0
Signin
countryflagUS

18889881171

AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Lundin Energy AB

Utilities US LNDNF

0.7USD
-(-%)

Last update at 2024-05-15T13:30:00Z

Day Range

0.700.70
LowHigh

52 Week Range

0.601.85
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 0.80M -16.10000M 1274.30M 1673.90M 1247.90M
Minority interest 0.30M - - - 0.00000M
Net income 13504.70M 493.80M 384.20M 824.90M 222.10M
Selling general administrative 17.60M - 24.40M 19.90M 24.60M
Selling and marketing expenses - - - - -
Gross profit 14.50M - 1425.60M 1211.80M 1427.00M
Reconciled depreciation 3.70M 703.20M 614.60M 450.50M 460.60M
Ebit 1.60M -15.90000M 1542.10M 1044.30M 1372.30M
Ebitda 5.30M 687.30M 2156.70M 1494.80M 1832.90M
Depreciation and amortization 3.70M 703.20M 614.60M 450.50M 460.60M
Non operating income net other - - - - -
Operating income 1.00M -19.40000M 1420.70M 1970.70M 1402.40M
Other operating expenses 25.00M 19.40M 1112.50M 978.00M 1215.00M
Interest expense 0.80M 0.20M 223.30M 152.80M 131.20M
Tax provision -28.10000M - 890.10M 849.00M 1025.80M
Interest income 2.70M 1.00M 1.30M 1.80M 1.70M
Net interest income 1.50M 2.20M -272.80000M -189.00000M 4.90M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -28.10000M -506.40000M 890.10M 849.00M 1025.80M
Total revenue 14.50M 0.00000M 2533.20M 2158.60M 2617.40M
Total operating expenses 25.00M 19.40M 4.90M 31.20M 24.60M
Cost of revenue - - 1107.60M 946.80M 1190.40M
Total other income expense net -0.20000M 3.30M -146.40000M -296.80000M -154.50000M
Discontinued operations 13476.10M 509.90M 402.10M 402.10M 402.10M
Net income from continuing ops 28.90M -16.10000M 384.20M 824.90M 222.10M
Net income applicable to common shares 13504.70M 493.80M 384.20M 824.90M 225.70M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 480.40M 7907.50M 6653.20M 6154.50M 5842.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 9.60M 7468.20M 12.10M 11.30M 34.00M
Total liab 96.80M 9326.80M 8422.30M 7753.30M 6226.50M
Total stockholder equity 374.70M -1419.30000M -1769.10000M -1598.80000M -384.00000M
Deferred long term liab - - - - -
Other current liab 45.40M 9324.20M 819.80M 698.00M 280.90M
Common stock 0.50M 0.50M 0.50M 0.50M 0.50M
Capital stock 0.50M 0.50M 0.50M 0.50M 0.50M
Retained earnings -5.70000M -1336.40000M -1324.10000M -1353.50000M -205.90000M
Other liab 19.20M - 3604.20M 3051.60M 2657.80M
Good will - 0.00000M 128.10M 128.10M 128.10M
Other assets 132.70M 35.10M 33.80M 15.10M 2.70M
Cash 28.70M 130.00M 82.50M 85.30M 66.80M
Cash and equivalents - - - - -
Total current liabilities 46.80M 9326.80M 834.20M 813.30M 307.50M
Current deferred revenue - - - - -
Net debt 2.10M -130.00000M 3907.10M 3900.60M 3195.20M
Short term debt - - 5.70M 97.50M -
Short long term debt - - 0.40M 92.00M -
Short long term debt total 30.80M - 3989.60M 3985.90M 3262.00M
Other stockholder equity 379.90M -83.40000M -445.50000M -245.80000M -178.60000M
Property plant equipment 251.50M 31.60M 5947.60M 5522.60M 5354.70M
Total current assets 41.30M 7732.10M 432.30M 486.80M 356.60M
Long term investments - - - 1.90M 3.10M
Net tangible assets 374.70M -1419.30000M -1897.20000M -1726.90000M -511.90000M
Short term investments 2.70M - - - -
Net receivables 0.30M 133.70M 252.10M 325.60M 189.70M
Long term debt 30.80M - 3956.90M 3857.30M 3262.00M
Inventory - 0.00000M 59.10M 40.70M 36.50M
Accounts payable 1.40M 4.20M 8.70M 17.80M 26.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.90M 143.80M 145.20M 17.00M 3.10M
Deferred long term asset charges - - - - -
Non current assets total 439.10M 175.40M 6220.90M 5667.70M 5485.90M
Capital lease obligations - - 32.70M 36.60M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -458.60000M -1412.50000M -1079.80000M -0.30000M 9.30M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -458.60000M -1412.50000M -1079.80000M -106.50000M -1055.30000M
Net borrowings -599.90000M -824.20000M -101.20000M 623.60M -490.00000M
Total cash from financing activities -831.70000M -1300.50000M -456.20000M -1252.50000M -674.70000M
Change to operating activities -327.50000M 242.60M -25.60000M -48.50000M -79.70000M
Net income 13505.00M 493.80M 384.20M 824.90M 222.10M
Change in cash -423.40000M 369.60M -2.80000M 18.50M -4.60000M
Begin period cash flow 452.10M 82.50M 85.30M 66.80M 71.40M
End period cash flow 28.70M 452.10M 82.50M 85.30M 66.80M
Total cash from operating activities 1697.90M 3058.00M 1528.00M 1378.20M 1718.30M
Issuance of capital stock 56.30M - - - -
Depreciation 3.70M 703.20M 614.60M 450.50M 460.60M
Other cashflows from investing activities -1.40000M -11.60000M -57.90000M -3.70000M -1.30000M
Dividends paid -288.10000M -455.00000M -318.20000M -355.60000M 153.10M
Change to inventory 0.00000M -8.10000M -7.20000M -4.20000M -2.80000M
Change to account receivables - -463.70000M 94.20M -140.30000M 57.40M
Sale purchase of stock - - - -1517.20000M -14.30000M
Other cashflows from financing activities -599.90000M 1948.50M -138.00000M 620.30M -507.30000M
Change to netincome -11487.70000M 2054.70M 430.20M 22.20M 986.10M
Capital expenditures 293.10M 1323.60M 922.10M 1060.30M 1063.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -327.50000M -229.20000M 61.40M -193.00000M -8.80000M
Stock based compensation - - - - -
Other non cash items -11479.60000M 2090.20M 467.80M 295.80M 1044.40M
Free cash flow 1404.80M 1734.40M 605.90M 317.90M 655.00M

Fundamentals

  • Previous Close 0.70
  • Market Cap238.90M
  • Volume0
  • P/E Ratio-
  • Dividend Yield128.57%
  • EBITDA0.58M
  • Revenue TTM31.20M
  • Revenue Per Share TTM0.11
  • Gross Profit TTM 10.80M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LNDNF
Lundin Energy AB		 - -% 0.70 - 80.00 7.46 0.62 10.27 301.71
CEG
Constellation Energy Corp		 -1.08 0.48% 222.23 22.14 19.27 1.41 3.20 1.65 12.63
OEZVF
VERBUND AG		 - -% 73.93 10.61 13.37 2.57 3.03 2.51 6.50
OEZVY
Verbund AG ADR		 -1.13 7.01% 15.00 10.72 13.53 2.57 3.06 2.51 6.50
CZAVF
CEZ a. s		 - -% 36.10 9.02 13.39 0.07 2.25 0.08 0.19

Reports Covered

Stock Research & News

View All

Profile

Orrön Energy AB (publ) operates as an independent renewable energy company. It has wind and hydro assets in the Nordics, a wind farm in Finland, a hydropower plant in Norway, and a Karskruv wind farm in southern Sweden. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in July 2022. Orrön Energy AB (publ) was incorporated in 2001 and is based in Stockholm, Sweden.

Lundin Energy AB

Hovslagargatan 5, Stockholm, Sweden, 111 48

Key Executives

Name Title Year Born
Mr. Daniel Fitzgerald CEO & Director 1982
Mr. Espen Hennie Chief Financial Officer 1980
Mr. Carl Sixtensson Technical Director 1983
Mr. Robert Eriksson Director of Corp. Affairs and Investor Relations 1975
Ms. Henrika Frykman Gen. Counsel 1977
Mr. David Michelis VP Commodities Trading & Marketing NA
Mr. Zomo Fisher VP of Sustainability NA
Mr. Andrew Holding Group Financial Controller NA
Mr. Erik Sverre Jenssen Chief Operating Officer of Norway NA
Mr. Halvor Jahre Exploration Director of Norway NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).