AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Sibanye Gold Ltd ADR

Basic Materials US SBSW

4.85USD
-0.03(0.61%)

Last update at 2024-04-25T20:10:00Z

Day Range

4.634.88
LowHigh

52 Week Range

4.0011.86
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 27904.00M 47557.00M 35479.80M -1300.20000M -1436.90000M
Minority interest -584.00000M -742.00000M 2235.70M 1467.70M 936.00M
Net income 18396.00M 33054.00M 29311.90M 62.10M -2499.60000M
Selling general administrative 7.00M 369.00M 564.70M 323.70M 314.80M
Selling and marketing expenses - - - - -
Gross profit 34830.00M 60174.00M 42258.60M 9179.90M 2314.80M
Reconciled depreciation 7087.00M 8293.00M 7592.40M 7214.10M 6613.80M
Ebit 26962.00M 51715.00M 34803.30M 281.90M -5050.50000M
Ebitda 34049.00M 60008.00M 42395.70M 7496.00M 1563.30M
Depreciation and amortization 7087.00M 8293.00M 7592.40M 7214.10M 6613.80M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 34222.00M 56999.00M 39419.30M 8264.60M 1091.30M
Other operating expenses 104066.00M 113578.00M 86387.50M 65515.60M 49565.10M
Interest expense 2135.00M 1763.00M 2349.30M 2500.00M 2576.90M
Tax provision 8924.00M 13761.00M 4858.20M -1733.00000M 1083.80M
Interest income 1203.00M 1202.00M 1065.40M 560.40M 482.10M
Net interest income -1026.00000M -679.00000M -1306.30000M -2047.90000M -2148.40000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 8924.00M 13761.00M 4858.20M -1733.00000M 1083.80M
Total revenue 138288.00M 172194.00M 127392.40M 72925.40M 50656.40M
Total operating expenses 608.00M 1558.00M 1253.70M 1770.10M 1223.50M
Cost of revenue 103458.00M 112020.00M 85133.80M 63745.50M 48341.60M
Total other income expense net -5292.00000M -10380.00000M -4122.50000M -6546.60000M -274.40000M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 18980.00M 33796.00M 30621.60M 432.80M -2520.70000M
Net income applicable to common shares 18396.00M 33054.00M 29311.90M 62.10M -2499.60000M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 166631.00M 152994.00M 134103.10M 101071.80M 84923.00M
Intangible assets 81.00M - - 0.00000M 0.00000M
Earning assets - - - - -
Other current assets - 615.00M 368.80M 442.90M 296.90M
Total liab 75627.00M 71649.00M 63387.10M 69933.50M 60198.60M
Total stockholder equity 91004.00M 81345.00M 70716.00M 31138.30M 24724.40M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 4312.00M 5012.00M 3223.60M 1442.00M 558.00M
Common stock 21647.00M 21647.00M 30149.80M 40662.00M 34667.00M
Capital stock 21647.00M 21647.00M 30149.80M 40662.00M 34667.00M
Retained earnings 33781.00M 27958.00M 12760.10M -15433.70000M -15495.80000M
Other liab 32594.00M 30740.00M 28179.80M 31636.00M 27249.50M
Good will 8241.00M 7727.00M 7165.20M 6854.90M 6889.60M
Other assets 8546.00M 6759.00M 7331.70M 5574.60M 4390.00M
Cash 26076.00M 30292.00M 20239.80M 5619.00M 2549.10M
Cash and equivalents - - - - -
Total current liabilities 20219.00M 20541.00M 17487.10M 14326.80M 14632.60M
Current deferred revenue 21.00M 156.00M 66.90M 1270.60M 30.10M
Net debt -3029.00000M -9713.00000M -1530.40000M 18500.00M 21955.60M
Short term debt 233.00M 211.00M 989.20M 148.30M 6188.20M
Short long term debt 122.00M 107.00M 885.60M 38.30M 6188.20M
Short long term debt total 23047.00M 20579.00M 18709.40M 24119.00M 24504.70M
Other stockholder equity 2903.00M 1408.00M 2235.70M 1467.70M 936.00M
Property plant equipment 77188.00M 62716.00M 60895.60M 57841.10M 54558.20M
Total current assets 60764.00M 64831.00M 52242.60M 26163.70M 15195.30M
Long term investments 17117.00M 16163.00M 11402.00M 9239.70M 7888.60M
Net tangible assets 79779.00M 72210.00M 61315.10M 22815.70M 16898.80M
Short term investments -14504.59705M -13583.36319M -9750.63227M -7997.41819M 0.00000M
Net receivables 8304.00M 9179.00M 7050.40M 5041.30M 7351.40M
Long term debt 22606.00M 20191.00M 17497.00M 23697.90M 18316.50M
Inventory 26384.00M 25080.00M 24952.40M 15503.40M 5294.80M
Accounts payable 15653.00M 15162.00M 13207.40M 11465.90M 7856.30M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 32673.00M 30332.00M 25570.40M 4442.30M 4617.20M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 30149.80M 40662.00M 34667.00M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 798.00M 651.00M 821.30M 683.50M 314.40M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 105867.00M 88163.00M 81860.50M 74908.10M 69727.70M
Capital lease obligations 319.00M 281.00M 326.80M 382.80M 0.00000M
Long term debt total - - - 23970.70M 18316.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -17374.00000M -2249.00000M -9936.80000M -4864.90000M -7743.50000M
Change to liabilities 0.00000M 1581.00M 1758.70M 1259.20M 315.80M
Total cashflows from investing activities -17374.00000M -14568.00000M -9936.80000M -4864.90000M -7743.50000M
Net borrowings -134.00000M 287.00M -2159.70000M -3158.30000M -4101.30000M
Total cash from financing activities -3497.00000M -8344.00000M -2243.80000M -1469.90000M -4101.30000M
Change to operating activities 386.00M 2455.00M -9435.10000M -9435.10000M -9435.10000M
Net income 40746.00M 67784.00M 45185.50M 10559.80M 8702.40M
Change in cash -4216.00000M 10052.00M 14620.80M 3069.90M 486.70M
Begin period cash flow 30292.00M 20240.00M 5619.00M 2549.10M 2062.40M
End period cash flow 26076.00M 30292.00M 20239.80M 5619.00M 2549.10M
Total cash from operating activities 15543.00M 32256.00M 27149.30M 9464.00M 12197.20M
Issuance of capital stock - 0.00000M 0.00000M 1688.40M 0.00000M
Depreciation 7087.00M 8293.00M 7592.40M 7214.10M 6613.80M
Other cashflows from investing activities 501.00M 893.00M 231.50M -38.80000M -1349.00000M
Dividends paid 2090.85M 4277.66M 433.52M 22.77M 0.00000M
Change to inventory 605.00M 1384.00M -9026.80000M -5000.00000M -924.80000M
Change to account receivables 25.66M -120.02689M -553.26436M 834.35M -461.00000M
Sale purchase of stock 0.00000M -8503.00000M -84.10000M 19398.20M 0.00000M
Other cashflows from financing activities 4637.00M 20523.00M 16289.20M 18981.70M 17130.20M
Change to netincome -874.00000M 540.00M 1378.50M 2060.30M 8298.40M
Capital expenditures 15899.00M 12740.00M 9615.60M 7705.90M 7080.70M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 386.00M 2455.00M -9435.10000M -625.60000M -1070.00000M
Stock based compensation 218.00M 383.00M 512.40M 363.30M 299.40M
Other non cash items -6834.00000M -5147.00000M -1418.90000M 2356.90M 6299.30M
Free cash flow -356.00000M 19516.00M 17533.70M 1758.10M 5116.50M

Fundamentals

  • Previous Close 4.88
  • Market Cap3966.33M
  • Volume6656671
  • P/E Ratio5.29
  • Dividend Yield6.70%
  • EBITDA32021.00M
  • Revenue TTM128477.00M
  • Revenue Per Share TTM90.78
  • Gross Profit TTM 43751.00M
  • Diluted EPS TTM1.06

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SBSW
Sibanye Gold Ltd ADR
-0.03 0.61% 4.85 5.29 9.89 0.03 0.72 0.03 0.18
NEM
Newmont Goldcorp Corp
4.81 12.46% 43.41 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H
-0.02 0.92% 2.15 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR
0.41 0.94% 44.00 15.04 17.39 0.15 2.83 0.20 1.78
GOLD
Barrick Gold Corp
0.56 3.39% 17.08 591.00 16.78 2.80 1.35 2.85 8.96

Reports Covered

Stock Research & News

Profile

Sibanye Stillwater Limited, together with its subsidiaries, operates as a precious metals mining company in South Africa, the United States, Europe, and Australia. The company produces gold; platinum group metals (PGMs), including palladium, platinum, rhodium, iridium, and ruthenium; chrome; nickel; and silver, cobalt, and copper. It owns the East Boulder and Stillwater mines located in Montana, the United States; and Columbus metallurgical complex, which smelts the material mined to produce PGM-rich filter cake, as well as conducts PGM recycling activities. The company also involved in the Kroondal, Rustenburg, Marikana, and Platinum Mile operations situated in South Africa; Mimosa located on the southern portion in Zimbabwe; the Driefontein, Kloof, Rand Refinery, and Cooke surface operations located on the West Rand of the Witwatersrand Basin; and the Beatrix situated in the southern Free State. In addition, it owns an interest in surface tailings retreatment facilities; the Marathon PGM project in Ontario, Canada; the Altar and Rio Grande copper gold projects in the Andes in north-west Argentina; the Hoedspruit; and the Burnstone and southern Free State gold projects in South Africa. Sibanye Stillwater Limited was founded in 2013 and is headquartered in Weltevreden Park, South Africa.

Sibanye Gold Ltd ADR

Bridgeview House, Building 11, Weltevredenpark, South Africa, 1709

Key Executives

Name Title Year Born
Mr. Neal John Froneman B.Sc(MechEng), B.Sc., BCompt UNISA, PR Eng. CEO & Exec. Director 1960
Mr. Charl A. Keyter A.C.M.A., B.Com., CGMA, M.B.A. CFO & Exec. Director 1974
Mr. Robert Van Niekerk Chief Technical & Innovation Officer 1965
Mr. Lerato Legong Chief Legal Officer 1978
Mr. Dawid J. Mostert Chief Organizational Growth Officer 1969
Dr. Richard Andrew Stewart B.Sc., BSc (Hons), M.B.A., Ph.D., Pr.Sci.Nat. Chief Regional Officer of Southern Africa 1976
Mr. Themba George Nkosi BA Hons Chief Sustainability Officer 1973
Mr. Laurent Charbonnier Chief Commercial & Devel. Officer 1975
Mr. Mika Seitovirta M.Sc.(Econ.) Chief Regional Officer - Europe 1962
Mr. James R. Wellsted Exec. VP of Investor Relations & Corp. Affairs 1970

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).