AAPL 228.95 -3.7499% MSFT 425.6999 -0.1431% NVDA 134.509 -1.2706% GOOGL 193.58 -1.0074% GOOG 195.0 -1.0052% AMZN 220.5651 -1.2469% META 612.53 -0.7438% AVGO 231.85 1.6886% TSLA 409.9961 -4.2557% TSM 215.95 4.4246% LLY 761.06 1.9177% V 317.36 0.3415% JPM 252.7 0.1387% UNH 513.765 -5.4571% NVO 83.431 0.6163% WMT 91.125 -0.2354% LVMUY 143.25 9.5519% XOM 111.03 -0.4305% LVMHF 715.0 9.431% MA 522.505 0.0297%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1.76505M | -1.65510M | -0.99443M | -1.47402M | -1.29652M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -1.76505M | -1.65510M | -0.99443M | -1.47402M | -1.29652M |
Selling general administrative | 1.61M | 1.29M | 0.81M | 1.22M | 1.19M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.07M | 0.02M | -0.10894M | -0.10234M | 0.00358M |
Reconciled depreciation | 0.02M | 0.02M | 0.00314M | 0.00184M | - |
Ebit | - | -1.45777M | -0.87644M | -1.40530M | -0.84362M |
Ebitda | -1.73988M | -1.63454M | -1.00040M | -1.49958M | -1.29600M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -1.73901M | -1.44314M | -1.00354M | -1.50143M | -1.32076M |
Other operating expenses | - | - | - | - | 0.00000M |
Interest expense | 0.00106M | 0.00096M | 0.00000M | 0.00000M | 0.00052M |
Tax provision | - | - | - | - | - |
Interest income | 0.01M | 0.00085M | - | - | - |
Net interest income | 0.01M | -0.00011M | -0.00308M | 0.00218M | -0.00052M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | - | - | - | 0.00000M |
Total revenue | 0.28M | 0.26M | 0.09M | 0.01M | 0.00358M |
Total operating expenses | 2.02M | 1.70M | 1.09M | 1.51M | 1.32M |
Cost of revenue | 0.21M | 0.24M | 0.20M | 0.11M | 0.00000M |
Total other income expense net | -0.03859M | -0.21184M | 0.01M | 0.03M | 0.02M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -1.76505M | -1.65510M | -0.99443M | -1.47402M | -1.29652M |
Net income applicable to common shares | - | -1.65510M | -0.99443M | -1.47402M | -1.29652M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.42M | 0.88M | 1.33M | 0.71M | 1.53M |
Intangible assets | 0.10M | 0.16M | 0.12M | 0.03M | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | -0.00000M | - | - | - | 0.00000M |
Total liab | 0.50M | 0.44M | 0.31M | 0.31M | 0.96M |
Total stockholder equity | 0.92M | 0.44M | 1.02M | 0.40M | 0.58M |
Deferred long term liab | - |