0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Society Pass Inc

Technology US SOPA

0.1498USD
-0.0014(0.93%)

Last update at 2024-04-25T20:04:00Z

Day Range

0.130.16
LowHigh

52 Week Range

0.231.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -34.01139M -34.85360M -3.81966M -7.29843M -
Minority interest 0.23M - - - -
Net income -34.01502M -34.86474M -3.82799M -7.30656M -
Selling general administrative 30.55M 33.40M 3.53M 4.21M -
Selling and marketing expenses 1.00M 0.33M 0.00313M 0.00002M -
Gross profit 0.97M -0.19080M -0.03621M 0.00964M -
Reconciled depreciation 3.31M 3.21M 0.81M 0.00756M -
Ebit -30.65618M -34.21220M -3.75025M -4.49191M -2.92179M
Ebitda -27.16322M -30.79573M -2.94614M -4.48434M -
Depreciation and amortization 3.49M 3.42M 0.80M 0.00757M -
Non operating income net other - - - - -
Operating income -30.65618M -34.21220M -3.75025M -4.49191M -
Other operating expenses 36.29M 34.53M 3.79M 4.50M -
Interest expense 0.03M 0.04M 0.05M 0.00813M 0.00000M
Tax provision 0.00363M 0.01M 0.00833M 0.00000M -
Interest income 0.08M 0.00012M 0.00002M 0.00000M -
Net interest income 0.06M -0.04140M -0.04897M -0.00813M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00363M 0.01M 0.00833M 0.00813M -
Total revenue 5.64M 0.52M 0.05M 0.01M -
Total operating expenses 31.62M 33.82M 3.70M 4.50M -
Cost of revenue 4.67M 0.71M 0.09M 0.00077M -
Total other income expense net -3.35522M -0.64140M -0.06941M -2.80652M -
Discontinued operations - - - - -
Net income from continuing ops -34.01502M -34.86474M -3.82799M -7.29843M -
Net income applicable to common shares - -34.76514M -3.82799M -7.29843M -2.92179M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 32.70M 35.18M 7.87M 8.74M -
Intangible assets 7.46M 4.00M 7.20M 8.00M -
Earning assets - - - - -
Other current assets 2.78M 6.00M 0.06M 0.04M -
Total liab 12.69M 2.85M 18.28M 15.79M -
Total stockholder equity 20.35M 32.43M -10.41477M -7.04971M -
Deferred long term liab - - - - -
Other current liab 7.26M 1.93M 2.88M 2.19M -
Common stock 0.00271M 0.00197M 0.00074M 0.00068M 0.00000M
Capital stock 0.00271M 0.00197M 0.00074M 0.00068M -
Retained earnings -81.13856M -47.35246M -12.58731M -8.75932M -1.46090M
Other liab - - - - -
Good will - - - - -
Other assets - 0.86M - - -
Cash 18.93M 23.26M 0.51M 0.61M -
Cash and equivalents - - - - -
Total current liabilities 11.61M 2.44M 2.99M 2.31M 0.43M
Current deferred revenue 2.56M 0.03M 0.02M 0.02M -
Net debt -17.36176M -22.63565M -0.42346M -0.55305M -
Short term debt 0.50M 0.22M 0.04M 0.05M -
Short long term debt 0.03M - - - -
Short long term debt total 1.57M 0.63M 0.08M 0.05M -
Other stockholder equity 101.43M 79.83M 2.23M 1.70M -0.00000M
Property plant equipment - 0.69M 0.10M 0.08M -
Total current assets 23.00M 29.63M 0.57M 0.66M 0.94M
Long term investments - - - - -
Net tangible assets - 28.43M -17.61477M -15.05119M -9.46090M
Short term investments - - - - -
Net receivables 1.33M 0.15M 0.00190M 0.01M -
Long term debt - - - - -
Inventory 0.31M 0.22M 0.00000M 0.00013M -
Accounts payable 1.30M 0.26M 0.05M 0.05M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.06M -0.05434M -0.05524M 0.00399M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00036M 0.86M - - -
Deferred long term asset charges - - - - -
Non current assets total 9.70M 5.54M 7.30M 8.08M -
Capital lease obligations 1.54M 0.63M 0.08M 0.05M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.18M -0.24684M 0.00000M -0.09231M -
Change to liabilities - 0.21M 0.00228M 0.00769M 0.00000M
Total cashflows from investing activities - -0.24684M -0.24684M -0.09231M -0.09231M
Net borrowings - -0.15148M -0.15148M -0.15148M -0.15148M
Total cash from financing activities 10.18M 33.82M 1.21M 1.32M 2.32M
Change to operating activities - -5.83934M 0.64M 0.34M 0.85M
Net income -34.01502M -34.86474M -3.82799M -7.29843M -2.92179M
Change in cash -4.26144M 22.76M -0.09982M -0.33208M 1.88M
Begin period cash flow 23.26M 0.51M 0.61M 0.94M -
End period cash flow 19.00M 23.26M 0.51M 0.61M 0.94M
Total cash from operating activities -14.45376M -10.81394M -1.25127M -1.56841M -0.44211M
Issuance of capital stock 10.82M 33.98M 0.86M 1.32M -
Depreciation 3.31M 3.21M 0.81M 0.00756M 0.00756M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.08552M -0.22107M -0.00543M -0.00014M -0.00014M
Change to account receivables 0.17M -0.05069M 0.00887M -0.00386M -0.00386M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.41M 8.53M 1.21M -0.09231M -
Change to netincome - 26.64M 1.13M 5.38M 1.63M
Capital expenditures 0.57M 0.05M 0.05M 0.03M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.45M -5.89687M 0.64M 0.34M -
Stock based compensation 8.30M 25.89M 1.03M 2.57M -
Other non cash items 3.51M 0.59M 0.08M 0.00813M -
Free cash flow -15.02003M -10.86078M -1.25127M -1.60106M -

Fundamentals

  • Previous Close 0.15
  • Market Cap10.02M
  • Volume331403
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.16582M
  • Revenue TTM9.14M
  • Revenue Per Share TTM0.33
  • Gross Profit TTM -0.19080M
  • Diluted EPS TTM-0.82

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SOPA
Society Pass Inc		 -0.0014 0.93% 0.15 - - 0.95 0.74 0.10 -0.045
CRM
Salesforce.com Inc		 -3.05 1.10% 273.14 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 -7.146 3.80% 180.85 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -2.98 1.58% 185.09 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -9.1 1.43% 626.39 67.36 37.59 11.69 10.14 11.97 41.27

Reports Covered

Stock Research & News

View All

Profile

Society Pass Incorporated acquires and operates fintech and e-commerce platforms and mobile applications for consumers and merchants in Singapore, Vietnam, Indonesia, Philippines, the United States, Malaysia, Hong Kong, and Thailand. It operates through Online Grocery and Food and Groceries Deliveries, Digital marketing, Online ticketing and reservation, Telecommunications Reseller, e-Commerce, and Merchant Point of Sale segments. The company operates Leflair, an online lifestyle platform that offers services and products, such as fashion and accessories, beauty and personal care, and home and lifestyle; an online food delivery service under the Handycart brand name; and an online grocery delivery service under the Pushkart brand name. It also sells hardware and software to merchant; local mobile phone and global internet data plans; and domestic and overseas air ticket, and global hotel reservations, as well as offers digital marketing services. The company was formerly known as Food Society, Inc. and changed its name to Society Pass Incorporated in October 2018. Society Pass Incorporated was incorporated in 2018 and is headquartered in Singapore.

Society Pass Inc

Grace Global Raffles, Singapore, Singapore, 048943

Key Executives

Name Title Year Born
Mr. Luan Thuc Nguyen J.D. Founder, Chairman & CEO 1971
Mr. Wee Leong Liang CFO & Singapore Country GM 1974
Ms. Pamela Aw-Young Chief Operating Officer 1965
Xanne Leo Chief Technology Officer NA
Ms. Cham Thi Ngo Head of Leflair Bus. Unit & Vietnam Country GM 1973
Mr. Loic Erwan-Kevin Gautier CEO of Leflair Inc. 1991

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).