AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

PGG Wrightson Limited

Industrials US PGWFF

1.15USD
-(-%)

Last update at 2024-05-15T13:30:00Z

Day Range

1.151.15
LowHigh

52 Week Range

2.092.38
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 23.94M 32.56M 29.41M 10.02M 3.63M
Minority interest - - - - -0.68300M
Net income 17.52M 24.29M 22.71M 7.84M 131.12M
Selling general administrative 157.49M 152.14M 135.87M 130.77M 152.28M
Selling and marketing expenses - - - - -
Gross profit 156.43M 136.98M 221.05M 202.57M 219.54M
Reconciled depreciation 28.24M 28.21M 27.47M 29.64M 9.54M
Ebit - 39.13M 28.75M 15.53M 15.30M
Ebitda 57.72M 62.60M 58.53M 41.09M 20.01M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income -63.89200M -72.92800M 26.06M 13.64M 17.11M
Other operating expenses - 36.78M 37.14M 38.04M 40.25M
Interest expense 5.55M 1.83M 1.65M 1.43M 6.84M
Tax provision 6.42M 8.27M 6.69M 2.89M -0.37000M
Interest income 2.18M 1.07M 1.50M 2.36M 2.33M
Net interest income -7.17200M -4.55100M -0.14600M 0.93M -4.50500M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - 8.27M 6.69M 2.83M -0.37000M
Total revenue 879.11M 840.97M 845.47M 786.26M 809.25M
Total operating expenses - - - - 792.15M
Cost of revenue 722.68M 703.99M 624.42M 583.68M 589.71M
Total other income expense net 95.00M 110.04M 7.54M -0.36500M -13.47700M
Discontinued operations - - -0.00700M 0.71M 127.30M
Net income from continuing ops 17.52M 24.29M 22.72M 7.13M 4.00M
Net income applicable to common shares - 24.29M 22.71M 7.70M 131.12M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 496.53M 509.95M 453.03M 459.45M 565.55M
Intangible assets 20.21M 12.10M 15.66M 17.18M 14.64M
Earning assets - - - - -
Other current assets 75.00M 4.68M 3.73M 2.81M 5.20M
Total liab 327.27M 337.27M 279.50M 302.75M 167.29M
Total stockholder equity 169.26M 172.68M 173.54M 156.70M 398.26M
Deferred long term liab - - - - 0.00000M
Other current liab - 8.92M 3.71M 0.56M 1.13M
Common stock - 372.32M 372.32M 372.32M 606.32M
Capital stock 372.32M 372.32M 372.32M 372.32M 606.32M
Retained earnings -219.21500M -212.60700M -213.56200M -226.79800M -218.47800M
Other liab - 5.04M 2.99M 12.69M 7.58M
Good will - - - - 0.00000M
Other assets - 11.40M 8.48M 10.93M 10.38M
Cash 4.64M 4.68M 3.37M 16.87M 210.49M
Cash and equivalents - - - - -
Total current liabilities 203.54M 223.94M 190.12M 179.67M 159.71M
Current deferred revenue - - - - -
Net debt 65.32M 32.82M 6.53M 33.13M -
Short term debt - - - - 0.00000M
Short long term debt 19.96M 7.50M 9.90M 30.00M 2.68M
Short long term debt total - - - - -
Other stockholder equity - 12.97M 14.78M 7.59M 10.42M
Property plant equipment - 138.73M 145.69M 150.96M 44.70M
Total current assets 333.38M 347.14M 282.63M 277.56M 495.29M
Long term investments 0.83M 0.58M 0.57M 0.55M 0.54M
Net tangible assets - 160.58M 157.88M 137.24M 383.62M
Short term investments - - - - 0.00000M
Net receivables 119.78M 230.30M 191.70M 172.49M 191.33M
Long term debt 50.00M 30.00M - 20.00M 0.00000M
Inventory 107.53M 102.05M 81.50M 83.43M 85.97M
Accounts payable 102.91M 189.29M 158.88M 132.60M 155.90M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 2.57M 0.70M 0.31M 0.03M 0.01M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 163.14M 162.81M 170.40M 179.24M 70.26M
Capital lease obligations 88.36M 96.52M 104.02M 106.90M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -16.75800M 0.00700M 0.14M 0.14M 395.16M
Change to liabilities - 26.80M 26.47M -22.22200M -112.75900M
Total cashflows from investing activities - -7.74700M -3.43000M -8.24700M 379.28M
Net borrowings - 8.73M -58.39900M 29.73M -114.25200M
Total cash from financing activities -8.78400M -14.60400M -67.74200M -216.83000M -130.71400M
Change to operating activities - 3.78M -1.48100M 0.39M -201.02900M
Net income 17.52M 24.29M 22.71M 7.70M 131.12M
Change in cash -0.03300M 1.31M -13.50100M -193.62300M 199.56M
Begin period cash flow 4.68M 3.37M 16.87M 210.49M 10.93M
End period cash flow 4.64M 4.68M 3.37M 16.87M 210.49M
Total cash from operating activities - 23.66M 57.67M 31.45M -49.00100M
Issuance of capital stock - - - - -
Depreciation - 25.18M 25.13M 25.51M 7.67M
Other cashflows from investing activities - - -0.05100M -0.05100M -0.05100M
Dividends paid 21.71M 23.33M 9.34M 12.56M 15.27M
Change to inventory - -20.76600M 0.76M -0.91500M 176.57M
Change to account receivables - -41.90900M -22.69400M 22.82M 85.94M
Sale purchase of stock - - - -234.00000M -0.00600M
Other cashflows from financing activities - - - - -1.18900M
Change to netincome - -0.99700M -2.29400M 0.69M -136.49900M
Capital expenditures 17.18M 5.93M 5.50M 5.42M 11.57M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 8.33M 14.85M 50.86M 22.35M -65.50600M

Fundamentals

  • Previous Close 1.15
  • Market Cap189.67M
  • Volume0
  • P/E Ratio12.78
  • Dividend Yield7.20%
  • EBITDA38.60M
  • Revenue TTM975.69M
  • Revenue Per Share TTM12.93
  • Gross Profit TTM 252.84M
  • Diluted EPS TTM0.18

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PGWFF
PGG Wrightson Limited
- -% 1.15 12.78 - 0.19 1.58 0.29 4.37
RELX
Relx PLC ADR
0.02 0.05% 43.93 33.85 25.06 8.11 17.53 9.10 25.59
RLXXF
Relx PLC
-2.367 5.24% 42.84 32.67 25.97 8.34 18.19 9.06 25.47
TRI
Thomson Reuters Corp
1.10 0.65% 170.88 30.20 37.88 9.56 5.75 9.83 24.59
CTAS
Cintas Corporation
-1.12 0.16% 691.28 43.10 38.61 6.27 13.83 6.56 25.85

Reports Covered

Stock Research & News

Profile

PGG Wrightson Limited engages in the provision of goods and services for agricultural and horticultural sectors in New Zealand. The company operates in two segments: Agency, and Retail & Water. It operates rural supplies stores that offer a range of products, such as seed, ag chem, fertilizer, bulk feed, pet supplies, machinery, animal health, fencing, and water and irrigation equipment. The company is also involved in the provision of crop monitoring and protection, and testing and technical services, as well as irrigation products and services plant nutrition and organic options for grape and vegetable growers and pip and stone fruit exporters. In addition, it offers agency services for the sale and purchase of livestock through auction, private sale, on farm sales and specialist stud stock sales; and auctions, sells, and markets wool sourced from wool growers and manufacturers. Further, the company engages in the provision of effluent dispersal and stock water systems; and design, plan, retail, construction, onsite consultation, installation, maintenance, and repair of agricultural and horticultural irrigation systems, as well as water reticulation and dairy farm requirements in dairy sheds. Additionally, it is involved in the listing and sale of lifestyle, residential, and commercial properties; and provision of insurance risk advisory and brokerage services, covering rural, lifestyle, and bull insurance solutions. PGG Wrightson Limited was founded in 1841 and is headquartered in Christchurch, New Zealand.

PGG Wrightson Limited

1 Robin Mann Place, Christchurch, New Zealand, 8053

Key Executives

Name Title Year Born
Mr. Stephen Guerin Chief Exec. Officer NA
Mr. Peter C. Scott C.A., CA (Aust.), CA (NZ), BBS, DBA, DBS Chief Financial Officer NA
Ms. Jane Pearson Legal Counsel NA
Ms. Rachel Shearer Gen. Mang. of People & Safety NA
Mr. Julian Daly GM of Corp. Affairs & Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).