AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Kongsberg Gruppen ASA

Industrials US KBGGY

40.4USD
1.80(4.66%)

Last update at 2024-05-16T15:49:00Z

Day Range

40.4040.40
LowHigh

52 Week Range

21.5222.08
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 3497.00M 2922.00M 1855.00M 967.00M
Minority interest -36.00000M -131.00000M -41.00000M -17.00000M
Net income 2774.00M 2159.00M 2891.00M 700.00M
Selling general administrative - - - -
Selling and marketing expenses - - - -
Gross profit 20593.00M 17872.00M 16762.00M 14753.00M
Reconciled depreciation 1292.00M 1223.00M 1344.00M 1096.00M
Ebit 3332.00M 2874.00M 2020.00M 1048.00M
Ebitda 5090.00M 4349.00M 3440.00M 2318.00M
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 3331.00M 2874.00M 2020.00M 1179.00M
Other operating expenses - 3810.00M 4001.00M 3932.00M
Interest expense 301.00M 204.00M 241.00M 255.00M
Tax provision 687.00M 632.00M 374.00M 250.00M
Interest income 124.00M 40.00M 58.00M 88.00M
Net interest income -221.00000M -195.00000M -217.00000M -195.00000M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 687.00M 632.00M 374.00M 237.00M
Total revenue 31803.00M 27449.00M 25612.00M 24081.00M
Total operating expenses 28472.00M 24575.00M 23592.00M 22902.00M
Cost of revenue 11210.00M 9577.00M 8850.00M 9328.00M
Total other income expense net - - - -
Discontinued operations - - 1451.00M 121.00M
Net income from continuing ops 2809.00M 2290.00M 1481.00M 717.00M
Net income applicable to common shares 2773.00M 2159.00M 2891.00M 701.00M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 43225.00M 39310.00M 39230.00M 39422.00M
Intangible assets 2095.00M 1900.00M 2053.00M 2215.00M
Earning assets - - - -
Other current assets 1596.00M 544.00M 964.00M 376.00M
Total liab 29481.00M 25691.00M 25929.00M 26612.00M
Total stockholder equity 13535.00M 13470.00M 13246.00M 12753.00M
Deferred long term liab - 1072.00M 1015.00M 954.00M
Other current liab 23228.00M 13957.00M 13442.00M 12564.00M
Common stock 5930.00M 224.00M 225.00M 225.00M
Capital stock 5930.00M 5932.00M 5933.00M 5933.00M
Retained earnings 6911.00M 7079.00M 6754.00M 6249.00M
Other liab 1856.00M 2577.00M 2509.00M 2482.00M
Good will 3686.00M 3139.00M 3143.00M 4272.00M
Other assets 821.00M 1428.00M 1508.00M 1308.00M
Cash 3932.00M 8118.00M 7420.00M 5654.00M
Cash and equivalents - - - -
Total current liabilities 24097.00M 19164.00M 19696.00M 18411.00M
Current deferred revenue - - - -
Net debt - - - -
Short term debt - - - -
Short long term debt 450.00M 0.00000M 1500.00M 620.00M
Short long term debt total - - - -
Other stockholder equity 693.00M 6167.00M 6267.00M 6279.00M
Property plant equipment 5850.00M 5616.00M 5630.00M 6065.00M
Total current assets 26905.00M 24624.00M 24422.00M 22843.00M
Long term investments - - - -
Net tangible assets 7753.00M 9503.00M 9065.00M 7220.00M
Short term investments - - - -
Net receivables 15884.00M 11656.00M 11906.00M 12849.00M
Long term debt 2003.00M 2450.00M 1971.00M 3469.00M
Inventory 5493.00M 4306.00M 4132.00M 3964.00M
Accounts payable 2522.00M 2334.00M 1801.00M 2098.00M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 342.00M 79.00M 82.00M 33.00M
Deferred long term asset charges - - - -
Non current assets total 16320.00M 14686.00M 14808.00M 16179.00M
Capital lease obligations 1945.00M 1880.00M 2092.00M 2198.00M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -44.00000M -44.00000M -44.00000M -44.00000M
Change to liabilities 0.00000M 2170.00M 1199.00M 4807.00M
Total cashflows from investing activities -1343.00000M -814.00000M 2392.00M -5051.00000M
Net borrowings -408.00000M -1378.00000M -959.00000M -530.00000M
Total cash from financing activities -4002.00000M -3374.00000M -3474.00000M -1258.00000M
Change to operating activities -3495.00000M 240.00M -1367.00000M -1317.00000M
Net income 2773.00M 2159.00M 2891.00M 701.00M
Change in cash -4186.00000M 697.00M 1766.00M -4384.00000M
Begin period cash flow 8118.00M 7420.00M 5654.00M 10038.00M
End period cash flow 3932.00M 8118.00M 7420.00M 5654.00M
Total cash from operating activities 1106.00M 4970.00M 2751.00M 1883.00M
Issuance of capital stock -100.00000M -1440.00000M -450.00000M 0.00000M
Depreciation 1270.00M 1082.00M 1136.00M 995.00M
Other cashflows from investing activities 325.00M 3.00M 3230.00M 123.00M
Dividends paid 2736.00M 1440.00M 450.00M 450.00M
Change to inventory -1187.00000M -174.00000M -276.00000M -140.00000M
Change to account receivables - -987.00000M 70.00M -3566.00000M
Sale purchase of stock -483.00000M -408.00000M -80.00000M -27.00000M
Other cashflows from financing activities -375.00000M -148.00000M -185.00000M -251.00000M
Change to netincome 558.00M 716.00M -833.00000M 479.00M
Capital expenditures 622.00M 564.00M 575.00M 531.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -3081.00000M 1249.00M -317.00000M -114.00000M
Stock based compensation - - - -
Other non cash items 200.00M 185.00M 255.00M 216.00M
Free cash flow 28.00M 4179.00M 2049.00M 1286.00M

Fundamentals

  • Previous Close 38.60
  • Market Cap7570.93M
  • Volume2650
  • P/E Ratio23.91
  • Dividend Yield2.50%
  • EBITDA4869.00M
  • Revenue TTM35893.00M
  • Revenue Per Share TTM101.65
  • Gross Profit TTM 4602.00M
  • Diluted EPS TTM0.90

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
KBGGY
Kongsberg Gruppen ASA
1.80 4.66% 40.40 23.91 - - -
BA
The Boeing Company
5.81 3.28% 182.80 - 81.97 1.64 - 2.15 95.55
EADSY
Airbus Group NV
-0.395 0.91% 43.08 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
0.37 0.22% 173.55 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
0.44 0.42% 105.16 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).