AAPL 172.82 2.0791% MSFT 398.0952 0.7989% GOOG 168.0231 1.4816% GOOGL 166.28 1.4769% AMZN 184.96 3.3296% NVDA 854.77 2.9335% META 443.315 0.9392% TSLA 181.475 0.825% TSM 136.525 1.1746% LLY 758.37 -2.3663% V 268.64 0.4938% AVGO 1234.73 -0.6541% JPM 191.62 -0.1251% UNH 493.04 1.8446% NVO 125.14 -3.1499% WMT 59.8 1.6143% LVMUY 165.05 0.628% XOM 116.34 0.2672% LVMHF 824.35 0.2456% MA 441.05 -0.2307%
Last update at 2024-05-02T18:09:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 6992.00M | 6539.00M | 3907.00M | 3454.00M | 3867.00M |
Minority interest | 14.00M | -247.00000M | 303.00M | 721.00M | 603.00M |
Net income | 5182.00M | 4706.00M | 3015.00M | 2731.00M | 2982.00M |
Selling general administrative | 8018.00M | 7019.00M | 5673.00M | 5484.00M | 5581.00M |
Selling and marketing expenses | 196.00M | 178.00M | 100.00M | 110.00M | 92.00M |
Gross profit | 6558.00M | 6887.00M | 5176.00M | 5837.00M | 5526.00M |
Reconciled depreciation | 658.00M | 580.00M | 817.00M | 1365.00M | 1518.00M |
Ebit | 14169.00M | 8263.00M | 5767.00M | 6986.00M | 7694.00M |
Ebitda | 14827.00M | 8843.00M | 6584.00M | 8351.00M | 9212.00M |
Depreciation and amortization | 658.00M | 580.00M | 817.00M | 1365.00M | 1518.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 7011.00M | 6618.00M | 4053.00M | 3457.00M | 3689.00M |
Other operating expenses | 12149.00M | 10864.00M | 9013.00M | 8874.00M | 8709.00M |
Interest expense | 7111.00M | 1465.00M | 1770.00M | 3297.00M | 3595.00M |
Tax provision | 1824.00M | 1586.00M | 899.00M | 728.00M | 879.00M |
Interest income | 10139.00M | 4325.00M | 3965.00M | 5156.00M | 5355.00M |
Net interest income | 3028.00M | 2860.00M | 2195.00M | 1859.00M | 1760.00M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1824.00M | 1586.00M | 899.00M | 728.00M | 879.00M |
Total revenue | 6558.00M | 6887.00M | 5176.00M | 5837.00M | 5526.00M |
Total operating expenses | 12918.00M | 10907.00M | 9784.00M | 10679.00M | 10547.00M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | 10319.00M | 7699.00M | 6320.00M | 6437.00M | 7128.00M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 5168.00M | 4953.00M | 3008.00M | 2726.00M | 2988.00M |
Net income applicable to common shares | - | 4559.00M | 2916.00M | 2636.00M | 2862.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 387872.00M | 399176.00M | 245653.00M | 255802.00M | 203182.00M |
Intangible assets | 1823.00M | 1917.00M | 1222.00M | 1551.00M | 999.00M |
Earning assets | - | - | - | - | - |
Other current assets | 54323.00M | 51197.00M | 45794.00M | 48366.00M | 49343.00M |
Total liab | 353766.00M | 370370.00M | 223302.00M | 234018.00M | 184818.00M |
Total stockholder equity | 33155.00M | 28561.00M | 22048.00M | 21063.00M | 17761.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 95802.00M | 357801.80M | 37162.00M | 35242.00M | 46909.00M |
Common stock | 12407.00M | 12298.00M | 8531.00M | 7851.00M | 6181.00M |
Capital stock | 12407.00M | 12298.00M | 8531.00M | 7851.00M | 6181.00M |
Retained earnings | 17446.00M | 14740.00M | 12231.00M | 10439.00M | 9807.00M |
Other liab | - | 4588.00M | 2554.00M | 2436.00M | 3097.00M |
Good will | 2004.00M | 1863.00M | 1321.00M | 1717.00M | 1032.00M |
Other assets | - | 137262.00M | 107189.00M | 96588.00M | 79646.00M |
Cash | 45656.00M | 52754.00M | 18425.00M | 9717.00M | 9787.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 96504.00M | 357860.40M | 142878.00M | 144721.00M | 117924.00M |
Current deferred revenue | - | - | 18654.00M | 39383.00M | 13079.00M |
Net debt | 199221.00M | -40401.80000M | 146778.00M | 147726.00M | 112873.00M |
Short term debt | 702.00M | 58.60M | 84983.00M | 68380.00M | 56191.00M |
Short long term debt | - | - | 84199.00M | 67342.00M | 56191.00M |
Short long term debt total | 244877.00M | 12352.20M | 165203.00M | 157443.00M | 122660.00M |
Other stockholder equity | - | -335.00000M | -347.00000M | 2773.00M | 1773.00M |
Property plant equipment | - | 5143.00M | 4676.00M | 5044.00M | 4701.00M |
Total current assets | 189589.00M | 244683.50M | 112170.00M | 127916.00M | 105565.00M |
Long term investments | 27448.00M | 5751.30M | 13760.00M | 17249.00M | 11380.00M |
Net tangible assets | - | 24781.00M | 19505.00M | 17795.00M | 15730.00M |
Short term investments | 42137.00M | 50813.00M | 21746.00M | 16855.00M | 18670.00M |
Net receivables | 10018.00M | 3731.50M | 5284.00M | 5737.00M | 4285.00M |
Long term debt | 244175.00M | 12293.60M | 80220.00M | 89063.00M | 66469.00M |
Inventory | 37455.00M | 86188.00M | 20921.00M | 47241.00M | 23480.00M |
Accounts payable | - | 101667.00M | 2079.00M | 1716.00M | 1745.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | 3302.00M | 1523.00M | 1286.00M | 2773.00M | 1773.00M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 158572.00M | 138266.20M | 111032.00M | 100985.00M | 78474.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 198283.00M | 154492.50M | 133483.00M | 127886.00M | 97617.00M |
Capital lease obligations | 702.00M | 58.60M | 784.00M | 1038.00M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Investments | -1230.00000M | -465.00000M | 2659.00M | -843.00000M | 841.00M |
Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | - | 12.00M | 2903.00M | -2745.00000M | 2569.00M |
Net borrowings | - | 304.00M | 3148.00M | -429.00000M | 1287.00M |
Total cash from financing activities | 450.00M | 1148.00M | 1912.00M | -1075.00000M | -1138.00000M |
Change to operating activities | - | 22359.00M | -10033.00000M | -3343.00000M | -7877.00000M |
Net income | 5182.00M | 4706.00M | 3015.00M | 2731.00M | 2982.00M |
Change in cash | -7109.00000M | 50830.00M | 4533.00M | 10093.00M | 2149.00M |
Begin period cash flow | 84323.00M | 33493.00M | 28960.00M | 18867.00M | 13005.00M |
End period cash flow | 77214.00M | 84323.00M | 33493.00M | 28960.00M | 15154.00M |
Total cash from operating activities | -44412.00000M | 32986.00M | -14353.00000M | 1199.00M | -7681.00000M |
Issuance of capital stock | - | 2777.00M | - | 1670.00M | - |
Depreciation | 868.00M | 788.00M | 925.00M | 1453.00M | 1520.00M |
Other cashflows from investing activities | - | - | - | - | 0.00000M |
Dividends paid | -2010.00000M | -1711.00000M | -861.00000M | -2122.00000M | 1835.00M |
Change to inventory | - | - | - | - | 0.00000M |
Change to account receivables | 265.00M | -376.00000M | -253.00000M | 513.00M | -451.00000M |
Sale purchase of stock | -923.00000M | 1405.00M | -2777.00000M | -607.00000M | -454.00000M |
Other cashflows from financing activities | 3383.00M | -222.00000M | 4044.00M | 413.00M | -136.00000M |
Change to netincome | - | -2123.00000M | -919.00000M | -147.00000M | 427.00M |
Capital expenditures | 824.00M | 977.00M | 761.00M | 1165.00M | 633.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 265.00M | -376.00000M | -253.00000M | 513.00M | -451.00000M |
Stock based compensation | 762.00M | 659.00M | 582.00M | 586.00M | 522.00M |
Other non cash items | -50462.00000M | 27492.00M | -18293.00000M | -2985.00000M | -12183.00000M |
Free cash flow | -45236.00000M | 32009.00M | -15114.00000M | 34.00M | -8314.00000M |
Sector: Financial Services Industry: Capital Markets
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MQBKY Macquarie Group Ltd ADR |
1.57 1.29% | 123.58 | 16.52 | 15.75 | 2.59 | 2.14 | 0.11 | 0.04 |
MS Morgan Stanley |
1.28 1.40% | 92.82 | 16.50 | 13.76 | 2.80 | 1.65 | ||
CGXYY China Galaxy Securities Co Ltd ADR |
- -% | 12.35 | 144.44 | 86.21 | 4.25 | 7.96 | ||
SCHW Charles Schwab Corp |
0.70 0.94% | 75.27 | 22.86 | 17.39 | 6.14 | 4.28 | ||
GS Goldman Sachs Group Inc |
5.96 1.39% | 432.90 | 18.44 | 10.60 | 2.83 | 1.16 |
Macquarie Group Limited provides diversified financial services in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Macquarie Asset Management (MAM), Banking and Financial Services (BFS), Commodities and Global Markets (CGM), and Macquarie Capital. The MAM segment provides investment solutions to clients across various capabilities in private markets and public investments, including infrastructure, green investments, agriculture and natural assets, real estate, private credit, asset finance, equities, fixed income, and multi-asset solutions. The BFS segment offers personal banking products comprising home loans, car loans, transaction and savings accounts, and credit cards; and wrap platform and cash management, financial advisory, and private banking services, as well as investment and superannuation products. It also provides deposit, lending, and payment solutions and services to business clients. The CGM segment provides risk management, lending and financing, capital solutions, market access, and physical execution and logistics to corporate and institutional clients; and specialist finance and asset management solutions. The Macquarie Capital segment provides advisory and capital raising services. It is also involved in development and investment in infrastructure and energy projects and companies; and brokerage business, including equity research, sales, execution capabilities, and corporate access. Macquarie Group Limited was founded in 1969 and is headquartered in Sydney, Australia.
50 Martin Place, Sydney, NSW, Australia, 2000
Name | Title | Year Born |
---|---|---|
Ms. Shemara R. Wikramanayake B.Com., BCom (UNSW), L.L.B., LLB | CEO, MD & Exec. Voting Director | 1961 |
Mr. Alexander Harms Harvey | CFO, Head of Financial Mgt Group & Exec. Chairman of Macquarie Group, Asia | NA |
Ms. Nicole Sorbara | Exec. Director, Global COO & Group Head of Corp. Operations Group | NA |
Ms. G. N. Bruce | Exec. Director of Legal & Governance Group and Group Gen. Counsel | NA |
Mr. Gregory Colin Ward B.Ec., FCA, M.Ec., F Fin | Head of Banking & Financial Services Group and Deputy MD | 1968 |
Mr. Nicholas O'Kane | Head of Commodities & Global Markets | NA |
Mr. Michael John Silverton | Global Head of Macquarie Capital | NA |
Mr. Florian Herold | Head of Principal Fin. - Macquarie Capital | NA |
Mr. Martin Stephen William Stanley | Chairman of Macquarie Asset Management | 1964 |
Mr. Benjamin Ian Way | Group Head of Macquarie Asset Management | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).