0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

International Money Express Inc

Technology US IMXI

21.19USD
-0.96(4.33%)

Last update at 2024-04-25T20:00:00Z

Day Range

21.1722.05
LowHigh

52 Week Range

15.7628.24
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 77.28M 63.31M 46.30M 27.93M -5.37600M
Minority interest - - - - -
Net income 57.33M 46.84M 33.78M 19.61M -7.24400M
Selling general administrative 89.62M 74.41M 54.92M 57.80M 43.24M
Selling and marketing expenses 34.39M 31.34M 22.09M 27.09M 19.44M
Gross profit 182.00M 151.75M 118.61M 106.93M 91.43M
Reconciled depreciation 9.47M 9.49M 10.83M 12.69M 15.67M
Ebit 82.91M 67.85M 52.87M 36.44M 13.07M
Ebitda 92.38M 77.34M 63.70M 49.13M 28.74M
Depreciation and amortization 9.47M 9.49M 10.83M 12.69M 15.67M
Non operating income net other - - - - -
Operating income 82.91M 67.85M 52.87M 36.44M 13.07M
Other operating expenses 463.90M 391.35M 304.34M 283.16M 260.83M
Interest expense 5.63M 4.54M 6.57M 8.51M 18.45M
Tax provision 19.95M 16.47M 12.52M 8.32M 1.87M
Interest income - - - 8.51M 18.45M
Net interest income -5.62900M -4.53700M -6.56600M -8.51000M -18.44800M
Extraordinary items - - - - -
Non recurring 3.00M - - - -
Other items - - - - -
Income tax expense 19.95M 16.47M 12.52M 8.32M 1.87M
Total revenue 546.80M 459.21M 357.21M 319.60M 273.90M
Total operating expenses 99.09M 83.90M 65.75M 70.49M 78.36M
Cost of revenue 364.80M 307.46M 238.60M 212.67M 182.47M
Total other income expense net -5.62900M -4.53700M -6.56600M -8.51000M -18.44800M
Discontinued operations - - - - -
Net income from continuing ops 57.33M 46.84M 33.78M 19.61M -7.24400M
Net income applicable to common shares 57.33M 46.84M 33.78M 19.61M -7.24400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 512.07M 340.54M 259.47M 227.31M 225.84M
Intangible assets 19.83M 15.39M 20.43M 27.38M 36.40M
Earning assets - - - - -
Other current assets 12.75M 0.33M 0.22M 22.36M 29.83M
Total liab 362.17M 197.50M 165.21M 171.34M 181.37M
Total stockholder equity 149.91M 143.04M 94.26M 55.97M 44.47M
Deferred long term liab 3.89M 1.43M 0.69M - -
Other current liab 149.89M 86.44M 61.38M 60.78M 51.92M
Common stock 0.00400M 0.00400M 0.00400M 0.00400M 0.00400M
Capital stock 0.00400M 0.00400M 0.00400M 0.00400M 0.00400M
Retained earnings 139.13M 81.80M 34.96M 1.18M -17.41800M
Other liab 3.89M 1.43M 0.69M - -
Good will 49.77M 36.26M 36.26M 36.26M 36.26M
Other assets 7.11M 7.43M 3.04M 2.16M 4.14M
Cash 149.49M 132.47M 74.91M 86.12M 73.03M
Cash and equivalents - - - - -
Total current liabilities 184.77M 116.86M 83.94M 83.72M 68.04M
Current deferred revenue 4.21M 3.39M 2.75M 2.50M 0.74M
Net debt 28.99M -49.38100M 12.72M 8.55M 44.23M
Short term debt 4.97M 3.88M 7.04M 7.04M 3.94M
Short long term debt 4.97M 3.88M 7.04M 7.04M 3.94M
Short long term debt total 178.48M 83.09M 87.62M 94.67M 117.26M
Other stockholder equity 10.91M 61.31M 59.31M 54.69M 61.89M
Property plant equipment 28.16M 17.91M 13.02M 13.28M 10.39M
Total current assets 382.44M 263.55M 186.73M 148.23M 138.65M
Long term investments - - - - -
Net tangible assets 80.31M 91.39M 37.57M -7.67400M -28.18200M
Short term investments - - - - -
Net receivables 129.81M 67.32M 55.02M 39.75M 35.80M
Long term debt 150.24M 79.21M 80.58M 87.62M 113.33M
Inventory 90.39M 63.42M 56.58M - -
Accounts payable 25.69M 23.15M 12.77M 13.40M 11.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.14200M -0.07600M -0.01300M 0.09M -0.00200M
Additional paid in capital - - - - -
Common stock total equity 0.00400M 0.00400M 0.00400M 0.00400M 0.00400M
Preferred stock total equity - - - - -
Retained earnings total equity 139.13M 81.80M 34.96M - -
Treasury stock -59.30000M -5.56600M - - -
Accumulated amortization - - - - -
Non currrent assets other 31.88M 7.43M 3.04M 1.42M 1.87M
Deferred long term asset charges - - - - -
Non current assets total 129.64M 76.99M 72.75M 79.08M 87.19M
Capital lease obligations 23.27M - - - -
Long term debt total 150.24M 79.21M 80.58M 87.62M 113.33M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -12.52900M -10.77300M -4.06200M -6.71900M -5.45100M
Change to liabilities -1.04200M 21.96M -1.41900M 7.23M 16.29M
Total cashflows from investing activities -12.52900M -10.77300M -4.06200M -6.71900M -5.45100M
Net borrowings 71.58M -7.01400M -7.66100M -22.95600M 4.21M
Total cash from financing activities 14.06M -9.61600M -6.16000M -32.94400M -1.11300M
Change to operating activities -16.03500M 4.48M -34.64300M 11.56M -32.97900M
Net income 57.33M 46.84M 33.78M 19.61M -7.24400M
Change in cash 17.02M 57.57M -11.21000M 13.09M 13.23M
Begin period cash flow 132.47M 74.91M 86.12M 73.03M 59.80M
End period cash flow 149.49M 132.47M 74.91M 86.12M 73.03M
Total cash from operating activities 15.17M 78.10M -0.88000M 52.53M 19.84M
Issuance of capital stock - - - - -
Depreciation 9.47M 9.49M 10.83M 12.69M 15.67M
Other cashflows from investing activities -0.35600M -0.18500M - - -
Dividends paid - - - 0.00000M 0.00000M
Change to inventory - - - - -97.49000M
Change to account receivables -48.62800M -13.84600M -17.08000M -5.65500M 14.34M
Sale purchase of stock -53.73400M -5.56600M 1.50M -9.74800M 0.00000M
Other cashflows from financing activities 72.17M 40.18M 1.50M 2.01M 94.67M
Change to netincome 23.55M 18.66M 6.89M 6.36M 9.31M
Capital expenditures 12.17M 10.59M 4.06M 6.47M 5.33M
Change receivables -48.62800M -13.84600M -17.08000M - -
Cash flows other operating -16.03500M 4.48M -34.64300M - -
Exchange rate changes - -0.14200M -0.10800M - -
Cash and cash equivalents changes 16.70M 57.57M -11.21000M - -
Change in working capital -65.70500M 12.59M -53.14200M 13.14M -2.34900M
Stock based compensation 7.12M 4.60M 3.24M 2.61M 5.83M
Other non cash items 7.46M 3.83M 2.98M 2.62M 7.74M
Free cash flow 3.00M 67.51M -4.94200M 46.06M 14.51M

Fundamentals

  • Previous Close 22.15
  • Market Cap758.01M
  • Volume178616
  • P/E Ratio14.69
  • Dividend Yield-%
  • EBITDA94.51M
  • Revenue TTM629.87M
  • Revenue Per Share TTM17.41
  • Gross Profit TTM 178.30M
  • Diluted EPS TTM1.48

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IMXI
International Money Express Inc		 -0.96 4.33% 21.19 14.69 10.28 1.18 4.71 1.18 7.32
MSFT
Microsoft Corporation		 -10.02 2.45% 399.04 36.23 33.11 12.62 12.48 12.35 24.07
ORCL
Oracle Corporation		 -0.47 0.41% 114.87 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated		 -3.68 0.77% 473.44 50.49 33.22 13.98 16.43 13.79 34.38
PANW
Palo Alto Networks Inc		 -5.03 1.71% 288.79 166.60 58.48 13.17 44.82 12.93 84.16

Reports Covered

Stock Research & News

View All

Profile

International Money Express, Inc., through its subsidiary, operates as a money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia. The company offers remittance services, which include a suite of ancillary financial processing solutions and payment services; and online payment options, pre-paid debit cards, and direct deposit payroll cards. It provides services through sending and paying agents and company-operated stores, as well as through online and Internet-enabled mobile devices. International Money Express, Inc. is headquartered in Miami, Florida.

International Money Express Inc

9480 South Dixie Highway, Miami, FL, United States, 33156

Key Executives

Name Title Year Born
Mr. Robert Lisy Chairman, Pres & CEO 1959
Mr. Andras Q. Bende Chief Financial Officer 1975
Mr. Joseph Aguilar Chief Operating Officer 1962
Mr. Randall D. Nilsen Chief Revenue Officer 1963
Mr. Christopher Hunt Chief Information Officer NA
Mr. Michael Gallentine VP of Investor Relations NA
Mr. Ernesto Luciano Gen. Counsel & Chief Legal Officer 1974
Mr. Jose A. Perez-Villarreal CAMS Sec. 1961

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).