Explore 3 Stock Ideas & Industry Insights Download Free Report

Coursera Inc

Consumer Defensive US COUR

5.945USD
0.54(9.89%)

Last update at 2026-06-24T18:00:00Z

Day Range

5.496.06
LowHigh

52 Week Range

5.2213.56
LowHigh

Fundamentals

  • Previous Close 5.41
  • Market Cap1075.14M
  • Volume11322078
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-56.10000M
  • Revenue TTM757.50M
  • Revenue Per Share TTM4.62
  • Gross Profit TTM 413.40M
  • Diluted EPS TTM-0.31

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -45.90000M -78.50100M -111.18300M -170.63700M -143.08900M
Minority interest - - - - -
Net income -51.00000M -79.53000M -116.55400M -175.35700M -145.21500M
Selling general administrative 114.40M 108.73M 98.33M 105.90M 77.78M
Selling and marketing expenses 255.70M 234.91M 222.77M 227.68M 179.34M
Gross profit 413.40M 371.41M 329.77M 331.48M 249.47M
Reconciled depreciation 28.80M 25.08M 21.50M 18.50M 14.76M
Ebit -45.90000M -104.27700M -145.59600M -167.23100M -143.06300M
Ebitda -17.10000M -79.19500M -145.59600M -138.57900M -128.33200M
Depreciation and amortization 28.80M 25.08M 22.27M 28.65M 14.73M
Non operating income net other - - - 6.74M -0.02600M
Operating income -78.30000M -113.21900M -145.59600M -167.23100M -143.06300M
Other operating expenses 835.80M 807.89M 787.17M 690.99M 558.35M
Interest expense - - - 9.14M 0.01M
Tax provision 5.10M 1.03M 5.60M 4.72M 2.13M
Interest income 32.00M 36.73M 30.80M 9.14M 0.32M
Net interest income 32.00M 36.73M 30.80M 9.14M 0.32M
Extraordinary items - - - - -
Non recurring - - - 10.15M -
Other items - - - - -
Income tax expense 5.10M 1.03M 5.37M 4.72M 2.13M
Total revenue 757.50M 694.67M 635.76M 523.76M 415.29M
Total operating expenses 491.70M 484.63M 481.17M 498.71M 392.53M
Cost of revenue 344.10M 323.26M 305.99M 192.28M 165.82M
Total other income expense net 32.40M 34.72M 34.41M -3.40600M -0.02600M
Discontinued operations - - - - -
Net income from continuing ops -51.00000M -79.53000M -147.91400M -175.35700M -145.21500M
Net income applicable to common shares - - - -175.35700M -145.21500M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1000.00M 930.27M 920.53M 947.60M 958.91M
Intangible assets 27.10M 24.52M 11.72M 8.55M 10.09M
Earning assets - - - - -
Other current assets 40.10M 18.60M 16.61M 17.64M 16.49M
Total liab 364.30M 332.85M 304.34M 253.02M 217.40M
Total stockholder equity 635.70M 597.42M 616.19M 694.58M 741.51M
Deferred long term liab - - - 13.30M 8.82M
Other current liab 47.20M 44.45M 29.98M 51.71M 49.25M
Common stock 1546.90M 0.00200M 0.00200M 0.00100M 0.00100M
Capital stock 0.00000M 0.00200M 0.00200M 0.00100M 0.00100M
Retained earnings -911.20000M -860.20700M -780.67700M -664.12300M -488.76600M
Other liab - - - 4.79M 4.41M
Good will - - - - -
Other assets - - 0.00000M 26.36M 15.44M
Cash 792.60M 727.70M 656.32M 320.82M 580.66M
Cash and equivalents - - - - -
Total current liabilities 357.90M 327.47M 298.26M 242.44M 201.12M
Current deferred revenue 180.90M 159.74M 137.23M 115.70M 94.64M
Net debt -787.60000M -723.06100M -649.72500M -306.36800M -560.76300M
Short term debt - 0.04M 6.56M 8.66M 8.03M
Short long term debt - - - - -
Short long term debt total 5.00M 3.06M 6.60M 14.45M 19.89M
Other stockholder equity 1546.90M 1457.62M 1396.81M 1359.41M 271.62M
Property plant equipment - - - 27.10M 41.05M
Total current assets 898.10M 805.99M 806.10M 875.99M 892.33M
Long term investments - - - - -
Net tangible assets - - - 686.02M 731.42M
Short term investments - 0.00000M 65.75M 459.65M 241.12M
Net receivables 65.40M 59.69M 67.42M 53.73M 34.40M
Long term debt - - - - -
Inventory - - 0.00000M 24.15M 19.67M
Accounts payable 129.80M 123.24M 124.50M 66.38M 49.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M 0.06M -0.71800M -0.25200M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00100M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -664.12300M -488.76600M
Treasury stock - - - -4.70100M -4.70100M
Accumulated amortization - - - - -
Non currrent assets other 31.40M 57.49M 65.80M 26.36M 15.44M
Deferred long term asset charges - - - - -
Non current assets total 101.90M 124.29M 114.43M 71.61M 66.58M
Capital lease obligations - 3.06M 6.60M 14.45M 19.89M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M 29.90M 142.06M -234.02400M -36.77700M
Change to liabilities - - - 21.30M 17.84M
Total cashflows from investing activities -30.20000M 29.90M 384.80M -234.02400M -51.60900M
Net borrowings - - - - -
Total cash from financing activities -13.50000M -54.94400M -79.22900M 12.23M 550.16M
Change to operating activities - - - -15.88300M 17.26M
Net income -51.00000M -79.53000M -116.55400M -175.35700M -145.21500M
Change in cash 65.00M 70.32M 335.21M -259.84100M 500.29M
Begin period cash flow 728.40M 658.09M 322.88M 582.72M 82.43M
End period cash flow 793.40M 728.40M 658.09M 322.88M 582.72M
Total cash from operating activities 108.70M 95.36M 29.64M -38.05100M 1.75M
Issuance of capital stock - - 0.00000M 0.00000M 525.28M
Depreciation 28.80M 25.08M 22.27M 18.50M 14.76M
Other cashflows from investing activities -28.70000M -34.51400M -18.89700M -13.67600M -13.27800M
Dividends paid - - - - -
Change to inventory - - - - -6.73200M
Change to account receivables -5.70000M 7.21M -14.76300M -20.59800M 5.86M
Sale purchase of stock 0.00000M -36.70500M -58.45300M 24.41M 563.45M
Other cashflows from financing activities -27.60000M -18.23900M -20.77600M -5.35200M 24.87M
Change to netincome - - - 118.00M 91.24M
Capital expenditures 1.50M 1.58M 16.40M 13.88M 13.64M
Change receivables - - - -20.59800M 5.86M
Cash flows other operating - - - 1.00M 11.11M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -259.84100M 500.29M
Change in working capital 32.40M 38.95M 23.61M 1.70M 40.97M
Stock based compensation 95.10M 108.08M 109.57M 110.78M 91.18M
Other non cash items 3.40M 2.78M -9.25300M 6.32M -0.44800M
Free cash flow 107.20M 93.78M 13.24M -51.92800M -11.89800M

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COUR
Coursera Inc
0.54 9.89% 5.95 - 14.88 1.42 1.74 0.48 -7.452
EDU
New Oriental Education & Technology
0.10 0.22% 45.14 23.48 13.93 1.83 2.40 1.01 8.63
TAL
TAL Education Group
-0.165 1.75% 9.28 - 56.50 6.54 2.16 4.19 -40.7835
GHC
Graham Holdings Co
19.77 1.72% 1168.27 17.20 20.12 1.01 1.04 1.01 6.72
CVSA
Covista Inc.
1.11 0.92% 121.84 17.49 13.50 2.28 2.97 2.53 10.55

Reports Covered

Stock Research & News

Profile

Coursera, Inc. operates an online learning platform that provides education and skills training in the United States, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It operates through Consumer and Enterprise segments. The company offers guided projects, courses, and specializations; online bachelor's and master's degrees; postgraduate diplomas; and certificates for entry-level professional, non-entry level professional, university, and MasterTrack programs in the domains of business, computer science, technology, and data science through Coursera.org for Individuals, Coursera Plus, Coursera for Enterprise, Coursera for Business, Coursera for Campus, and Coursera for Government. It offers its products to individuals, businesses, institutions, employers, colleges and universities, organizations, and governments. The company was formerly known as Dkandu, Inc. and changed its name to Coursera, Inc. in April 2012. Coursera, Inc. was incorporated in 2011 and is headquartered in Mountain View, California.

Coursera Inc

2440 West El Camino Real, Mountain View, CA, United States, 94040

Key Executives

Name Title Year Born
Dr. Andrew Y. Ng Co-Founder & Chairman 1977
Mr. Jeffrey Nacey Maggioncalda CEO, Pres & Director 1969
Mr. Kenneth R. Hahn Sr. VP, CFO & Treasurer 1966
Ms. Leah F. Belsky Sr. VP & Chief Revenue Officer 1981
Dr. Daphne Koller Ph.D. Co-Founder NA
Mr. Shravan K. Goli Sr. VP & COO 1971
Ms. Michele M. Meyers VP of Accounting & Chief Accounting Officer 1980
Mr. Cam Carey Head of Investor Relations NA
Ms. Anne Tuttle Cappel Sr. VP, Gen. Counsel & Sec. 1961
Mr. Timothy C. Hannan Chief Marketing Officer 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.