AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2024-07-24T15:01:27.907583Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 141.99M | 132.08M | 107.40M | 81.06M | 41.61M |
Minority interest | -0.00200M | -0.00100M | 0.00300M | 0.00200M | 0.00200M |
Net income | 104.94M | 103.84M | 86.09M | 73.53M | 35.27M |
Selling general administrative | 472.35M | 369.23M | 282.90M | 210.33M | 118.17M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 664.12M | 555.20M | 434.72M | 330.26M | 181.23M |
Reconciled depreciation | 39.73M | 39.85M | 33.06M | 24.60M | 12.91M |
Ebit | 143.92M | 140.49M | 109.20M | 83.95M | 42.74M |
Ebitda | 183.65M | 180.35M | 142.27M | 108.55M | 55.64M |
Depreciation and amortization | 39.73M | 39.85M | 33.06M | 24.60M | 12.91M |
Non operating income net other | - | - | - | - | - |
Operating income | 143.92M | 140.49M | 109.20M | 83.95M | 42.47M |
Other operating expenses | 523.68M | 415.35M | 326.37M | 246.78M | 138.76M |
Interest expense | 1.94M | 8.41M | 3.06M | 2.89M | 1.13M |
Tax provision | 37.05M | 28.24M | 21.30M | 7.52M | 3.52M |
Interest income | 3.35M | 0.54M | 0.65M | 0.47M | 0.27M |
Net interest income | 1.41M | -7.87000M | -2.40900M | -2.42800M | -0.86000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 37.05M | 28.24M | 21.30M | 7.52M | 3.52M |
Total revenue | 664.12M | 555.20M | 434.72M | 330.26M | 181.23M |
Total operating expenses | 523.68M | 415.35M | 326.37M | 246.78M | 138.76M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -1.93600M | -8.41400M | -1.80600M | -2.89300M | -0.86000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 104.94M | 103.84M | 86.09M | 73.54M | 38.09M |
Net income applicable to common shares | 104.94M | 103.84M | 86.09M | 73.53M | 35.27M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 677.80M | 581.51M | 243.41M | 199.17M | - |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 148.88M | 139.09M | - | - | - |
Total liab | 115.95M | 117.80M | 130.88M | 99.72M | - |
Total stockholder equity | 561.83M | 463.69M | 112.53M | 99.44M | - |
Deferred long term liab | - |