AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Nomad Foods Ltd

Consumer Defensive US NOMD

18.64USD
-0.17(0.90%)

Last update at 2024-04-25T20:10:00Z

Day Range

18.5918.99
LowHigh

52 Week Range

13.5619.76
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 321.00M 236.70M 295.50M 210.30M 227.10M
Minority interest 0.00000M 0.00000M 0.10M -1.20000M -0.80000M
Net income 249.80M 181.00M 225.20M 154.00M 171.20M
Selling general administrative - - - 16.81M 22.61M
Selling and marketing expenses - - - - -
Gross profit 815.30M 744.30M 762.50M 697.90M 653.50M
Reconciled depreciation 88.60M 71.60M 67.60M 68.30M 46.30M
Ebit 375.40M 342.70M 359.20M 283.50M 302.40M
Ebitda 524.80M 459.70M 452.10M 408.80M 348.70M
Depreciation and amortization 149.40M 117.00M 92.90M 125.30M 46.30M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 375.40M 342.70M 359.20M 283.50M 283.10M
Other operating expenses 2515.60M 2218.60M 2136.10M 1986.30M 1872.00M
Interest expense 66.50M 106.10M 68.40M 75.70M 57.60M
Tax provision 71.20M 55.70M 70.40M 56.70M 56.60M
Interest income 0.60M 0.10M 0.70M 2.50M 0.20M
Net interest income -84.70000M -81.30000M -68.00000M -82.30000M -71.70000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 71.20M 55.70M 70.40M 56.70M 56.60M
Total revenue 2939.70M 2606.60M 2515.90M 2324.30M 2172.80M
Total operating expenses 391.20M 356.30M 382.70M 359.90M 352.70M
Cost of revenue 2124.40M 1862.30M 1753.40M 1626.40M 1519.30M
Total other income expense net -54.40000M -106.00000M -63.70000M -73.20000M -17.70000M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 249.80M 181.00M 225.10M 153.60M 170.50M
Net income applicable to common shares 249.80M 181.00M 225.20M 154.00M 171.20M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6326.10M 6170.80M 5573.40M 5904.50M 5340.80M
Intangible assets 2457.60M 2455.70M 2114.10M 2083.10M 2087.20M
Earning assets - - - - -
Other current assets 1.80M 9.50M 15.40M 35.40M 79.40M
Total liab 3719.90M 3871.80M 3447.30M 3347.80M 3281.70M
Total stockholder equity 2606.20M 2299.00M 2126.10M 2557.90M 2059.90M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 222.80M 7.30M 35.50M 12.10M 1.50M
Common stock 1596.70M 1623.10M 1620.50M 2095.40M 1751.70M
Capital stock 1596.70M 1623.10M 1620.50M 2095.40M 0.00000M
Retained earnings 886.60M 387.40M 191.60M -11.80000M -167.90000M
Other liab 580.20M 686.50M 705.20M 644.30M 663.40M
Good will 2101.60M 2099.40M 1938.00M 1862.90M 1861.00M
Other assets 108.50M 137.20M 114.60M 98.30M 71.30M
Cash 369.70M 254.20M 393.20M 826.10M 327.60M
Cash and equivalents - - - - -
Total current liabilities 940.80M 966.20M 916.30M 823.10M 840.00M
Current deferred revenue - 237.80M 211.90M 258.10M 245.50M
Net debt 1795.20M 1973.20M 1365.60M 1049.20M 1436.70M
Short term debt 22.60M 29.10M 22.50M 27.70M 21.40M
Short long term debt 3.20M 29.10M 16.50M 10.10M 21.40M
Short long term debt total 2164.90M 2227.40M 1758.80M 1875.30M 1764.30M
Other stockholder equity 13.80M 6.90M 8.30M 22.60M 9.40M
Property plant equipment 542.90M 549.40M 422.20M 422.40M 348.80M
Total current assets 1115.30M 929.10M 967.30M 1420.30M 936.80M
Long term investments - - - 77.43M 212.45M
Net tangible assets -1963.60000M -2422.10000M -2182.10000M -1768.80000M -2271.50000M
Short term investments - 34.00M 25.00M 25.00M 0.00000M
Net receivables 266.80M 234.60M 185.00M 206.70M 173.90M
Long term debt 2098.00M 2198.30M 1682.60M 1757.50M 1742.90M
Inventory 457.10M 410.60M 343.20M 323.20M 342.50M
Accounts payable 695.40M 692.00M 646.40M 525.20M 571.60M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 109.10M 281.60M 305.70M 451.70M 2218.40M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 8.30M 8.90M 1.10M 19.40M 38.30M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 5210.80M 5241.70M 4606.10M 4484.20M 4404.00M
Capital lease obligations 66.60M 80.90M 70.40M 109.00M 0.00000M
Long term debt total - - - 1847.60M 1742.90M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -78.70000M 16.50M -171.40000M -73.80000M -513.20000M
Change to liabilities 5.60M -25.00000M 107.20M -40.60000M 64.50M
Total cashflows from investing activities -78.70000M -660.00000M -171.40000M -73.80000M -513.20000M
Net borrowings -143.40000M 371.90M -32.00000M -42.00000M 349.70M
Total cash from financing activities -108.10000M 214.40M -714.80000M 251.40M 302.70M
Change to operating activities -2.40000M 1.20M 2.00M 6.60M -2.00000M
Net income 249.80M 181.00M 225.10M 153.60M 170.50M
Change in cash 112.60M -128.30000M -442.30000M 497.20M 108.40M
Begin period cash flow 254.20M 382.50M 824.80M 327.60M 219.20M
End period cash flow 366.80M 254.20M 382.50M 824.80M 327.60M
Total cash from operating activities 303.80M 306.30M 457.00M 315.40M 321.30M
Issuance of capital stock 0.00000M 0.00000M 0.60M 354.10M 0.10M
Depreciation 88.60M 71.60M 67.60M 68.30M 46.30M
Other cashflows from investing activities - - - -26.50000M -471.60000M
Dividends paid 0.00000M 0.00000M -50.20000M 0.00000M 0.00000M
Change to inventory -61.70000M -23.80000M -12.70000M 23.50M -20.20000M
Change to account receivables -38.30000M 24.10M -1.80000M -152.21180M -64.26944M
Sale purchase of stock -29.70000M -100.20000M -627.80000M 0.00000M 0.00000M
Other cashflows from financing activities 864.30M 742.70M -5.40000M -58.70000M 308.50M
Change to netincome 59.50M 77.20M 67.50M 136.00M 70.80M
Capital expenditures 79.10M 79.20M 58.70M 47.30M 41.60M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -96.80000M -23.50000M 94.70M -44.90000M 31.50M
Stock based compensation 8.10M 5.10M 9.00M 14.90M 13.00M
Other non cash items -17.10000M 16.40M -9.80000M 66.80M 3.40M
Free cash flow 224.70M 227.10M 398.30M 268.10M 279.70M

Fundamentals

  • Previous Close 18.81
  • Market Cap2806.29M
  • Volume299080
  • P/E Ratio12.82
  • Dividend Yield-%
  • EBITDA474.90M
  • Revenue TTM3033.90M
  • Revenue Per Share TTM17.51
  • Gross Profit TTM 815.30M
  • Diluted EPS TTM1.30

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOMD
Nomad Foods Ltd
-0.17 0.90% 18.64 12.82 11.14 0.92 0.94 1.58 10.47
NSRGF
Nestle SA
-0.8558 0.83% 101.76 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR
-1.6 1.55% 101.43 26.82 18.66 3.18 7.07 3.81 21.70
KHC
Kraft Heinz Co
-0.2 0.52% 38.37 15.02 12.02 1.61 0.89 2.31 11.21
DANOY
Danone PK
-0.11 0.86% 12.73 28.42 16.39 1.44 2.23 1.85 12.41

Reports Covered

Stock Research & News

Profile

Nomad Foods Limited manufactures, markets, and distributes a range of frozen food products in the United Kingdom, Italy, Germany, France, Sweden, Austria, Norway, Spain, Serbia, Croatia, Switzerland, and rest of Europe. The company offers frozen fish products, including fish fingers, coated fish, and natural fish; ready to cook vegetable products, such as peas and spinach; and frozen poultry and meat products comprising nuggets, grills, and burgers. It also provides meals products that include ready to cook noodles, pasta, lasagna, pancakes, and other ready-made meals; ice-creams; and other products consisting of soups, pizzas, bakery goods, and meat substitutes. The company sells its products to supermarkets and food retail chains directly or through distribution arrangements primarily under the Birds Eye, iglo, Findus, Green Cuisine, Aunt Bessie's, Goodfella's, Frikom, Ledo, La Cocinera, and Belviva brand names. Nomad Foods Limited was founded in 2014 and is headquartered in Feltham, the United Kingdom.

Nomad Foods Ltd

No. 1 New Square, Feltham, United Kingdom, TW14 8HA

Key Executives

Name Title Year Born
Mr. Noam Gottesman Co-Founder & Co-Chairman 1961
Sir Martin Ellis Franklin Co-Founder & Co-Chairman 1965
Mr. Stefan Descheemaeker CEO & Director 1960
Mr. Samy Rene Zekhout CFO & Director 1963
Mr. Taposh Bari CFA, CPA Head of Investor Relations NA
Mr. Neil Stephen Fletcher Head of Legal NA
Mr. Steve Axe Chief Marketing Officer NA
Ms. Harriet Hounsell Chief People Officer NA
Mr. Wayne Hudson Managing Director of UK, Ireland, Nordics & International NA
Mr. Steven Libermann Managing Director of Southern Europe & Global Sales NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).