AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Nauticus Robotics Inc.

Industrials US KITT

0.1995USD
0.0085(4.45%)

Last update at 2024-04-25T20:08:00Z

Day Range

0.190.20
LowHigh

52 Week Range

0.704.09
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -28.26057M -15.12763M -7.19404M -
Minority interest - - - -
Net income -9909.50257M -17.45436M -8.87094M -
Selling general administrative 15.06M 4.36M 3.32M -
Selling and marketing expenses - - - -
Gross profit -0.42890M 1.74M -0.06555M -
Reconciled depreciation 0.52M 0.37M 0.40M -
Ebit -18.37933M -6.51992M -8.73706M -9.63804M
Ebitda -17.56852M -4.55325M -6.72666M -
Depreciation and amortization 0.81M 1.97M 2.01M -
Non operating income net other 6.17M - - -
Operating income -18.37933M -6.51992M -8.73706M -
Other operating expenses 29.81M 15.11M 12.73M -
Interest expense 3.71M 0.73M 0.07M -
Tax provision - - - -
Interest income - - - -
Net interest income -3.71402M -0.72517M -0.06694M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 9881.24M 2.33M 1.68M -
Total revenue 11.43M 8.59M 3.99M -
Total operating expenses 17.95M 8.26M 8.67M -
Cost of revenue 11.86M 6.85M 4.06M -
Total other income expense net -9.88124M -8.60771M 1.54M -
Discontinued operations - - - -
Net income from continuing ops -8.49809M -15.12763M -7.19404M -
Net income applicable to common shares -28.26057M -15.12763M -7.19404M -9.33939M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 52.60M 25.17M 5.33M -
Intangible assets - - - -
Earning assets - - - -
Other current assets 2.71M 0.28M 0.00150M 0.26M
Total liab 52.58M 31.78M 6.76M -
Total stockholder equity 0.03M -6.61146M -1.42872M -
Deferred long term liab 32.69M - - -
Other current liab 3.14M 1.20M 0.26M -
Common stock 0.00473M 0.00952M 0.00950M 0.00950M
Capital stock 0.00473M 0.02M 0.02M -
Retained earnings -68.10510M -39.84453M -24.71690M -17.52286M
Other liab - 0.02M - -
Good will - - - -
Other assets 0.16M 0.05M 0.05M 0.05M
Cash 17.79M 20.95M 3.30M -
Cash and equivalents - - - -
Total current liabilities 3.88M 16.58M 6.04M 1.50M
Current deferred revenue - 0.37M 1.81M -
Net debt -1.36767M 7.83M 1.34M -
Short term debt 0.41M 13.60M 3.91M -
Short long term debt - 13.25M 3.48M -
Short long term debt total 16.42M 28.78M 4.64M -
Other stockholder equity 68.13M 33.21M 23.27M -
Property plant equipment 15.17M 1.95M 1.60M 2.18M
Total current assets 36.96M 23.17M 3.69M 6.12M
Long term investments - - - -
Net tangible assets 0.03M -6.62206M -1.43932M 5.34M
Short term investments 4.96M - - -
Net receivables 2.20M 1.69M 0.13M 0.60M
Long term debt 15.92M 14.71M - -
Inventory 6.67M 0.25M 0.25M -
Accounts payable 0.32M 1.40M 0.06M 0.14M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity 0.00473M - - -
Preferred stock total equity - - - -
Retained earnings total equity -68.10510M - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 0.16M 0.05M 0.05M -
Deferred long term asset charges - - - -
Non current assets total 15.64M 2.00M 1.65M -
Capital lease obligations 0.50M 0.82M 1.15M -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -4.95926M -0.92249M 1.00M 10.88M
Change to liabilities -7.73128M 0.85M 1.52M -0.06917M
Total cashflows from investing activities -19.20627M -0.92249M 1.00M 10.49M
Net borrowings 19.95M 24.47M 2.54M 2.54M
Total cash from financing activities 53.32M 24.50M 2.54M 2.54M
Change to operating activities -5.22623M -0.60636M -0.34759M -0.24771M
Net income -28.26057M -15.12763M -7.19404M -9.33939M
Change in cash -3.16571M 17.65M -0.96338M 2.09M
Begin period cash flow 20.95M 3.30M 4.26M -
End period cash flow 17.79M 20.95M 3.30M 4.26M
Total cash from operating activities -37.27498M -5.92319M -4.49977M -8.40369M
Issuance of capital stock 31.00M - - -
Depreciation 0.52M 0.37M 0.40M 0.36M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -6.66691M -6.66691M -6.66691M -6.66691M
Change to account receivables -0.82830M -0.72140M 0.15M 0.24M
Sale purchase of stock 18.42M - - -
Other cashflows from financing activities 40.17M 24.99M 3.75M -
Change to netincome 9.26M 10.12M 0.66M 0.65M
Capital expenditures 14.25M 0.92M 0.00325M 0.39M
Change receivables -0.82830M - - -
Cash flows other operating -4.90675M - - -
Exchange rate changes - - - -
Cash and cash equivalents changes -3.16571M - - -
Change in working capital -20.13324M -1.30548M 1.64M -
Stock based compensation 2.60M 0.43M 0.42M -
Other non cash items 8.00M 0.24M 0.24M -
Free cash flow -51.52199M -6.84568M -4.50302M -

Fundamentals

  • Previous Close 0.19
  • Market Cap36.84M
  • Volume103413
  • P/E Ratio12.25
  • Dividend Yield-%
  • EBITDA-23.38077M
  • Revenue TTM8.77M
  • Revenue Per Share TTM0.22
  • Gross Profit TTM -0.42890M
  • Diluted EPS TTM0.06

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KITT
Nauticus Robotics Inc.
0.0085 4.45% 0.20 12.25 - 4.03 5.42 6.93 -5.677
BA
The Boeing Company
2.48 1.51% 166.81 - 81.97 1.64 - 2.15 95.55
EADSY
Airbus Group NV
-1.74 4.02% 41.55 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
-7.45 4.27% 167.15 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
0.69 0.68% 101.71 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Nauticus Robotics, Inc. develops and provides ocean robots, software, and services to the ocean industry. The company offers Aquanaut, an autonomous underwater vehicle (AUV) with sensor suite, which provides capability to observe and inspect subsea assets or other subsea features; and Argonaut, a derivative product of the Aquanaut that is used for non-industrial and government applications. It also provides Olympic Arm, a subsea tool; ToolKITT, a cloud software platform, which consists of interrelated products for ocean sensing, manipulation, autonomous behaviors, survey, search and recovery, and manual intervention; and Hydronaut, an optionally crewed vessel that will support the real-time operations of Aquanaut in commercial applications. The company was founded in 2014 and is based in Webster, Texas.

Nauticus Robotics Inc.

17146 Feathercraft Lane, Webster, TX, United States, 77598

Key Executives

Name Title Year Born
Mr. Nicolaus Radford Co-Founder, CEO, Pres & Director 1978
Ms. Angie Berka VP of Fin. NA
Mr. Rangan Padmanabhan Chief Financial Officer NA
Ms. Donnelly A. Bohan Chief Operating Officer NA
Dr. John D. Yamokoski Chief Technology Officer NA
Mr. Dilshad Kasmani Chief Legal & Admin. Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).