0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Lundin Mining Corporation

Basic Materials US LUNMF

11.43USD
0.25(2.24%)

Last update at 2024-04-25T19:59:00Z

Day Range

11.2511.52
LowHigh

52 Week Range

5.128.96
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 598.16M 1244.99M 341.48M 269.60M 291.81M
Minority interest -36.68200M -98.95300M 518.60M 524.34M 502.42M
Net income 426.85M 780.35M 168.80M 167.26M 195.85M
Selling general administrative 53.88M 52.20M 44.17M 47.10M 49.44M
Selling and marketing expenses - - - - -
Gross profit 762.57M 1369.72M 498.12M 440.39M 436.60M
Reconciled depreciation 554.75M 522.76M 447.47M 386.12M 319.38M
Ebit 448.16M 1264.80M 364.23M 294.98M 298.92M
Ebitda 1002.91M 1787.57M 811.71M 681.09M 618.29M
Depreciation and amortization 554.75M 522.76M 447.47M 386.12M 319.38M
Non operating income net other - - - - -
Operating income 448.16M 1264.80M 364.23M 294.98M 298.92M
Other operating expenses 2491.23M 2065.28M 1642.13M 1587.00M 1429.50M
Interest expense 11.63M 7.52M 12.32M 13.93M 27.08M
Tax provision 134.63M 365.69M 152.42M 80.42M 76.37M
Interest income 4.21M 0.61M 5.99M 12.16M 25.49M
Net interest income -49.84100M -32.27900M -36.26100M -38.79200M -57.98200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 134.63M 365.69M 152.42M 80.42M 76.37M
Total revenue 3041.23M 3328.76M 2041.51M 1892.71M 1725.59M
Total operating expenses 212.58M 106.24M 98.75M 134.68M 140.51M
Cost of revenue 2278.65M 1959.04M 1543.38M 1452.32M 1288.99M
Total other income expense net 150.00M -19.81500M -22.75500M -25.38000M 47.92M
Discontinued operations - - - - -
Net income from continuing ops 463.53M 879.30M 189.06M 189.18M 215.44M
Net income applicable to common shares 426.85M 780.35M 168.80M 167.26M 195.85M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8172.80M 7636.91M 7058.48M 6917.25M 5934.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 38.57M 16.82M 20.46M 14.33M 7.24M
Total liab 2747.68M 2644.17M 2561.95M 2619.85M 1741.20M
Total stockholder equity 4861.03M 4445.15M 3977.93M 3773.06M 3691.15M
Deferred long term liab - - - - -
Other current liab 267.21M 407.95M 194.61M 172.93M 119.01M
Common stock 4555.12M 4199.76M 4201.28M 4184.67M 4177.66M
Capital stock 4555.12M 4199.76M 4201.28M 4184.67M 4177.66M
Retained earnings 592.42M 437.16M -98.23100M -178.29800M -275.75900M
Other liab 1770.36M 1840.24M 1888.46M 1786.71M 1239.14M
Good will 237.29M 243.00M 251.18M 242.21M 109.79M
Other assets 740.67M 801.34M 821.41M 710.82M 412.33M
Cash 191.39M 594.07M 141.45M 250.56M 815.43M
Cash and equivalents - - - - -
Total current liabilities 950.15M 787.54M 587.38M 605.37M 494.90M
Current deferred revenue 196.84M 165.43M 149.79M 163.22M 143.45M
Net debt 5.94M -563.06600M 61.60M 57.99M -804.43700M
Short term debt 170.15M 14.62M 116.94M 80.78M 3.83M
Short long term debt 156.34M 14.62M 116.94M 80.78M 3.83M
Short long term debt total 197.33M 31.00M 203.05M 308.55M 10.99M
Other stockholder equity 55.77M 58.17M 52.10M 51.34M 49.42M
Property plant equipment 5954.70M 5050.90M 5125.61M 5065.56M 3829.34M
Total current assets 1218.77M 1526.59M 837.93M 869.70M 1443.60M
Long term investments 0.38M 15.08M 22.34M 33.29M 139.70M
Net tangible assets 4602.76M 4202.15M 3726.75M 3530.85M 3581.35M
Short term investments - - - - -
Net receivables 594.81M 662.34M 396.11M 348.93M 380.63M
Long term debt 13.83M 16.39M 86.11M 227.77M 7.16M
Inventory 296.71M 227.38M 254.04M 216.50M 160.99M
Accounts payable 315.95M 199.54M 126.04M 188.43M 228.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -342.28700M -249.92900M -177.21500M -284.64900M -260.17900M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 736.84M 789.28M 758.67M 601.87M 317.86M
Deferred long term asset charges - - - - -
Non current assets total 6954.03M 6110.32M 6220.55M 6047.55M 4491.17M
Capital lease obligations 27.17M - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1013.36700M 32.15M 9.92M 114.22M 47.03M
Change to liabilities -63.53600M 268.25M 0.20M -25.50900M -78.58300M
Total cashflows from investing activities -1013.36700M -520.01300M -420.97900M -1297.83200M -675.38000M
Net borrowings 101.96M -180.51700M -117.92800M 256.24M -445.00000M
Total cash from financing activities -251.62600M -496.64300M -236.92800M 167.13M -539.70200M
Change to operating activities 10.26M -68.58700M -86.23500M -27.67000M -38.61700M
Net income 463.53M 879.30M 189.06M 189.18M 215.44M
Change in cash -402.68200M 452.62M -109.11600M -564.86600M -751.60900M
Begin period cash flow 594.07M 141.45M 250.56M 815.43M 1567.04M
End period cash flow 191.39M 594.07M 141.45M 250.56M 815.43M
Total cash from operating activities 876.89M 1484.95M 565.89M 564.56M 476.35M
Issuance of capital stock 26.18M 15.28M 17.41M 14.12M 16.02M
Depreciation 554.75M 601.01M 453.40M 396.45M 285.79M
Other cashflows from investing activities -24.81100M -20.07000M 0.34M 10.19M 29.34M
Dividends paid -275.44800M -227.39200M -88.00200M -66.43700M 66.91M
Change to inventory 10.26M - -86.23500M -27.67000M -38.61700M
Change to account receivables -52.52000M -270.38800M -78.91800M 39.32M 68.37M
Sale purchase of stock -59.41000M -40.71000M -11.09300M -21.74400M -25.12300M
Other cashflows from financing activities 238.03M -30.12800M 349.24M 440.79M -18.68300M
Change to netincome -13.25700M 243.46M 104.20M 15.32M 4.18M
Capital expenditures 842.90M 532.10M 431.24M 665.29M 751.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -105.79900M -2.13600M -164.94900M -13.85700M -48.83400M
Stock based compensation 7.80M 14.84M 9.61M 13.35M 12.14M
Other non cash items -28.04800M -100.11200M -20.70400M -38.12500M 12.21M
Free cash flow 33.99M 952.86M 134.65M -100.72900M -275.40000M

Fundamentals

  • Previous Close 11.18
  • Market Cap6373.59M
  • Volume12195
  • P/E Ratio18.31
  • Dividend Yield3.22%
  • EBITDA946.19M
  • Revenue TTM3143.50M
  • Revenue Per Share TTM4.07
  • Gross Profit TTM 1317.32M
  • Diluted EPS TTM0.45

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LUNMF
Lundin Mining Corporation		 0.25 2.24% 11.43 18.31 10.43 1.98 1.29 2.63 8.16
SCCO
Southern Copper Corporation		 2.59 2.37% 111.82 23.55 50.25 6.18 8.31 6.64 12.17
FCX
Freeport-McMoran Copper & Gold Inc		 1.16 2.40% 49.40 28.12 19.80 2.61 3.62 2.77 7.53
ANFGF
Antofagasta PLC		 0.41 1.52% 27.40 13.80 26.25 3.48 2.56 3.57 5.67
JIAXF
Jiangxi Copper Company Limited		 - -% 2.00 5.16 6.46 0.01 0.39 0.02 0.85

Reports Covered

Stock Research & News

View All

Profile

Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Brazil, Chile, Portugal, Sweden, and the United States. It primarily produces copper, zinc, nickel, and gold, as well as lead, silver, and other metals. The company holds 100% interests in the Chapada mine located in Brazil; the Neves-Corvo mine located in Portugal; the Eagle mine located in the United States; and the Zinkgruvan mine located in Sweden. It also holds 80% interests in the Candelaria and Ojos del Salado mining complex located in Chile. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is headquartered in Vancouver, Canada.

Lundin Mining Corporation

150 King Street West, Toronto, ON, Canada, M5H 1J9

Key Executives

Name Title Year Born
Mr. Peter Rockandel CEO & Director NA
Mr. Jack O. A. Lundin Pres 1989
Mr. Andrew Hastings Sr. VP & Gen. Counsel NA
Mr. Teitur Poulsen Sr. VP & CFO 1974
Mr. Juan Andres Morel Sr. VP & COO NA
Mr. Mark Turner MBA, P.E. VP of Bus. Valuations & Investor Relations NA
Mr. Quinn Yong VP of Corp. Devel. & Strategy NA
Mr. J. Mikael Schauman Sr. VP of Commercial 1959
Ms. Ciara Talbot VP of Exploration NA
Mr. Patrick Boitumelo Sr. VP of Technical Services & Growth 1973

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).