Capital stock 0.00357M 0.00068M 0.00026M 0.00542M 0.00518M
Retained earnings -9.99099M -10.03554M -9.65737M -9.33125M -8.46149M
Other liab - - - - -
Good will - - - - -
Other assets - 0.03M - - -
Cash 2.72M 0.07M 0.04M 0.00156M 0.08M
Cash and equivalents - - - - -
Total current liabilities 1.30M 0.87M 0.58M 0.04M 0.13M
Current deferred revenue - - - - -
Net debt - - - 0.27M 0.04M
Short term debt - - - - -
Short long term debt - - - 0.27M 0.12M
Short long term debt total - - - - -
Other stockholder equity - -0.04738M -0.04872M -0.04872M -
Property plant equipment - 0.12M - 0.00088M 0.00090M
Total current assets 3.03M 0.12M 0.15M 0.11M 0.09M
Long term investments - - - - -
Net tangible assets - -0.67397M -0.42891M 0.06M -0.04578M
Short term investments - - - - -
Net receivables 0.29M 0.00247M 0.00225M 0.03M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.22M 0.01M 0.00505M 0.02M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.12M 0.12M 0.00000M 0.00061M 0.00090M
Capital lease obligations 0.07M 0.11M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01750M -0.00370M - - -
Change to liabilities - 0.00968M -0.01422M 0.03M 0.00000M
Total cashflows from investing activities - -0.00370M -0.00370M -0.00370M -
Net borrowings - 0.29M 0.64M 0.02M 0.12M
Total cash from financing activities 2.65M 0.44M 0.34M 0.02M 0.12M
Change to operating activities - -0.02815M -0.05730M -0.02700M 0.00567M
Net income 0.04M -0.37816M -0.32612M -0.48900M -0.06136M
Change in cash 2.65M 0.03M -0.02718M -0.11478M 0.07M
Begin period cash flow 0.07M 0.04M 0.06M 0.08M 0.01M
End period cash flow 2.72M 0.07M 0.04M 0.00156M 0.08M
Total cash from operating activities 0.01M -0.39861M -0.36915M -0.13263M -0.05315M
Issuance of capital stock 2.34M 0.20M 0.02M 0.00000M 0.00500M
Depreciation 0.00808M 0.00000M 0.00034M 0.00062M 0.00029M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00022M 0.00762M 0.08M -
Sale purchase of stock - - 0.00000M -0.01962M -0.00176M
Other cashflows from financing activities - -0.05350M -0.32170M -0.32170M -
Change to netincome - -0.00176M 0.02M 0.28M 0.00226M
Capital expenditures 0.02M 0.00370M 0.00370M 0.00370M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.07681M -0.01869M -0.06390M 0.03M 0.00567M
Stock based compensation 0.04M 0.00000M 0.02M 0.21M -
Other non cash items - -0.00176M - 0.03M 0.00226M
Free cash flow -0.00569M -0.40231M -0.35073M -0.19956M -0.05315M

Fundamentals

  • Previous Close 2.41
  • Market Cap758.05M
  • Volume0
  • P/E Ratio26.80
  • Dividend Yield0.20%
  • EBITDA1.63M
  • Revenue TTM5.55M
  • Revenue Per Share TTM0.36
  • Gross Profit TTM 0.00013M
  • Diluted EPS TTM0.97

Peer Comparison

Sector: Financial Services Industry: Insurance Brokers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QDMI
QDM International Inc		 - -% 2.41 26.80 - 136.66 251.14 135.71 452.06
MMC
Marsh & McLennan Companies Inc		 2.10 1.02% 208.43 27.11 21.60 4.12 8.01 4.69 17.72
AON
Aon PLC		 1.50 0.52% 289.29 22.03 18.21 4.48 89.18 4.78 15.73
AJG
Arthur J Gallagher & Co		 2.87 1.14% 254.65 42.89 21.55 5.16 4.54 5.55 22.96
WTW
Willis Towers Watson PLC		 0.69 0.27% 256.32 25.33 14.49 2.62 2.59 3.12 14.30

Reports Covered

Stock Research & News

View All

Profile

QDM International Inc. operates as an insurance brokerage company primarily in Hong Kong. The company offers life and medical insurance, such as individual life insurance; and general insurance, including automobile, commercial property, and liability and homeowner insurance. It also operates as a mandatory provident fund intermediary; and provides assistance on account opening and related services under mandatory provident fund and occupational retirement schemes ordinance schemes. The company is based in Tsim Sha Tsui, Hong Kong.

QDM International Inc

The Place Tower C, Shanghai, China, 200051

Key Executives

Name Title Year Born
Mr. Huihe Zheng Chairman, Pres & CEO 1981
Mr. Timothy B. Shannon CFO & Director 1963
Ms. Huili Shen Sec. & Director 1983

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).