AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Ultralife Corporation

Industrials US ULBI

10.71USD
1.98(22.68%)

Last update at 2024-04-25T20:00:00Z

Day Range

9.8910.75
LowHigh

52 Week Range

3.7011.85
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.44600M -0.15100M 7.02M 6.77M 6.61M
Minority interest 0.00100M -0.00400M 0.10M 0.11M 0.07M
Net income -0.12000M -0.23000M 5.23M 5.21M 24.93M
Selling general administrative 22.19M 17.78M 17.51M 16.99M 14.52M
Selling and marketing expenses - - - - -
Gross profit 29.40M 24.64M 29.16M 31.16M 25.58M
Reconciled depreciation 4.46M 3.54M 2.94M 2.75M 2.37M
Ebit -4.33000M -3.50400M 1.17M 4.62M 4.19M
Ebitda 0.13M 0.04M 4.11M 7.37M 6.55M
Depreciation and amortization 4.46M 3.54M 2.94M 2.75M 2.37M
Non operating income net other - - 1.76M -0.05800M 0.12M
Operating income -4.33000M -3.50400M 1.17M 4.62M 6.55M
Other operating expenses 131.71M 98.23M 102.01M 99.43M 80.64M
Interest expense 0.95M 0.24M 0.44M 0.54M 0.06M
Tax provision -0.32600M 0.08M 1.69M 1.46M -18.38600M
Interest income - - - 0.54M 0.06M
Net interest income -0.95100M -0.24200M -0.43600M -0.53900M -0.06300M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.32600M 0.08M 1.69M 1.46M -18.38600M
Total revenue 131.84M 98.27M 107.71M 106.80M 87.19M
Total operating expenses 29.27M 24.61M 23.46M 23.80M 19.03M
Cost of revenue 102.44M 73.62M 78.55M 75.63M 61.61M
Total other income expense net 3.88M 3.35M 5.85M 2.15M 0.06M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -0.12000M -0.23000M 5.33M 5.31M 25.00M
Net income applicable to common shares -0.11900M -0.23400M 5.23M 5.21M 24.93M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 168.43M 159.05M 137.70M 144.56M 120.10M
Intangible assets 15.92M 17.06M 9.21M 9.72M 6.50M
Earning assets - - - - -
Other current assets 4.30M 4.10M 4.60M 3.10M 2.43M
Total liab 52.03M 41.31M 20.78M 34.81M 15.57M
Total stockholder equity 116.28M 117.62M 116.80M 109.73M 104.62M
Deferred long term liab - - 0.52M 0.56M 0.59M
Other current liab -1.23000M 6.89M 6.51M 6.43M 5.03M
Common stock 2.06M 2.05M 2.04M 2.03M 2.00M
Capital stock 2.06M 2.05M 2.04M 2.03M 2.00M
Retained earnings -47.95100M -47.83200M -47.59800M -52.83000M -57.96400M
Other liab 1.92M 4.09M 2.07M 0.59M 0.62M
Good will 37.43M 38.16M 27.02M 26.75M 20.11M
Other assets 14.38M 14.12M 14.13M 13.32M 15.53M
Cash 5.71M 8.41M 10.65M 7.41M 25.93M
Cash and equivalents - - - - -
Total current liabilities 28.91M 18.36M 18.71M 17.19M 14.95M
Current deferred revenue 12.07M - - - -
Net debt 15.60M 12.44M -9.29200M 9.75M -25.93400M
Short term debt 2.00M 2.00M 1.36M 1.37M 0.00000M
Short long term debt 2.00M 2.00M 1.36M 1.37M 0.00000M
Short long term debt total 21.31M 20.86M 1.36M 17.15M -
Other stockholder equity 165.92M 165.05M 164.14M 163.06M 163.36M
Property plant equipment 21.72M 23.98M 22.85M 22.52M 10.74M
Total current assets 78.99M 65.72M 64.50M 70.37M 67.22M
Long term investments - - - - 0.00000M
Net tangible assets 62.93M 62.40M 89.78M 82.97M 104.62M
Short term investments - - - - 0.00000M
Net receivables 27.78M 20.02M 21.05M 30.11M 16.02M
Long term debt 19.31M 18.86M - 15.78M 0.00000M
Inventory 41.19M 33.19M 28.19M 29.76M 22.84M
Accounts payable 16.07M 9.47M 10.84M 9.39M 9.92M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - 0.12M 0.02M -0.08500M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income -3.75000M -1.65300M -1.78200M -2.53100M -2.78600M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 2.04M 2.03M 2.00M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - -47.59800M -52.83000M -57.96400M
Treasury stock - - -21.32100M -21.23100M -19.26600M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 2.31M 2.72M 2.29M 1.96M 0.08M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 89.44M 93.33M 73.20M 74.18M 52.88M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - 15.78M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.67900M -26.33300M -2.98100M -31.52900M -4.18500M
Change to liabilities 0.00000M -2.71200M 1.79M 1.15M -0.81300M
Total cashflows from investing activities - -26.33300M -2.98100M -31.52900M -4.18500M
Net borrowings - 19.51M -15.84200M 17.16M 17.32M
Total cash from financing activities 0.52M 19.64M -15.69400M 16.12M 1.17M
Change to operating activities - 0.06M -0.13400M -1.57500M 0.37M
Net income -0.12000M -0.23000M 5.33M 5.31M 25.00M
Change in cash -2.70000M -2.24000M 3.25M -18.52900M 7.60M
Begin period cash flow 8.41M 10.65M 7.41M 25.93M 18.33M
End period cash flow 5.71M 8.41M 10.65M 7.41M 25.93M
Total cash from operating activities -1.26300M 4.33M 21.72M -2.97000M 10.89M
Issuance of capital stock - - - - -
Depreciation 4.46M 3.54M 2.94M 2.75M 2.37M
Other cashflows from investing activities - - 0.12M -25.24800M 0.00000M
Dividends paid - - - - 0.00000M
Change to inventory -8.74700M -1.29600M 1.80M -2.19600M 3.19M
Change to account receivables -7.88100M 4.42M 9.21M -10.41600M -1.51100M
Sale purchase of stock - - 0.24M -1.95700M -0.74200M
Other cashflows from financing activities 3.23M 21.12M 3.61M 18.95M 1.91M
Change to netincome - 0.53M 0.74M 1.96M -17.75300M
Capital expenditures 1.68M 2.81M 3.10M 6.28M 4.18M
Change receivables - - 9.21M -10.41600M -1.51100M
Cash flows other operating - - 0.52M -0.45200M 0.37M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - 3.04M -18.37500M 7.87M
Change in working capital -5.45200M 0.39M 12.67M -13.03700M 1.24M
Stock based compensation 0.78M 0.67M 0.94M 0.75M 0.89M
Other non cash items 0.04M 0.10M -1.54200M 0.04M 0.04M
Free cash flow -2.94200M 1.51M 18.62M -9.25100M 6.70M

Fundamentals

  • Previous Close 8.73
  • Market Cap115.69M
  • Volume511223
  • P/E Ratio28.32
  • Dividend Yield0.33%
  • EBITDA10.86M
  • Revenue TTM150.20M
  • Revenue Per Share TTM9.29
  • Gross Profit TTM 29.40M
  • Diluted EPS TTM0.25

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ULBI
Ultralife Corporation
1.98 22.68% 10.71 28.32 16.18 0.73 0.90 0.84 11.00
ABLZF
ABB Ltd
-1.502 3.03% 48.07 21.23 21.01 2.58 6.22 2.64 14.26
ABBNY
ABB Ltd
0.17 0.35% 48.87 20.83 20.28 2.54 6.00 2.64 14.26
MIELF
Mitsubishi Electric Corporation
0.004 0.03% 15.55 16.87 14.53 0.0059 1.21 0.0052 0.05
MIELY
Mitsubishi Electric Corp ADR
-1.132 3.56% 30.67 16.50 14.88 0.0058 1.23 0.0052 0.05

Reports Covered

Stock Research & News

Profile

Ultralife Corporation, together with its subsidiaries, designs, manufactures, installs, and maintains power, and communication and electronics systems worldwide. The company operates in two segments, Battery & Energy Products and Communications Systems. The Battery & Energy Products segment offers lithium 9-volt, cylindrical, thin lithium manganese dioxide, rechargeable, and other non-rechargeable batteries; lithium-ion cells, multi-kilowatt module lithium-ion battery systems, and uninterruptable power supplies; and rugged military and commercial battery charging systems and accessories, including smart chargers, multi-bay charging systems, and various cables. The Communications Systems segment provides communications systems and accessories to support military communications systems, such as radio frequency amplifiers, power supplies and cables, connector assemblies, amplified speakers, equipment mounts, case equipment, man-portable systems, and integrated communication systems for fixed or vehicle applications comprising vehicle adapters, vehicle installed power enhanced rifleman appliqué systems, and SATCOM systems. This segment's military communications systems and accessories are designed to enhance and extend the operation of communications equipment, such as vehicle-mounted, manpack, and handheld transceivers. The company sells its products under the Ultralife Batteries, Lithium Power, McDowell Research, AMTITM, ABLETM, ACCUTRONICS, ACCUPRO, ENTELLION, SWE Southwest Electronic Energy Group, SWE DRILL-DATA, SWE SEASAFE, Excell Battery Group, and Criterion Gauge brands through original equipment manufacturers, and industrial and defense supply distributors. In addition, it sells its 9-volt battery to the broader consumer market through national and regional retail chains and online retailers. The company serves government, defense, and commercial sectors. Ultralife Corporation was incorporated in 1990 and is headquartered in Newark, New York.

Ultralife Corporation

2000 Technology Parkway, Newark, NY, United States, 14513

Key Executives

Name Title Year Born
Mr. Philip A. Fain CFO, Treasurer & Corp. Sec. 1955
Mr. Michael D. Popielec Advisor 1962
Mr. Michael E. Manna Pres, CEO & Director NA
Mr. James J. Rasmussen Pres of Communication System NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).