AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Allegion PLC

Industrials US ALLE

127.01USD
-0.93(0.73%)

Last update at 2024-05-16T16:56:00Z

Day Range

126.81128.07
LowHigh

52 Week Range

95.58128.43
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 514.50M 524.00M 365.40M 475.20M 475.20M
Minority interest 0.30M 0.30M 0.20M 0.30M -0.50000M
Net income 458.00M 483.00M 314.30M 401.80M 434.90M
Selling general administrative 736.00M 674.70M 635.70M 7.70M 0.50M
Selling and marketing expenses - - 635.00M 687.20M 647.50M
Gross profit 1322.40M 1204.90M 1178.80M 1252.30M 1173.30M
Reconciled depreciation 97.90M 83.10M 81.00M 83.00M 86.20M
Ebit 586.40M 530.20M 556.80M 565.10M 529.20M
Ebitda 695.90M 657.30M 637.80M 644.30M 615.40M
Depreciation and amortization 109.50M 127.10M 81.00M 79.20M 86.20M
Non operating income net other 4.00M 44.00M 13.00M -33.90000M 3.40M
Operating income 586.40M 530.20M 556.80M 565.10M 525.80M
Other operating expenses 2685.50M 2337.20M 2176.80M 2288.90M 2205.90M
Interest expense 75.90M 50.20M 51.10M 56.00M 54.00M
Tax provision 56.20M 40.70M 50.90M 73.10M 39.80M
Interest income 1.30M 0.40M 0.90M 1.80M 0.80M
Net interest income -74.60000M -49.80000M -50.20000M -54.20000M -53.20000M
Extraordinary items - - - - 21.90M
Non recurring - - 101.70M - -
Other items - - - - -
Income tax expense 56.20M 40.70M 50.90M 73.10M 39.80M
Total revenue 3271.90M 2867.40M 2719.90M 2854.00M 2731.70M
Total operating expenses 736.00M 674.70M 635.70M 687.20M 647.50M
Cost of revenue 1949.50M 1662.50M 1541.10M 1601.70M 1558.40M
Total other income expense net -71.90000M -6.20000M -191.40000M -89.90000M 3.40M
Discontinued operations - - - - -
Net income from continuing ops 458.70M 482.90M 314.00M 475.00M 474.30M
Net income applicable to common shares 458.00M 483.00M 314.30M 401.80M 434.90M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3991.20M 3051.00M 3069.40M 2967.20M 2810.20M
Intangible assets 608.90M 447.50M 487.10M 510.90M 547.10M
Earning assets - - - - -
Other current assets 48.50M 56.00M 28.10M 43.40M 35.80M
Total liab 3046.70M 2288.60M 2236.80M 2206.80M 2156.20M
Total stockholder equity 944.50M 762.40M 829.40M 760.40M 654.00M
Deferred long term liab 101.60M 100.80M 105.70M 107.80M 115.90M
Other current liab 410.30M 329.50M 7.20M 285.90M 230.30M
Common stock 0.90M 0.90M 0.90M 0.90M 0.90M
Capital stock 0.90M 0.90M 0.90M 0.90M 0.90M
Retained earnings 1212.80M 952.60M 985.60M 975.10M 873.60M
Other liab 191.70M 257.90M 219.60M 216.60M 225.90M
Good will 1413.10M 803.80M 819.00M 873.30M 883.00M
Other assets 301.00M -4.20000M 324.00M 190.30M 156.60M
Cash 288.00M 397.90M 480.40M 355.30M 283.80M
Cash and equivalents - - - - -
Total current liabilities 703.60M 601.20M 521.50M 507.00M 520.80M
Current deferred revenue - - 293.70M 112.00M 20.20M
Net debt 1806.50M 1044.20M 949.20M 1072.40M 1161.00M
Short term debt 12.60M 12.60M 0.20M 0.10M 35.30M
Short long term debt 12.60M 12.60M 0.20M 0.10M 35.30M
Short long term debt total 2094.50M 1442.10M 1429.60M 1427.70M 1444.80M
Other stockholder equity 16.60M 3.30M 3.10M 3.00M 3.00M
Property plant equipment 308.70M 283.70M 294.90M 291.40M 276.70M
Total current assets 1214.60M 1117.60M 1145.00M 1001.80M 931.60M
Long term investments - - - 18.10M 15.20M
Net tangible assets -1080.20000M -492.20000M -476.70000M -626.80000M -779.10000M
Short term investments - - - - -
Net receivables 395.60M 283.30M 347.60M 329.80M 324.90M
Long term debt 2081.90M 1429.50M 1429.40M 1427.60M 1409.50M
Inventory 479.00M 380.40M 283.10M 269.90M 280.30M
Accounts payable 280.70M 259.10M 220.40M 221.00M 235.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 2.70M 3.30M 3.20M 3.00M 3.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -285.80000M -194.40000M -157.10000M -218.60000M -223.50000M
Additional paid in capital - - - - -
Common stock total equity 0.90M 0.90M 0.90M 0.90M 0.90M
Preferred stock total equity - - - - -
Retained earnings total equity 1212.80M 952.60M 985.60M 975.10M 873.60M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 218.30M 398.40M 196.70M 289.80M 171.80M
Deferred long term asset charges - - - 112.50M 84.60M
Non current assets total 2776.60M 1933.40M 1924.40M 1965.40M 1878.60M
Capital lease obligations - - - - -
Long term debt total 2081.90M 1429.50M 1429.40M 1427.60M 1409.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -994.10000M 7.60M -3.00000M -77.60000M -14.30000M
Change to liabilities 2.50M 71.70M 19.50M -6.60000M 33.90M
Total cashflows from investing activities -994.10000M -31.60000M -56.70000M -77.60000M -443.80000M
Net borrowings 646.20M 9.20M -0.20000M -22.10000M -36.10000M
Total cash from financing activities 437.00M -529.30000M -321.90000M -342.20000M -183.40000M
Change to operating activities 42.80M -77.80000M -24.90000M -10.60000M -16.60000M
Net income 458.30M 483.30M 314.50M 402.10M 435.40M
Change in cash -109.90000M -82.50000M 121.70M 68.10M -175.60000M
Begin period cash flow 397.90M 480.40M 358.70M 290.60M 466.20M
End period cash flow 288.00M 397.90M 480.40M 358.70M 290.60M
Total cash from operating activities 459.50M 488.60M 490.30M 488.20M 457.80M
Issuance of capital stock - - - - 3.20M
Depreciation 97.90M 83.10M 81.00M 83.00M 86.20M
Other cashflows from investing activities -930.10000M 6.20M -6.60000M -12.00000M -380.40000M
Dividends paid 143.90M 129.00M 117.30M 100.60M 79.40M
Change to inventory -61.70000M -105.60000M -7.80000M 5.40M -19.70000M
Change to account receivables -53.40000M 31.00M -1.00000M -6.00000M -8.60000M
Sale purchase of stock -61.00000M -412.80000M -208.80000M -226.00000M -67.30000M
Other cashflows from financing activities 925.50M 1.40M -0.10000M 2.30M 110.60M
Change to netincome -39.50000M -45.50000M 98.10M 28.90M 19.60M
Capital expenditures 64.00M 45.40M 47.10M 65.60M 49.10M
Change receivables -53.40000M 31.70M -1.90000M -6.00000M 8.60M
Cash flows other operating 55.40M -30.10000M -13.10000M -18.60000M 3.30M
Exchange rate changes - - - - -
Cash and cash equivalents changes -97.60000M -72.30000M 111.70M 68.40M -169.40000M
Change in working capital -96.70000M -77.80000M -36.20000M 3.10M -63.80000M
Stock based compensation 24.50M 23.40M 20.80M 20.40M 19.60M
Other non cash items 46.80M 20.40M 134.60M 9.80M 44.80M
Free cash flow 395.50M 443.20M 443.20M 422.60M 408.70M

Fundamentals

  • Previous Close 127.94
  • Market Cap11253.05M
  • Volume95723
  • P/E Ratio20.28
  • Dividend Yield1.41%
  • EBITDA822.60M
  • Revenue TTM3614.90M
  • Revenue Per Share TTM41.11
  • Gross Profit TTM 1322.40M
  • Diluted EPS TTM6.32

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ALLE
Allegion PLC
-0.93 0.73% 127.01 20.28 17.06 2.93 8.59 3.38 14.81
ASAZY
Assa Abloy AB
-0.23 1.56% 14.56 24.33 19.68 0.23 3.30 0.28 1.55
ASAZF
ASSA ABLOY AB (publ)
- -% 26.25 24.09 19.42 0.23 3.26 0.28 1.55
SOMLY
Secom Co Ltd ADR
-0.28 1.72% 15.99 21.35 - 0.01 1.79 0.0097 0.05
SOMLF
SECOM CO. LTD
- -% 69.56 20.94 - 0.01 1.80 0.0076 0.05

Reports Covered

Stock Research & News

Profile

Allegion plc manufactures and sells mechanical and electronic security products and solutions worldwide. The company offers door controls and systems and exit devices; locks, locksets, portable locks, and key systems and services; electronic security products and access control systems; time, attendance, and workforce productivity systems; doors, accessories, and other. It also provides services and software, which includes inspection, maintenance, and repair services for its automatic entrance solutions; and software as a service, including access control, IoT integration, and workforce management solutions, as well as aftermarket services, design and installation offerings, and locksmith services. The company sells its products and solutions to end-users in commercial, institutional, and residential facilities, including education, healthcare, government, hospitality, commercial office, and single and multi-family residential markets under the CISA, Interflex, LCN, Schlage, SimonsVoss, and Von Duprin brands. It sells its products and solutions through distribution and retail channels, such as specialty distribution, e-commerce, and wholesalers, as well as through various retail channels comprising do-it-yourself home improvement centers, on-line and e-commerce platforms, and small specialty showroom outlets. Allegion plc was incorporated in 2013 and is headquartered in Dublin, Ireland.

Allegion PLC

Iveagh Court, Dublin, Ireland, D02 VH94

Key Executives

Name Title Year Born
Mr. Jeffrey N. Braun Sr. VP & Gen. Counsel 1960
Mr. Timothy P. Eckersley Sr. VP of Allegion International 1962
Mr. John H. Stone Pres, CEO & Director 1970
Mr. Michael Wagnes Sr. VP & CFO NA
Ms. Cynthia D. Farrer Sr. VP of Global Operations & Integrated Supply Chain 1963
Mr. Nick Musial VP, Controller & Chief Accounting Officer NA
Mr. Vincent M. Wenos Sr. VP & CTO 1968
Ms. Tracy L. Kemp Sr. VP and Chief Information & Digital Officer 1969
Mr. Tom Martineau VP of Investor Relations & Treasurer NA
Ms. Doshia Stewart VP of Global Corp. Communications NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).