0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

B2Gold Corp

Basic Materials US BTG

3.16USD
0.06(1.94%)

Last update at 2024-09-13T20:29:00Z

Day Range

3.113.23
LowHigh

52 Week Range

2.744.25
LowHigh

Fundamentals

  • Previous Close 3.10
  • Market Cap4239.70M
  • Volume22365328
  • P/E Ratio13.04
  • Dividend Yield4.91%
  • EBITDA1163.16M
  • Revenue TTM2014.77M
  • Revenue Per Share TTM1.71
  • Gross Profit TTM 988.10M
  • Diluted EPS TTM0.25

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 530.62M 726.23M 1034.43M 482.39M 192.71M
Minority interest -33.85000M -40.76000M 88.57M 61.41M 41.91M
Net income 252.87M 420.06M 628.06M 293.38M 28.94M
Selling general administrative 79.32M 75.83M 69.22M 74.92M 84.69M
Selling and marketing expenses - - - - -
Gross profit 604.24M 768.55M 958.29M 450.46M 364.66M
Reconciled depreciation 383.85M 378.89M 301.49M 251.31M 306.43M
Ebit 162.95M 714.63M 606.79M 121.09M -21.68800M
Ebitda 546.80M 1081.90M 908.28M 372.40M 284.74M
Depreciation and amortization 383.85M 367.26M 301.49M 251.31M 306.43M
Non operating income net other - - - - -
Operating income 162.95M 714.63M 606.79M 121.09M 219.51M
Other operating expenses 1216.06M 1075.82M 905.82M 783.71M 951.72M
Interest expense 10.84M 11.80M 15.80M 26.55M 31.75M
Tax provision 243.89M 265.40M 362.01M 173.53M 132.36M
Interest income 11.96M 12.57M 21.51M 24.97M 30.23M
Net interest income 1.12M -11.79800M -15.80300M -26.55000M -31.75400M
Extraordinary items - - - 6.98M -89.64600M
Non recurring - - - - -
Other items - - - - -
Income tax expense 243.89M 265.40M 362.01M 173.53M 147.59M
Total revenue 1732.59M 1762.26M 1788.93M 1155.64M 1225.06M
Total operating expenses 87.72M 82.11M 75.17M 78.53M 91.31M
Cost of revenue 1128.35M 993.71M 830.64M 705.18M 860.40M
Total other income expense net 367.66M 11.59M 427.64M 361.30M -48.87800M
Discontinued operations - - - 6.98M -89.64600M
Net income from continuing ops 286.72M 460.82M 672.41M 308.86M 45.12M
Net income applicable to common shares 252.87M 420.06M 628.06M 293.38M 28.94M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3681.23M 3561.29M 3362.38M 2683.07M 2547.80M
Intangible assets - - 2572.02M - -
Earning assets - - - - -
Other current assets 17.81M 36.97M 11.86M 35.79M 5.74M
Total liab 569.44M 600.29M 701.79M 631.42M 894.95M
Total stockholder equity 3008.13M 2860.29M 2572.02M 1990.24M 1610.95M
Deferred long term liab 6.71M 8.96M 5.45M - -
Other current liab 103.31M 1.06M 8.21M 2.27M 71.92M
Common stock 2487.62M 2422.18M 2407.73M 2339.87M 2234.05M
Capital stock 2487.62M 2422.18M 2407.73M 2339.87M 2234.05M
Retained earnings 588.14M 507.38M 254.34M -261.24500M -547.83900M
Other liab 294.12M 319.37M 339.79M 230.54M 233.17M
Good will - - - - -
Other assets 219.42M 146.99M 127.07M 73.29M 73.44M
Cash 651.95M 673.00M 479.69M 140.60M 102.75M
Cash and equivalents - - - - -
Total current liabilities 233.62M 231.19M 286.09M 165.06M 207.25M
Current deferred revenue - 93.01M 154.71M 53.40M 30.00M
Net debt -594.71800M -597.86500M -369.66300M 121.25M 376.78M
Short term debt 15.52M 25.41M 34.11M 26.03M 25.01M
Short long term debt 15.52M 25.41M 34.11M 26.03M 25.01M
Short long term debt total 57.23M 75.13M 110.02M 261.85M 479.54M
Other stockholder equity 78.23M 67.03M 48.47M 56.69M 70.89M
Property plant equipment 2274.73M 2231.83M 2387.02M 2046.73M 2035.10M
Total current assets 1035.17M 1046.12M 762.70M 407.48M 363.03M
Long term investments 151.91M 136.35M 85.59M 133.55M 76.23M
Net tangible assets 3008.13M 2860.29M 2572.02M 1990.24M 1610.95M
Short term investments - - - - -
Net receivables 51.19M 63.80M 33.10M 48.96M 26.31M
Long term debt 41.71M 25.16M 48.70M 235.82M 454.53M
Inventory 332.03M 272.35M 238.06M 217.92M 233.97M
Accounts payable 114.79M 111.72M 89.06M 83.37M 80.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -145.86900M -136.29900M -138.53300M -145.07100M -146.15300M
Additional paid in capital - - - - -
Common stock total equity - - 2407.73M 2339.87M 2234.05M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 219.42M 70.81M 76.50M 68.82M 35.30M
Deferred long term asset charges - - - - -
Non current assets total 2646.06M 2515.18M 2599.68M 2275.59M 2184.77M
Capital lease obligations 33.25M 28.86M - - -
Long term debt total - 49.73M 75.91M 235.82M 454.53M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -388.78200M -29.83200M -337.95600M -262.79000M -273.46800M
Change to liabilities 1.19M 12.08M 7.04M 5.30M 4.13M
Total cashflows from investing activities -388.78200M -286.27700M -337.95600M -266.79000M -273.46800M
Net borrowings -25.75500M -27.37400M -190.66600M -223.82300M -204.30300M
Total cash from financing activities -211.28500M -234.22800M -278.86500M -192.06300M -220.50900M
Change to operating activities -64.07000M -50.13000M -6.90500M -4.86700M 5.49M
Net income 286.72M 460.82M 672.41M 308.86M 45.12M
Change in cash -21.05300M 193.31M 339.09M 37.84M -44.71600M
Begin period cash flow 673.00M 479.69M 140.60M 102.75M 147.47M
End period cash flow 651.95M 673.00M 479.69M 140.60M 102.75M
Total cash from operating activities 595.80M 724.11M 950.64M 491.97M 450.87M
Issuance of capital stock - - - - -
Depreciation 383.85M 331.92M -69.23100M -33.62800M -61.73100M
Other cashflows from investing activities -12.66500M -9.69700M -0.90800M -57.16000M -51.60800M
Dividends paid -170.63500M -168.37200M -115.26600M -10.26800M 10.27M
Change to inventory -50.27300M -24.04200M -24.82300M -18.44500M -41.18600M
Change to account receivables -3.91500M 0.57M 3.98M -16.18200M 3.35M
Sale purchase of stock - 6.43M 46.15M 72.93M 22.80M
Other cashflows from financing activities -11.83100M -29.80200M 318.48M -148.93500M 65.91M
Change to netincome 60.21M 29.63M -71.77800M -15.43400M 134.00M
Capital expenditures 390.33M 302.32M 352.57M 261.16M 271.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -116.07600M -105.92500M 80.60M -47.01700M 10.52M
Stock based compensation 24.68M 22.57M 17.13M 17.14M 21.69M
Other non cash items 20.54M 19.99M 197.63M 187.60M 395.22M
Free cash flow 205.47M 421.79M 598.07M 230.81M 179.27M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTG
B2Gold Corp		 0.06 1.94% 3.16 13.04 11.05 2.06 1.05 1.92 3.70
NEM
Newmont Goldcorp Corp		 0.83 1.57% 53.71 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 - -% 1.79 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 - -% 37.23 15.04 17.39 0.15 2.83 0.20 1.78
GOLD
Barrick Gold Corp		 0.26 1.26% 20.84 591.00 16.78 2.80 1.35 2.85 8.96

Reports Covered

Stock Research & News

View All

Profile

B2Gold Corp. operates as a gold producer with three operating mines in Mali, the Philippines, and Namibia. It operates the Fekola Mine in Mali, the Masbate Mine in the Philippines, and the Otjikoto Mine in Namibia. The company also has an 25% interest in the Calibre Mining Corp.; and approximately 19% interest in BeMetals Corp. In addition, it has a portfolio of other evaluation and exploration assets in Mali, Uzbekistan, and Finland. The company was incorporated in 2006 and is headquartered in Vancouver, Canada.

B2Gold Corp

Park Place, Vancouver, BC, Canada, V6C 2X8

Key Executives

Name Title Year Born
Mr. Clive Thomas Johnson Pres, CEO & Director 1958
Mr. Michael Andrew Cinnamond CPA, L.L.B. Sr. VP of Fin. & CFO 1967
Mr. William Lytle B.Sc., M.Sc., P.E. Sr. VP of Operations & COO NA
Mr. Dennis Robert Stansbury Sr. VP of Engineering & Project Evaluations 1953
Mr. Brian Scott B.Sc., P. Geo, P.Geo. VP of Geology & Technical Services NA
Mr. Michael McDonald VP of Investor Relations & Corp. Devel. NA
Mr. Randall Chatwin J.D. Sr. VP of Legal & Corp. Communications NA
Ms. Ninette Krohnert VP of HR NA
Kevin Pemberton P.E. Chief Mine Planning Engineer NA
Mr. Mark Dawe Managing Director and Country Mang. of Namibia NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.