AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Perion Network

Communication Services US PERI

11.82USD
-0.03(0.25%)

Last update at 2024-04-25T20:00:00Z

Day Range

11.4911.82
LowHigh

52 Week Range

24.0942.75
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 113.66M 45.31M 9.62M 14.54M 10.90M
Minority interest - - - - -
Net income 99.22M 38.71M 10.22M 12.89M 8.12M
Selling general administrative 23.81M 20.93M 15.82M 15.00M 16.45M
Selling and marketing expenses 56.01M 53.21M 39.09M 34.74M 38.92M
Gross profit 237.25M 165.28M 107.96M 100.04M 100.74M
Reconciled depreciation 13.84M 9.90M 9.92M 9.71M 9.72M
Ebit 109.16M 45.90M 12.25M 18.01M 18.84M
Ebitda 123.00M 55.79M 22.18M 27.72M 28.56M
Depreciation and amortization 13.84M 9.90M 9.92M 9.71M 9.72M
Non operating income net other - - - - -
Operating income 109.16M 45.90M 12.25M 18.01M 14.69M
Other operating expenses 531.09M 432.60M 315.81M 243.44M 236.08M
Interest expense 4.50M 0.58M 1.04M 3.47M 3.79M
Tax provision 14.44M 6.61M -0.61000M 1.65M 2.78M
Interest income 4.99M 0.54M 0.29M 0.62M 0.30M
Net interest income 4.50M -0.58100M -2.63800M -2.30000M -3.90500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 14.44M 6.61M -0.61000M 1.65M 2.78M
Total revenue 640.26M 478.50M 328.06M 261.45M 252.84M
Total operating expenses 128.09M 119.39M 95.71M 82.03M 83.97M
Cost of revenue 403.00M 313.21M 220.10M 161.41M 152.11M
Total other income expense net 4.50M -0.58100M -2.63800M -3.47000M -2.07500M
Discontinued operations - - - - -
Net income from continuing ops 99.22M 38.71M 10.22M 12.89M 8.12M
Net income applicable to common shares 99.22M 38.71M 10.22M 12.89M 8.12M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 870.22M 713.23M 358.68M 283.78M 256.45M
Intangible assets 51.66M 56.70M 24.38M 2.63M 6.50M
Earning assets - - - - -
Other current assets 12.05M 226.36M 18.48M 27.62M 5.23M
Total liab 287.08M 246.27M 174.56M 118.59M 107.67M
Total stockholder equity 583.13M 466.96M 184.12M 165.18M 148.78M
Deferred long term liab - - - - -
Other current liab 72.48M 78.51M 29.06M 19.44M 19.05M
Common stock 0.40M 0.38M 0.22M 0.21M 0.21M
Capital stock 0.40M 0.38M 0.22M 0.21M 0.21M
Retained earnings 70.79M -28.43900M -67.14500M -77.37000M -90.26300M
Other liab 44.90M 42.79M 36.75M 6.59M 6.16M
Good will 195.53M 189.26M 152.30M 125.81M 125.05M
Other assets 5.83M 5.31M 7.61M 6.88M 5.36M
Cash 176.23M 104.45M 47.66M 38.39M 39.11M
Cash and equivalents - - - - -
Total current liabilities 234.61M 193.71M 120.11M 83.31M 77.11M
Current deferred revenue 2.38M 3.85M 5.71M 4.19M 3.79M
Net debt -164.74600M -91.05700M -17.11100M 2.31M 1.34M
Short term debt 3.90M 3.62M 12.85M 12.00M 16.06M
Short long term debt - - 8.33M 8.33M 16.06M
Short long term debt total 11.48M 13.39M 30.55M 40.70M 40.45M
Other stockholder equity 512.53M 495.15M 250.93M 242.21M 238.69M
Property plant equipment 13.74M 15.79M 27.04M 33.35M 15.65M
Total current assets 603.46M 446.17M 147.36M 115.11M 103.89M
Long term investments - - - - -
Net tangible assets 335.94M 221.00M 7.44M 36.74M 17.23M
Short term investments 253.40M 217.20M 12.70M 23.23M 4.00M
Net receivables 160.49M 115.36M 81.22M 49.10M 55.56M
Long term debt - - - 8.33M 24.39M
Inventory 1.29M -217.20000M -12.70000M -23.23400M -
Accounts payable 155.85M 107.73M 72.50M 47.68M 38.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.58200M -0.12800M 0.11M 0.13M 0.14M
Additional paid in capital - - - - -
Common stock total equity - - 0.22M 0.21M 0.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -1.00200M -1.00200M
Accumulated amortization - - - - -
Non currrent assets other 0.05M 0.08M 0.50M 0.71M 0.94M
Deferred long term asset charges - - - - -
Non current assets total 266.76M 267.06M 211.32M 168.67M 152.55M
Capital lease obligations 11.48M 13.39M 22.21M 24.03M -
Long term debt total - - - 8.33M 24.39M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -46.81600M -204.50000M -8.80700M -19.23400M 1.91M
Change to liabilities 46.72M 33.37M 26.25M 9.85M -2.54400M
Total cashflows from investing activities -46.81600M -243.47000M -8.92000M -21.15100M -1.82200M
Net borrowings - -8.33300M -8.33300M -24.18200M -19.67600M
Total cash from financing activities -3.25800M 229.05M -4.04700M -24.76800M -19.67600M
Change to operating activities 8.08M 18.01M 1.93M 3.90M 7.93M
Net income 99.22M 38.71M 10.22M 12.89M 8.12M
Change in cash 71.99M 56.66M 9.27M -1.19800M 7.54M
Begin period cash flow 105.53M 48.88M 39.60M 40.80M 31.57M
End period cash flow 177.52M 105.53M 48.88M 39.60M 39.11M
Total cash from operating activities 122.12M 71.11M 22.05M 44.74M 32.80M
Issuance of capital stock 0.00000M - - - -
Depreciation 13.84M 9.90M 9.92M 9.71M 9.72M
Other cashflows from investing activities - - 1.35M 1.35M 1.35M
Dividends paid - - - - -
Change to inventory - 18.88M 6.39M -15.87500M -6.35700M
Change to account receivables -45.23600M -34.23900M -32.04900M 6.42M 7.42M
Sale purchase of stock - - - 1.23M -
Other cashflows from financing activities -9.09100M 230.49M -8.80700M -0.58600M 25.00M
Change to netincome -0.50600M 4.49M 5.88M 1.97M 2.15M
Capital expenditures 1.05M 0.53M 0.50M 0.72M 3.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.66M 18.01M 0.58M 21.19M 12.81M
Stock based compensation 11.57M 6.99M 4.45M 2.29M 2.72M
Other non cash items -3.74400M 0.26M -0.04100M 0.41M -0.89800M
Free cash flow 121.07M 70.57M 21.54M 44.02M 29.07M

Fundamentals

  • Previous Close 11.85
  • Market Cap1414.88M
  • Volume534881
  • P/E Ratio12.73
  • Dividend Yield15.01%
  • EBITDA138.67M
  • Revenue TTM718.60M
  • Revenue Per Share TTM15.40
  • Gross Profit TTM 237.25M
  • Diluted EPS TTM2.36

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PERI
Perion Network
-0.03 0.25% 11.82 12.73 9.65 1.99 2.08 1.27 5.82
GOOG
Alphabet Inc Class C
-3.15 1.96% 157.95 26.23 20.58 5.75 6.28 5.44 17.32
GOOGL
Alphabet Inc Class A
-3.13 1.97% 156.00 26.02 20.37 5.75 6.22 5.44 17.32
META
Meta Platforms Inc.
-52.12 10.56% 441.38 31.16 20.49 7.24 6.28 6.87 18.37
TCTZF
Tencent Holdings Ltd
0.04 0.09% 43.59 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

Profile

Perion Network Ltd. provides digital advertising solutions to brands, agencies, and publishers in North America, Europe, and internationally. It provides Wildfire, a content monetization platform; search monetization solutions, including website monetization, search mediation, and app monetization; and cross-channel digital advertising software as a service platform. The company also offers supply management platform; demand management platform for campaign planning and design; analytics platform, which provides information and performance insights; creative platform, a robust media platform; and an AI platform that uses machine learning to bring intelligence to the various phases of campaigns. In addition, it provides an actionable performance monitoring platform to support the various phases of campaign management; an online video player and integrated ad server to upload, manage, and stream video content; content monetization system, which integrates ads within the content layouts at the page level. Further, the company offers a publisher management system that provides analytics and performance optimization tools, as well as reports; search-demand management systems; monetization products that integrate and onboards demand vendors; and AI Systems. Additionally, it provides Intelligent HUB (iHUB), which connects the supply and demand sides of the marketplace; and strategic optimization of relevant traits (SORT), a provisional patent technology that eliminates the need for cookies. The company was formerly known as IncrediMail Ltd. and changed its name to Perion Network Ltd. in November 2011. Perion Network Ltd. was incorporated in 1999 and is headquartered in Holon, Israel.

Perion Network

26 HaRokmim Street, Holon, Israel, 5885849

Key Executives

Name Title Year Born
Mr. Doron Gerstel CEO & Director 1960
Mr. Maoz Sigron Chief Financial Officer 1978
Mr. Daniel E. Aks Pres of Undertone 1960
Mr. Tal Jacobson Gen. Mang. of CodeFuel Bus. Unit 1976
Mr. Yosi Botzer Chief Technology Officer NA
Rami Rozen VP of Investor Relations NA
Ms. Adi Zackai Mates VP of Human Resource NA
Mr. Ran Cohen Chief Strategy Officer 1971

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).