0
Signin
countryflagUS

18889881171

AAPL 183.36 5.9701% MSFT 406.8 2.2522% GOOG 169.01 0.3265% GOOGL 167.21 0.3541% AMZN 186.235 0.8202% NVDA 887.83 3.4562% META 452.05 2.3479% TSLA 181.14 0.6277% TSM 141.56 3.9125% LLY 734.97 -2.7702% V 268.47 0.3214% AVGO 1278.11 3.1924% JPM 190.51 -0.6% UNH 492.45 -0.1055% NVO 123.05 -0.7821% WMT 59.82 0.1842% LVMUY 168.5 2.1584% XOM 116.02 -0.1893% LVMHF 841.0 1.8789% MA 443.58 0.5622%

Coursera Inc

Consumer Defensive US COUR

9.6USD
0.07(0.73%)

Last update at 2024-05-03T20:10:00Z

Day Range

9.6010.02
LowHigh

52 Week Range

9.9121.26
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -170.63700M -143.08900M -65.30000M -46.00100M
Minority interest - - - -
Net income -175.35700M -145.21500M -66.81500M -46.71900M
Selling general administrative 105.90M 77.78M 37.22M 29.81M
Selling and marketing expenses 227.68M 179.34M 107.25M 57.04M
Gross profit 331.48M 249.47M 154.66M 94.82M
Reconciled depreciation 18.50M 14.76M 9.59M 5.28M
Ebit -167.23100M -143.06300M -66.58300M -48.39400M
Ebitda -138.57900M -128.33200M -55.70300M -40.09400M
Depreciation and amortization 28.65M 14.73M 10.88M 8.30M
Non operating income net other 6.74M -0.02600M - -
Operating income -167.23100M -143.06300M -66.58300M -48.39400M
Other operating expenses 690.99M 558.35M 360.09M 232.81M
Interest expense 9.14M 0.01M 0.01M 0.62M
Tax provision 4.72M 2.13M 1.51M 0.72M
Interest income 9.14M 0.32M 1.18M 3.28M
Net interest income 9.14M 0.32M 1.16M 2.66M
Extraordinary items - - - -
Non recurring 10.15M - - -
Other items - - - -
Income tax expense 4.72M 2.13M 1.51M 0.72M
Total revenue 523.76M 415.29M 293.51M 184.41M
Total operating expenses 498.71M 392.53M 221.25M 143.22M
Cost of revenue 192.28M 165.82M 138.85M 89.59M
Total other income expense net -3.40600M -0.02600M 1.28M 2.39M
Discontinued operations - - - -
Net income from continuing ops -175.35700M -145.21500M -66.81500M -46.71900M
Net income applicable to common shares -175.35700M -145.21500M -66.81500M -46.71900M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 947.60M 958.91M 417.62M 236.26M
Intangible assets 8.55M 10.09M 10.57M 8.09M
Earning assets - - - -
Other current assets 17.64M 16.49M 14.99M 9.38M
Total liab 253.02M 217.40M 177.16M 423.26M
Total stockholder equity 694.58M 741.51M 240.47M -186.99900M
Deferred long term liab 13.30M 8.82M 6.57M 2.95M
Other current liab 51.71M 49.25M 30.63M 1.11M
Common stock 0.00100M 0.00100M 0.00100M -
Capital stock 0.00100M 0.00100M 0.00100M 0.00000M
Retained earnings -664.12300M -488.76600M -343.55100M -276.73600M
Other liab 4.79M 4.41M 5.21M 7.59M
Good will - - - -
Other assets 26.36M 15.44M 11.72M 7.62M
Cash 320.82M 580.66M 79.88M 55.99M
Cash and equivalents - - - -
Total current liabilities 242.44M 201.12M 153.64M 82.99M
Current deferred revenue 115.70M 94.64M 76.08M 39.20M
Net debt -306.36800M -560.76300M -53.64700M -55.98600M
Short term debt 8.66M 8.03M 7.93M 21.65M
Short long term debt - - - -
Short long term debt total 14.45M 19.89M 26.23M -
Other stockholder equity 1359.41M 271.62M 584.00M 89.66M
Property plant equipment 27.10M 41.05M 40.27M 14.04M
Total current assets 875.99M 892.33M 355.07M 206.51M
Long term investments - - - -
Net tangible assets 686.02M 731.42M -232.39400M -195.08400M
Short term investments 459.65M 241.12M 205.40M 116.83M
Net receivables 53.73M 34.40M 40.72M 16.66M
Long term debt - - - -
Inventory 24.15M 19.67M 14.08M 7.66M
Accounts payable 66.38M 49.21M 39.01M 21.03M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -0.71800M -0.25200M 0.02M 0.07M
Additional paid in capital - - - -
Common stock total equity 0.00100M 0.00100M 0.00100M -
Preferred stock total equity - - - -
Retained earnings total equity -664.12300M -488.76600M - -
Treasury stock -4.70100M -4.70100M - -
Accumulated amortization - - - -
Non currrent assets other 26.36M 15.44M 11.72M 7.62M
Deferred long term asset charges - - - -
Non current assets total 71.61M 66.58M 62.55M 29.75M
Capital lease obligations 14.45M 19.89M 26.23M 0.00000M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -234.02400M -36.77700M -89.52400M -51.60900M
Change to liabilities 21.30M 17.84M 39.03M 11.84M
Total cashflows from investing activities -234.02400M -51.60900M -101.44200M -64.88600M
Net borrowings - - - -0.23100M
Total cash from financing activities 12.23M 550.16M 139.01M 113.38M
Change to operating activities -15.88300M 17.26M 10.45M -0.81700M
Net income -175.35700M -145.21500M -66.81500M -46.71900M
Change in cash -259.84100M 500.29M 22.58M 27.16M
Begin period cash flow 582.72M 82.43M 59.84M 32.68M
End period cash flow 322.88M 582.72M 82.43M 59.84M
Total cash from operating activities -38.05100M 1.75M -14.99100M -21.33400M
Issuance of capital stock 0.00000M 525.28M 129.61M 104.82M
Depreciation 18.50M 14.76M 9.59M 5.28M
Other cashflows from investing activities -13.67600M -13.27800M - -
Dividends paid - - - -
Change to inventory - -6.73200M -15.20200M -7.43700M
Change to account receivables -20.59800M 5.86M -24.13800M -6.15500M
Sale purchase of stock 24.41M 563.45M - -
Other cashflows from financing activities -5.35200M 24.87M 139.01M 113.61M
Change to netincome 118.00M 91.24M 16.95M 15.26M
Capital expenditures 13.88M 13.64M 11.92M 9.93M
Change receivables -20.59800M 5.86M - -
Cash flows other operating 1.00M 11.11M - -
Exchange rate changes - - - -
Cash and cash equivalents changes -259.84100M 500.29M - -
Change in working capital 1.70M 40.97M 25.35M 4.87M
Stock based compensation 110.78M 91.18M 16.81M 16.32M
Other non cash items 6.32M -0.44800M 0.09M 0.04M
Free cash flow -51.92800M -11.89800M -26.90900M -31.26600M

Fundamentals

  • Previous Close 9.53
  • Market Cap3046.37M
  • Volume2760478
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-161.70499M
  • Revenue TTM609.06M
  • Revenue Per Share TTM4.08
  • Gross Profit TTM 331.51M
  • Diluted EPS TTM-1.0

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COUR
Coursera Inc		 0.07 0.73% 9.60 - 370.37 5.00 4.90 3.76 -15.5718
EDU
New Oriental Education & Technology		 3.86 4.77% 84.75 47.29 27.70 4.11 3.19 2.81 21.59
TAL
TAL Education Group		 0.39 3.01% 13.19 - 56.50 6.54 2.16 4.19 -40.7835
LOPE
Grand Canyon Education Inc		 2.09 1.56% 136.11 22.43 18.38 4.48 6.48 4.41 14.73
IDPUF
IDP Education Limited		 -2.19 20.80% 8.34 42.72 34.01 4.36 12.36 3.87 14.16

Reports Covered

Stock Research & News

View All

Profile

Coursera, Inc. operates an online educational content platform that connects learners, educators, organizations, and institutions. It offers online courses that include data science, business, computer science, physical science and engineering, language learning, information technology, health, social sciences, math and logic, project management, and arts and humanities; campus student plans; degree courses; and certification education. Coursera, Inc. was formerly known as Dkandu, Inc. and changed its name to Coursera, Inc. in April 2012. The company was incorporated in 2011 and is headquartered in Mountain View, California.

Coursera Inc

381 East Evelyn Avenue, Mountain View, CA, United States, 94041

Key Executives

Name Title Year Born
Dr. Andrew Y. Ng Co-Founder & Chairman 1977
Mr. Jeffrey Nacey Maggioncalda CEO, Pres & Director 1969
Mr. Kenneth R. Hahn Sr. VP, CFO & Treasurer 1966
Ms. Leah F. Belsky Sr. VP & Chief Revenue Officer 1981
Dr. Daphne Koller Ph.D. Co-Founder NA
Mr. Shravan K. Goli Sr. VP & COO 1971
Ms. Michele M. Meyers VP of Accounting & Chief Accounting Officer 1980
Mr. Cam Carey Head of Investor Relations NA
Ms. Anne Tuttle Cappel Sr. VP, Gen. Counsel & Sec. 1961
Mr. Timothy C. Hannan Chief Marketing Officer 1978

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).