AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 11050.33M | 9354.30M | 6986.25M | 6498.76M | 4763.24M |
Minority interest | - | - | 0.00000M | -5.67600M | 44.22M |
Net income | 8495.25M | 7161.79M | 5277.43M | 4948.57M | 3606.06M |
Selling general administrative | 9655.82M | 8984.00M | 6834.95M | 6073.39M | 5518.52M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 19095.41M | 17656.22M | 13508.33M | 13310.63M | 10920.83M |
Reconciled depreciation | 2486.93M | 2378.19M | 1925.45M | 1733.57M | 1394.74M |
Ebit | 9439.59M | 8672.22M | 6673.37M | 6111.73M | 4638.14M |
Ebitda | 13613.28M | 11785.43M | 8990.66M | 8247.86M | 6162.09M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 9962.59M | 9104.01M | 7124.75M | 6561.74M | 4943.98M |
Other operating expenses | - | - | - | - | - |
Interest expense | 76.03M | 52.95M | 78.96M | 15.53M | 4.11M |
Tax provision | 2555.08M | 2192.51M | 1708.83M | 1544.52M | 1151.53M |
Interest income | 623.36M | 330.66M | 147.89M | 216.93M | 205.51M |
Net interest income | 547.33M | 277.71M | 68.93M | 201.41M | 201.40M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2555.08M | 2192.51M | 1708.83M | 1544.52M | 1151.53M |
Total revenue | 33239.19M | 29696.41M | 22877.30M | 24021.00M | 20475.00M |
Total operating expenses | 23276.59M | 20592.40M | 15752.55M | 17458.89M | 15530.86M |
Cost of revenue | 14143.78M | 12040.19M | 9368.97M | 10710.00M | 9554.00M |
Total other income expense net | - | - | - | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 8495.25M | 7161.79M | 5277.43M | 4954.24M | 3611.71M |
Net income applicable to common shares | 8495.25M | 7161.79M | 5277.43M | 4948.57M | 3606.06M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 39254.84M | 32896.10M | 25859.41M | 17796.47M | 20950.00M |
Intangible assets | 58.08M | 65.10M | 57.88M | 667.60M | 610.42M |
Earning assets | - | - | - | - | - |
Other current assets | 201.91M | 162.40M | 158.51M | 365.65M | 3793.55M |
Total liab | 15170.76M | 12154.46M | 10367.13M | 7914.60M | 6534.23M |
Total stockholder equity | 24084.08M | 20741.63M | 15492.28M | 9881.87M | 14371.55M |
Deferred long term liab | - |