We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%

Ivanhoe Electric Inc.

Basic Materials US IE

8.9USD
0.14(1.60%)

Last update at 2024-10-07T18:52:00Z

Day Range

8.719.06
LowHigh

52 Week Range

9.6616.75
LowHigh

Fundamentals

  • Previous Close 8.76
  • Market Cap1257.04M
  • Volume178254
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-173.35299M
  • Revenue TTM2.50M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 5.30M
  • Diluted EPS TTM-1.98

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -159.60300M -68.02700M -29.47100M -29.46100M
Minority interest -10.40800M 9.19M 4.62M 4.11M
Net income -160.22100M -68.51100M -29.85200M -28.74400M
Selling general administrative 26.97M 20.40M 11.65M 10.77M
Selling and marketing expenses 0.17M 0.15M 0.07M 0.28M
Gross profit 5.30M 3.13M 2.85M 1.95M
Reconciled depreciation 4.21M 4.25M 4.04M 3.88M
Ebit -132.16500M -60.74900M -26.60100M -26.18000M
Ebitda -151.64300M -61.86300M -22.84900M -22.75400M
Depreciation and amortization -19.47800M -1.11400M 3.75M 3.43M
Non operating income net other -6.05100M - - -
Operating income -132.16500M -60.74900M -26.60100M -26.18000M
Other operating expenses 140.60M 65.40M 31.23M 29.93M
Interest expense 0.97M 1.53M 0.17M 0.11M
Tax provision 0.62M 0.48M 0.38M -0.71700M
Interest income 26.43M 6.70M 2.65M 2.92M
Net interest income -0.97200M -1.53400M -0.17500M -0.11400M
Extraordinary items - - - -
Non recurring 105.29M - - -
Other items - - - -
Income tax expense 0.62M 0.48M 0.38M -0.71700M
Total revenue 8.44M 4.65M 4.63M 3.75M
Total operating expenses 137.47M 63.88M 29.45M 28.13M
Cost of revenue 3.13M 1.52M 1.78M 1.81M
Total other income expense net -27.43800M -7.27800M -2.87000M -3.28100M
Discontinued operations - - - -
Net income from continuing ops -129.64600M -68.51100M -29.85200M -28.74400M
Net income applicable to common shares -149.81300M -59.32000M -25.23400M -24.63400M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 260.49M 153.53M 71.72M -
Intangible assets 1.25M 4.34M 7.45M -
Earning assets - - - -
Other current assets 4.23M 1.15M 1.11M -
Total liab 58.04M 125.72M 23.03M -
Total stockholder equity 206.38M 21.93M 41.98M -
Deferred long term liab - - - -
Other current liab 9.37M 31.04M 5.14M 7.12M
Common stock 0.00900M 0.00600M 43.52M 32.13M
Capital stock 0.00900M 0.00600M 0.00000M -
Retained earnings -202.12800M -52.31400M 0.00000M -
Other liab 14.29M 6.25M 7.66M 3.78M
Good will - - - -
Other assets 100.28M 5.86M 4.12M 4.72M
Cash 139.66M 49.85M 9.34M -
Cash and equivalents 139.66M 49.85M 9.34M -
Total current liabilities 17.43M 40.58M 15.22M 17.70M
Current deferred revenue 2.78M 3.48M 2.42M -
Net debt -102.62300M 29.38M -2.85700M -
Short term debt 0.71M 0.34M 6.34M -
Short long term debt - - 5.76M -
Short long term debt total 37.04M 79.23M 6.48M -
Other stockholder equity 409.68M 75.74M 43.52M -1.29500M
Property plant equipment 3.93M 75.56M 34.40M 13.33M
Total current assets 151.03M 58.27M 16.83M 9.61M
Long term investments 8.22M 9.50M 8.92M -
Net tangible assets 206.38M 17.59M 34.53M 20.45M
Short term investments 6.00M - - -
Net receivables 1.50M 1.39M 2.84M 1.68M
Long term debt 35.93M 78.83M 0.00000M -
Inventory 5.65M 5.88M 3.54M 2.52M
Accounts payable 4.58M 5.72M 1.32M 0.87M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity -3.92800M - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -1.18900M -1.50200M -1.53800M -
Additional paid in capital - - - -
Common stock total equity 0.00900M - - -
Preferred stock total equity - - - -
Retained earnings total equity -202.12800M - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 9.30M 2.31M 1.33M -
Deferred long term asset charges - - - -
Non current assets total 109.45M 95.27M 54.90M -
Capital lease obligations 1.11M 0.40M 0.73M -
Long term debt total 25.92M 78.83M 0.00000M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -3.97300M -2.47700M -2.47700M -5.31800M
Change to liabilities 3.35M 6.26M 0.18M 0.04M
Total cashflows from investing activities -48.38400M -22.63200M -16.74600M -9.49500M
Net borrowings 96.20M 72.86M -2.58100M 2.52M
Total cash from financing activities 254.41M 110.98M 44.09M 33.96M
Change to operating activities -3.01700M 0.23M 0.13M -0.79600M
Net income -160.22100M -68.51100M -29.85200M -28.74400M
Change in cash 89.81M 40.51M 4.64M 1.61M
Begin period cash flow 49.85M 9.34M 4.70M 3.09M
End period cash flow 139.66M 49.85M 9.34M 4.70M
Total cash from operating activities -115.73400M -47.83200M -22.98400M -22.97900M
Issuance of capital stock 158.05M 9.68M 0.00000M 0.00000M
Depreciation 4.21M 4.25M 4.04M 3.88M
Other cashflows from investing activities -35.90500M -1.76300M -0.02000M -0.17100M
Dividends paid - - - -
Change to inventory -2.08300M -2.34000M -1.01600M -0.00900M
Change to account receivables -0.11200M 1.46M -0.31200M -0.56800M
Sale purchase of stock 158.23M 9.68M 0.00000M 0.00000M
Other cashflows from financing activities 96.36M 101.30M 46.86M 33.96M
Change to netincome 12.68M 1.63M -0.77800M -0.88600M
Capital expenditures 44.41M 18.39M 16.73M 4.01M
Change receivables -0.11200M - - -
Cash flows other operating 26.44M - - -
Exchange rate changes - - - -
Cash and cash equivalents changes 90.29M - - -
Change in working capital -0.34100M 5.61M -1.01200M -1.33500M
Stock based compensation 4.83M 3.67M 1.15M 0.38M
Other non cash items 35.17M 6.66M 2.96M 3.56M
Free cash flow -160.14500M -66.22400M -39.71000M -26.98500M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IE
Ivanhoe Electric Inc.
0.14 1.60% 8.90 - - 498.53 3.21 449.87 -5.4797
SCCO
Southern Copper Corporation
-0.49 0.42% 117.46 23.55 50.25 6.18 8.31 6.64 12.17
FCX
Freeport-McMoran Copper & Gold Inc
0.05 0.10% 50.60 28.12 19.80 2.61 3.62 2.77 7.53
ANFGF
Antofagasta PLC
- -% 26.22 13.80 26.25 3.48 2.56 3.57 5.67
JIAXF
Jiangxi Copper Company Limited
- -% 1.58 5.16 6.46 0.01 0.39 0.02 0.85

Reports Covered

Stock Research & News

Profile

Ivanhoe Electric Inc. explores and develops metals and mineral. It provides Typhoon data acquisition system, a geophysical system that offers primary signal. It also explores copper and gold. The company was incorporated in 2020 and is based in Vancouver, Canada.Ivanhoe Electric Inc. operates as a subsidiary of I-Pulse Inc.

Ivanhoe Electric Inc.

606'?'999 Canada Place, Vancouver, BC, Canada, V6C 3E1

Key Executives

Name Title Year Born
Mr. Robert Martin Friedland Founder & Exec. Chairman 1951
Mr. Eric John Finlayson Chief of Global Exploration 1961
Mr. Graham Boyd Sr. VP of U.S. Projects 1986
Mr. Taylor Melvin Pres & CEO NA
Mr. Jordan Neeser Chief Financial Officer 1982
Mr. Mark Gibson B.Sc., M.Sc. Chief Operating Officer 1969
Mr. Evan Young VP of Corp. Devel. 1985
Ms. Catherine Barone Sr. VP of Fin. 1976
Mr. Charles N. Forster P.Geo. Sr. VP of Exploration 1947
Mr. Glen Nickolas Kuntz P.Geo Sr. Vice-Pres of Mine Devel. 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.