AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

TDCX Inc ADR

Industrials US TDCX

7.12USD
-0.04(0.56%)

Last update at 2024-04-25T20:10:00Z

Day Range

7.097.16
LowHigh

52 Week Range

4.2215.38
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 141.99M 132.08M 107.40M 81.06M 41.61M
Minority interest -0.00200M -0.00100M 0.00300M 0.00200M 0.00200M
Net income 104.94M 103.84M 86.09M 73.53M 35.27M
Selling general administrative 472.35M 369.23M 282.90M 210.33M 118.17M
Selling and marketing expenses - - - - -
Gross profit 664.12M 555.20M 434.72M 330.26M 181.23M
Reconciled depreciation 39.73M 39.85M 33.06M 24.60M 12.91M
Ebit 143.92M 140.49M 109.20M 83.95M 42.74M
Ebitda 183.65M 180.35M 142.27M 108.55M 55.64M
Depreciation and amortization 39.73M 39.85M 33.06M 24.60M 12.91M
Non operating income net other - - - - -
Operating income 143.92M 140.49M 109.20M 83.95M 42.47M
Other operating expenses 523.68M 415.35M 326.37M 246.78M 138.76M
Interest expense 1.94M 8.41M 3.06M 2.89M 1.13M
Tax provision 37.05M 28.24M 21.30M 7.52M 3.52M
Interest income 3.35M 0.54M 0.65M 0.47M 0.27M
Net interest income 1.41M -7.87000M -2.40900M -2.42800M -0.86000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 37.05M 28.24M 21.30M 7.52M 3.52M
Total revenue 664.12M 555.20M 434.72M 330.26M 181.23M
Total operating expenses 523.68M 415.35M 326.37M 246.78M 138.76M
Cost of revenue - - - - -
Total other income expense net -1.93600M -8.41400M -1.80600M -2.89300M -0.86000M
Discontinued operations - - - - -
Net income from continuing ops 104.94M 103.84M 86.09M 73.54M 38.09M
Net income applicable to common shares 104.94M 103.84M 86.09M 73.53M 35.27M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 677.80M 581.51M 243.41M 199.17M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 148.88M 139.09M - - -
Total liab 115.95M 117.80M 130.88M 99.72M -
Total stockholder equity 561.83M 463.69M 112.53M 99.44M -
Deferred long term liab - - - - -
Other current liab 69.19M 55.02M 49.75M 33.69M -
Common stock 0.02M 0.02M - - -
Capital stock 0.02M 0.02M - - -
Retained earnings 342.22M 236.49M 132.37M 120.09M -
Other liab 5.92M 7.61M 7.18M 5.96M -
Good will - - - - -
Other assets 9.07M 7.17M 9.83M 7.80M -
Cash 389.10M 313.15M 59.81M 35.92M -
Cash and equivalents - - - - -
Total current liabilities 89.38M 85.87M 89.74M 79.27M -
Current deferred revenue 2.38M 2.46M 1.16M 0.19M -
Net debt -350.63800M -260.42600M 12.99M 23.96M -
Short term debt 17.82M 28.40M 38.83M 45.38M -
Short long term debt - 13.85M 24.17M 34.42M -
Short long term debt total 38.46M 52.72M 72.79M 59.88M -
Other stockholder equity 163.31M 502.39M -19.84300M -20.65000M -
Property plant equipment 76.53M 72.87M 69.80M 63.57M -
Total current assets 589.28M 501.15M 163.55M 127.77M -
Long term investments 0.00000M 0.32M 0.23M 0.03M -
Net tangible assets 558.95M 463.69M 112.53M 99.44M -
Short term investments 36.33M 32.84M 7.73M 0.84M -
Net receivables 163.85M 155.16M 96.02M 91.01M -
Long term debt - 2.96M 16.14M - -
Inventory -148.87800M -139.08900M - - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 219.59M -275.20600M -19.84300M -20.65000M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.60M 0.46M 2.38M 2.11M -
Deferred long term asset charges - - - - -
Non current assets total 88.52M 80.36M 79.86M 71.40M -
Capital lease obligations 38.46M 35.91M 32.49M 25.46M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -30.46900M -25.09000M -6.86500M -0.83700M -0.83700M
Change to liabilities 17.03M 4.54M 9.51M 9.83M 4.50M
Total cashflows from investing activities -29.66900M -44.13900M -23.68200M -27.62700M -20.86300M
Net borrowings -36.57800M -43.53800M -8.30500M -18.14400M 31.31M
Total cash from financing activities -50.45200M 199.64M -83.27400M -36.65500M -10.68000M
Change to operating activities -6.61100M -0.67200M -5.00700M -3.23900M -4.14600M
Net income 141.99M 132.08M 107.40M 81.06M 41.61M
Change in cash 75.95M 253.34M 23.89M 11.95M 5.71M
Begin period cash flow 313.15M 59.81M 35.92M 23.97M 18.27M
End period cash flow 389.10M 313.15M 59.81M 35.92M 23.97M
Total cash from operating activities 165.35M 103.83M 130.48M 76.04M 37.32M
Issuance of capital stock 0.00100M 371.69M - 0.00000M -
Depreciation 39.73M 39.85M 33.06M 24.60M 12.91M
Other cashflows from investing activities 0.16M 1.90M 0.52M -0.78400M -1.90500M
Dividends paid 0.00000M 252.03M 73.55M 17.00M 3.00M
Change to inventory - - - - -
Change to account receivables 0.78M -57.00300M 19.10M -27.22600M -7.11100M
Sale purchase of stock -13.62000M 245.81M - - -
Other cashflows from financing activities -0.25500M -0.34400M 10.58M -1.98500M -2.35400M
Change to netincome 21.39M 17.26M 7.79M 6.28M 6.31M
Capital expenditures 25.27M 20.65M 17.33M 25.94M 18.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.40000M -57.13300M 3.53M -28.36600M -17.16900M
Stock based compensation 19.46M 5.20M - 0.00000M -
Other non cash items -34.43100M 8.28M -13.51200M -1.24900M -0.02700M
Free cash flow 140.08M 83.18M 113.15M 50.10M 18.36M

Fundamentals

  • Previous Close 7.16
  • Market Cap643.44M
  • Volume34251
  • P/E Ratio7.53
  • Dividend Yield-%
  • EBITDA153.00M
  • Revenue TTM676.22M
  • Revenue Per Share TTM4.67
  • Gross Profit TTM 227.77M
  • Diluted EPS TTM0.59

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TDCX
TDCX Inc ADR
-0.04 0.56% 7.12 7.53 6.68 0.93 1.31 0.42 1.52
RELX
Relx PLC ADR
-0.31 0.75% 41.12 33.85 25.06 8.11 17.53 9.10 25.59
RLXXF
Relx PLC
2.02 5.02% 42.28 32.67 25.97 8.34 18.19 9.06 25.47
TRI
Thomson Reuters Corp
-0.06 0.04% 152.57 30.20 37.88 9.56 5.75 9.83 24.59
CTAS
Cintas Corporation
1.12 0.17% 665.25 43.10 38.61 6.27 13.83 6.56 25.85

Reports Covered

Stock Research & News

Profile

TDCX Inc., together with its subsidiaries, provides outsource contact center services for technology and other blue-chip companies in Singapore, Malaysia, Thailand, the Philippines, Japan, China, Spain, India, Colombia, South Korea, and Romania. It offers digital customer experience solutions, including after-sales service and customer support across various industry verticals, such as travel and hospitality, digital advertising and media, fast-moving consumer goods, technology, financial services, fintech, government and non-governmental organizations, gaming, e-commerce, and education. The company also provides sales and digital marketing services that help its clients to market their products and services to their potential customers in the business-to-consumer and business-to-business markets; and content monitoring and moderation services that create a safe and secure online environment for social media platforms by providing human interaction to content moderation services. In addition, it offers workspaces to its existing clients; and human resource and administration services. Further, the company provides omnichannel CX solutions, such as end-user support and troubleshooting for software and consumer electronic devices. The company was formerly known as TDCX Capital Pte Ltd and changed its name to TDCX Inc. in January 2021. TDCX Inc. was founded in 1995 and is headquartered in Singapore. TDCX Inc. operates as a subsidiary of Transformative Investments Pte Ltd.

TDCX Inc ADR

No. 06-01/06 ESR BizPark @ Chai Chee, Singapore, Singapore, 469004

Key Executives

Name Title Year Born
Mr. Laurent Junique Founder, Exec. Chairman & CEO 1966
Mr. Tze Neng Chin CFO & Director 1967
Ms. Angie Tay Exec. VP of Singapore, Thailand, China & Korea and Group COO 1977
Mr. Byron J. Fernandez Exec. VP of Malaysia & India and Group Chief Information Officer 1977
Mr. Loh Jiet Lim Head of Investor Relations NA
Ms. Meera Karmakar Gen. Counsel NA
Mr. Edward Goh C.F.A. Exec. VP of Corp. Devel. & Director 1977
Mr. Chee Gay Lim Group Chief HR Officer 1971
Ms. Sophie Chelmick Sr. VP of EMEA 1976
Mr. Andy Cranshaw Sr. VP of Learning & Devel. 1961

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).