AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Regeneron Pharmaceuticals Inc

Healthcare US REGN

890.68USD
-15.86(1.75%)

Last update at 2024-04-25T20:00:00Z

Day Range

876.75915.00
LowHigh

52 Week Range

668.00887.94
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 4858.80M 9325.80M 3810.40M 2429.10M 2553.50M
Minority interest - - - - -
Net income 4338.40M 8075.30M 3513.20M 2115.80M 2444.40M
Selling general administrative 2115.90M 1824.90M 1346.00M 1834.80M 1556.20M
Selling and marketing expenses - - - - -
Gross profit 10612.50M 13634.20M 7377.20M 7081.20M 6276.70M
Reconciled depreciation 341.40M 286.20M 235.90M 210.30M 148.20M
Ebit 4738.90M 8946.80M 3576.60M 1999.50M 2386.20M
Ebitda 5173.30M 9383.10M 3867.30M 2209.80M 2534.40M
Depreciation and amortization 434.40M 436.30M 290.70M 210.30M 148.20M
Non operating income net other 179.30M 436.30M 290.70M 249.50M 47.30M
Operating income 4738.90M 8946.80M 3576.60M 2209.80M 2534.40M
Other operating expenses 7178.90M 7124.90M 4920.50M 5653.60M 4176.40M
Interest expense 59.40M 57.30M 56.90M 30.20M 28.20M
Tax provision 520.40M 1250.50M 297.20M 313.30M 109.10M
Interest income 160.10M - - 88.10M 13.70M
Net interest income 100.70M -57.30000M -56.90000M -30.20000M -28.20000M
Extraordinary items - - - - 68.00M
Non recurring 255.10M - - - -
Other items - - - - -
Income tax expense 520.40M 1250.50M 297.20M 313.30M 109.10M
Total revenue 12172.90M 16071.70M 8497.10M 7863.40M 6710.80M
Total operating expenses 5618.50M 4687.40M 3800.60M 4871.40M 3742.30M
Cost of revenue 1560.40M 2437.50M 1119.90M 782.20M 434.10M
Total other income expense net 119.90M 379.00M 233.80M 219.30M 19.10M
Discontinued operations - - - - -
Net income from continuing ops 4338.40M 8075.30M 3513.20M 2115.80M 2444.40M
Net income applicable to common shares 4338.40M 8075.30M 3513.20M 2115.80M 2444.40M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 29214.50M 25434.80M 17163.30M 14805.20M 11734.50M
Intangible assets 915.50M - - - -
Earning assets - - - - -
Other current assets 933.00M 332.40M 1164.00M 959.30M 243.30M
Total liab 6550.50M 6666.00M 6138.00M 3715.50M 2977.20M
Total stockholder equity 22664.00M 18768.80M 11025.30M 11089.70M 8757.30M
Deferred long term liab - - - - -
Other current liab 1992.20M 1725.30M 122.40M 781.10M 772.10M
Common stock 0.10M 0.10M 0.10M 0.10M 0.10M
Capital stock 0.10M 0.10M 0.10M 0.10M 0.10M
Retained earnings 23306.70M 18968.30M 10893.00M 7379.80M 5254.30M
Other liab 707.80M 515.30M 635.50M 889.00M 825.90M
Good will - - - - -
Other assets 747.60M 555.20M 2770.00M 913.30M 910.60M
Cash 3105.90M 2885.60M 2193.70M 1617.80M 1467.70M
Cash and equivalents - - - - -
Total current liabilities 3849.10M 3451.00M 2806.80M 1790.90M 1352.00M
Current deferred revenue 547.70M 442.00M 577.70M 591.70M 452.50M
Net debt -404.50000M -185.90000M 502.00M -903.90000M -759.20000M
Short term debt 720.00M 719.70M 1631.20M - -90.80000M
Short long term debt - - - - -
Short long term debt total 2701.40M 2699.70M 2695.70M 713.90M 708.50M
Other stockholder equity -404.00000M -173.40000M 102.90M 3688.70M 3515.20M
Property plant equipment 3763.00M 3482.20M 3221.60M 2890.40M 2575.80M
Total current assets 22064.70M 20520.50M 12753.90M 10558.80M 7959.30M
Long term investments 6591.80M 6838.00M 3135.60M 3256.80M 1755.00M
Net tangible assets 21748.50M 18768.80M 11025.30M 11089.70M 8757.30M
Short term investments 4636.40M 2809.10M 1393.30M 1596.50M 1342.20M
Net receivables 5328.70M 6036.50M 4114.70M 2672.20M 2243.20M
Long term debt 1981.40M 1980.00M 1978.50M - -
Inventory 2401.90M 1951.30M 1916.60M 1415.50M 1151.20M
Accounts payable 589.20M 564.00M 475.50M 418.10M 218.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -238.80000M -26.20000M 29.30M 21.10M -12.30000M
Additional paid in capital - - - - -
Common stock total equity 0.10M 0.10M 0.10M 0.10M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity 23306.70M 18968.30M 10893.00M 7379.80M 5254.30M
Treasury stock - -8260.90000M -6613.30000M -739.90000M -396.40000M
Accumulated amortization - - - - -
Non currrent assets other -4658.80000M 555.20M 328.90M 531.80M 370.70M
Deferred long term asset charges - - - - -
Non current assets total 7149.80M 4914.30M 4409.40M 4246.40M 3775.20M
Capital lease obligations 720.00M 719.70M 717.20M 713.90M 708.50M
Long term debt total 1981.40M 1980.00M 1978.50M 713.90M 708.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1937.40000M -4832.80000M 544.00M -1598.20000M -1069.90000M
Change to liabilities -106.00000M 745.90M 267.00M 738.50M 15.50M
Total cashflows from investing activities -3784.60000M -5384.70000M -70.60000M -2027.80000M -1463.00000M
Net borrowings - - 1981.90M 1981.90M 1981.90M
Total cash from financing activities -1009.00000M -1005.80000M -1970.50000M -252.10000M -77.10000M
Change to operating activities -148.60000M -240.70000M 114.90M -130.40000M -55.70000M
Net income 4338.40M 8075.30M 3513.20M 2115.80M 2444.40M
Change in cash 221.30M 690.80M 577.00M 150.10M 655.00M
Begin period cash flow 2898.10M 2207.30M 1630.30M 1480.20M 825.20M
End period cash flow 3119.40M 2898.10M 2207.30M 1630.30M 1480.20M
Total cash from operating activities 5014.90M 7081.30M 2618.10M 2430.00M 2195.10M
Issuance of capital stock 1519.50M 1672.30M 2575.20M 211.80M 114.50M
Depreciation 341.40M 286.20M 235.90M 210.30M 148.20M
Other cashflows from investing activities -1257.10000M - - -1598.20000M -10.00000M
Dividends paid - - - - -
Change to inventory -696.50000M -494.30000M -529.40000M -335.50000M -387.90000M
Change to account receivables 707.80M -1927.40000M -1356.10000M -473.10000M -268.90000M
Sale purchase of stock -2528.50000M -2678.10000M -6527.60000M -463.90000M -191.60000M
Other cashflows from financing activities -3784.60000M -5384.70000M 3481.90M -2027.80000M -1463.00000M
Change to netincome 676.50M -994.00000M -895.10000M 314.20M -249.30000M
Capital expenditures 590.10M 551.90M 614.60M 429.60M 383.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 221.30M 690.80M 577.00M 150.10M 655.00M
Change in working capital -243.30000M -1916.50000M -1503.60000M -200.50000M -697.00000M
Stock based compensation 725.00M 601.70M 432.00M 464.30M 427.40M
Other non cash items 599.80M 181.70M -135.00000M -29.30000M 12.10M
Free cash flow 4424.80M 6529.40M 2003.50M 2000.40M 1812.00M

Fundamentals

  • Previous Close 906.54
  • Market Cap91720.10M
  • Volume574954
  • P/E Ratio24.16
  • Dividend Yield0.78%
  • EBITDA4815.20M
  • Revenue TTM13097.30M
  • Revenue Per Share TTM122.63
  • Gross Profit TTM 7020.00M
  • Diluted EPS TTM35.05

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REGN
Regeneron Pharmaceuticals Inc
-15.86 1.75% 890.68 24.16 19.57 7.02 3.68 6.45 17.40
NVO
Novo Nordisk A/S
-0.37 0.29% 125.79 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-3.3 2.60% 123.50 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-3.06 0.76% 397.70 30.40 24.75 10.68 6.25 9.52 20.36
CSLLY
CSL Ltd
0.06 0.07% 90.16 42.45 26.95 7.05 5.80 7.85 26.51

Reports Covered

Stock Research & News

Profile

Regeneron Pharmaceuticals, Inc. discovers, invents, develops, manufactures, and commercializes medicines for treating various diseases worldwide. The company's products include EYLEA injection to treat neovascular age-related macular degeneration and diabetic macular edema; myopic choroidal neovascularization; diabetic retinopathy; neovascular glaucoma; and retinopathy of prematurity. It also provides Dupixent injection to treat atopic dermatitis and asthma in adults and pediatrics; Libtayo injection to treat metastatic or locally advanced cutaneous squamous cell carcinoma; Praluent injection for heterozygous familial hypercholesterolemia or clinical atherosclerotic cardiovascular disease in adults; REGEN-COV for covid-19; and Kevzara solution for treating rheumatoid arthritis in adults. In addition, the company offers Inmazeb injection for infection caused by Zaire ebolavirus; ARCALYST injection for cryopyrin-associated periodic syndromes, including familial cold auto-inflammatory syndrome and muckle-wells syndrome; and ZALTRAP injection for intravenous infusion to treat metastatic colorectal cancer; and develops product candidates for treating patients with eye, allergic and inflammatory, cardiovascular and metabolic, infectious, and rare diseases; and cancer, pain, and hematologic conditions. It has collaboration and license agreements with Sanofi; Bayer; Teva Pharmaceutical Industries Ltd.; Mitsubishi Tanabe Pharma Corporation; Alnylam Pharmaceuticals, Inc.; Roche Pharmaceuticals; and Kiniksa Pharmaceuticals, Ltd., as well as has an agreement with the U.S. Department of Health and Human Services, as well as with Zai Lab Limited; Intellia Therapeutics, Inc.; Biomedical Advanced Research Development Authority; and AstraZeneca PLC. The company was incorporated in 1988 and is headquartered in Tarrytown, New York.

Regeneron Pharmaceuticals Inc

777 Old Saw Mill River Road, Tarrytown, NY, United States, 10591-6707

Key Executives

Name Title Year Born
Dr. Leonard S. Schleifer M.D., Ph.D. Founder, Pres, CEO & Director 1953
Dr. George D. Yancopoulos M.D., Ph.D. Scientific Founder, Pres, Chief Scientific Officer & Director 1960
Mr. Robert E. Landry Jr. Exec. VP of Fin. & CFO 1964
Mr. Joseph J. LaRosa Exec. VP, Gen. Counsel & Sec. 1959
Dr. Andrew J. Murphy Ph.D. Exec. VP of Research 1959
Mr. Daniel P. Van Plew Exec. VP and GM of Industrial Operations & Product Supply 1973
Ms. Patrice Gilooly Sr. VP of Quality Assurance & Operations NA
Mr. Christopher R. Fenimore Sr. VP, Head of Accounting & Controller 1971
Mr. Gerald Underwood Sr. VP of Technical Operations NA
Mr. Bob McCowan Sr. VP of IT & Chief Information Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).