AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Marvell Technology Group Ltd

Technology US MRVL

67.48USD
2.63(4.06%)

Last update at 2024-04-25T20:13:00Z

Day Range

65.4868.03
LowHigh

52 Week Range

33.6367.85
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 85.10M -483.49500M -322.16800M 798.38M -4.64700M
Minority interest - - - - -
Net income -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Selling general administrative 843.60M 955.25M 467.24M 98.60M 96.50M
Selling and marketing expenses - - - 464.58M 424.36M
Gross profit 2987.50M 2064.22M 1488.35M 1356.94M 1458.39M
Reconciled depreciation 1392.30M 1245.31M 641.53M 524.74M 307.30M
Ebit 377.30M -311.81200M -46.14500M 939.34M 132.47M
Ebitda 1769.60M 933.50M 595.38M 1464.08M 439.77M
Depreciation and amortization 1392.30M 1245.31M 641.53M 524.74M 307.30M
Non operating income net other - - - 1127.37M 12.45M
Operating income 377.30M -311.81200M -46.14500M 939.34M 43.27M
Other operating expenses 5560.00M 4777.71M 3020.53M 2887.19M 2745.77M
Interest expense 170.60M 139.34M 69.26M 85.63M 60.36M
Tax provision 248.60M -62.46100M -44.87000M -786.00900M 174.45M
Interest income 5.30M 0.75M 2.60M 4.82M 11.93M
Net interest income -165.30000M -138.59100M -66.66500M -80.81500M -48.43600M
Extraordinary items - - - - -
Non recurring - - - 55.33M 76.75M
Other items - - - - -
Income tax expense 248.60M -62.46100M -44.87000M -786.00900M 174.45M
Total revenue 5919.60M 4462.38M 2968.90M 2699.16M 2865.79M
Total operating expenses 2627.90M 2379.55M 1539.98M 1544.97M 1338.37M
Cost of revenue 2932.10M 2398.16M 1480.55M 1342.22M 1407.40M
Total other income expense net -292.20000M -171.68300M -276.02300M -140.95900M -76.23400M
Discontinued operations - - - - -
Net income from continuing ops -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Net income applicable to common shares -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 22522.10M 22108.60M 10764.92M 11133.24M 10016.75M
Intangible assets 5102.00M 6153.42M 2270.70M 2764.60M 2560.68M
Earning assets - - - - -
Other current assets 109.60M 111.00M 63.78M 74.57M 43.72M
Total liab 6884.90M 6406.50M 2329.12M 2454.66M 2710.34M
Total stockholder equity 15637.20M 15702.10M 8435.80M 8678.58M 7306.41M
Deferred long term liab - - - 31.23M 1.34M
Other current liab 1291.30M 824.90M 427.90M 356.27M 304.14M
Common stock 1.70M 1.69M 1.35M 1.33M 1.32M
Capital stock 1.70M 1.69M 1.35M 1.33M 1.32M
Retained earnings 1123.50M 1491.36M 2103.44M 2541.31M 1116.49M
Other liab 388.90M 533.15M 154.44M 189.69M 340.85M
Good will 11586.90M 11511.13M 5336.96M 5337.40M 5494.51M
Other assets 1287.80M 19615.15M 870.34M 748.10M 122.05M
Cash 911.00M 613.53M 748.47M 647.60M 582.41M
Cash and equivalents - - - - -
Total current liabilities 2386.70M 1388.54M 1077.10M 710.17M 636.80M
Current deferred revenue 45.20M 38.96M 197.14M 111.49M 4.92M
Net debt 3581.10M 3934.44M 444.34M 791.42M 1150.29M
Short term debt 584.40M 63.17M 199.64M 28.66M 142.38M
Short long term debt 584.40M 63.17M 199.64M - -
Short long term debt total 4492.10M 4547.98M 1192.81M 1439.02M 1732.70M
Other stockholder equity 14512.00M 14209.05M 6331.01M 6135.94M 6188.60M
Property plant equipment 788.70M 462.77M 427.54M 357.09M 318.98M
Total current assets 3281.10M 2493.45M 1617.14M 1537.50M 1395.26M
Long term investments 36.10M 30.68M - - -
Net tangible assets -1491.20000M -1962.45400M 585.90M 576.58M -874.05500M
Short term investments - - - - 0.00000M
Net receivables 1192.20M 1048.58M 536.67M 492.35M 493.12M
Long term debt 3907.70M 4484.81M 993.17M 1439.02M 1732.70M
Inventory 1068.30M 720.33M 268.23M 322.98M 276.00M
Accounts payable 465.80M 461.51M 252.42M 213.75M 185.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -739.53800M -712.86100M
Additional paid in capital - - - - -
Common stock total equity - - 1.35M 1.33M 1.32M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 2541.31M 1116.49M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1472.70M 963.64M 541.57M 496.85M 247.33M
Deferred long term asset charges - - - - -
Non current assets total 19241.00M 19615.15M 9147.78M 9595.74M 8621.49M
Capital lease obligations 245.40M 178.50M 136.88M 144.44M -
Long term debt total - - - 1439.02M 1732.70M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -328.40000M -3745.13000M -119.64400M 18.83M 796.92M
Change to liabilities -87.80000M 93.16M 39.66M -160.64700M 31.26M
Total cashflows from investing activities -328.40000M -3745.13000M -119.64400M 558.85M -1752.55300M
Net borrowings -65.60000M 3188.01M -250.00000M -300.00000M 1124.93M
Total cash from financing activities -662.90000M 2790.83M -596.78000M -853.94900M 849.74M
Change to operating activities -33.40000M -55.07900M 42.62M -216.44300M 26.74M
Net income -163.50000M -421.03400M -277.29800M 1584.39M -179.09400M
Change in cash 297.50M -134.93400M 100.86M 65.19M -306.07200M
Begin period cash flow 613.50M 748.47M 647.60M 582.41M 888.48M
End period cash flow 911.00M 613.53M 748.47M 647.60M 582.41M
Total cash from operating activities 1288.80M 819.37M 817.29M 360.30M 596.74M
Issuance of capital stock - - - - -
Depreciation 1392.30M 1245.31M 641.53M 524.74M 307.30M
Other cashflows from investing activities 1.20M -3.07300M -0.87600M 621.93M -2473.55700M
Dividends paid -204.40000M -191.04900M -160.57400M -159.57300M 148.08M
Change to inventory -385.90000M -291.88600M 29.91M 12.76M 4.35M
Change to account receivables -142.70000M -409.07900M -44.32200M 11.24M -99.04400M
Sale purchase of stock -115.00000M 0.00000M -25.20200M -364.27200M -103.97400M
Other cashflows from financing activities -77.90000M 3689.96M -247.63900M -177.38000M -135.64600M
Change to netincome 667.00M 636.42M 353.56M -516.50300M 307.83M
Capital expenditures 217.30M 187.12M 119.51M 86.63M 87.46M
Change receivables - - - 11.24M -99.04400M
Cash flows other operating - - - -734.36800M 395.48M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 65.19M -306.07200M
Change in working capital -649.80000M -662.88700M 67.87M -190.78200M -74.44600M
Stock based compensation 552.40M 460.68M 241.54M 242.21M 184.06M
Other non cash items 107.00M 291.19M 183.14M -1015.10100M 240.27M
Free cash flow 1071.50M 632.25M 697.78M 273.66M 509.28M

Fundamentals

  • Previous Close 64.85
  • Market Cap52086.12M
  • Volume10949121
  • P/E Ratio-
  • Dividend Yield0.40%
  • EBITDA999.10M
  • Revenue TTM5499.70M
  • Revenue Per Share TTM6.41
  • Gross Profit TTM 3026.20M
  • Diluted EPS TTM-0.65

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MRVL
Marvell Technology Group Ltd
2.63 4.06% 67.48 - 28.65 9.04 3.27 9.72 59.21
NVDA
NVIDIA Corporation
29.55 3.71% 826.32 64.50 24.33 26.48 35.72 26.32 51.78
TSM
Taiwan Semiconductor Manufacturing
3.61 2.71% 136.58 19.45 15.92 0.24 4.85 0.22 0.30
AVGO
Broadcom Inc
37.60 2.99% 1294.42 34.19 24.51 14.51 22.25 15.21 26.51
AMD
Advanced Micro Devices Inc
2.02 1.33% 153.76 1312.49 36.63 9.90 3.98 9.76 53.14

Reports Covered

Stock Research & News

Profile

Marvell Technology, Inc., together with its subsidiaries, provides data infrastructure semiconductor solutions, spanning the data center core to network edge. The company develops, scales complex System-on-a-Chip architectures, integrating analog, mixed-signal, and digital signal processing functionality. It offers a portfolio of Ethernet solutions, including controllers, network adapters, physical transceivers, and switches; single or multiple core processors; custom application specific integrated circuits; and System-on-a-Chip solutions. The company also provides electro-optical products, including pulse amplitude modulations, coherent digital signal processors, laser drivers, trans-impedance amplifiers, silicon photonics, and data center interconnect solutions; fibre channel products comprising host bus adapters and controllers; single or multiple core processors; storage controllers for hard disk drives and solid-state-drives; and host system interfaces, including serial attached SCSI, serial advanced technology attachment, peripheral component interconnect express, non-volatile memory express (NVMe), and NVMe over fabrics. It has operations in the United States, Argentina, China, India, Israel, Japan, Singapore, South Korea, Taiwan, and Vietnam. Marvell Technology, Inc. was incorporated in 1995 and is headquartered in Wilmington, Delaware.

Marvell Technology Group Ltd

1000 North West Street, Wilmington, DE, United States, 19801

Key Executives

Name Title Year Born
Mr. Matthew J. Murphy Pres, CEO & Director 1973
Ms. Jean X. Hu Chief Financial Officer 1963
Mr. Raghib Hussain Pres of Products & Technologies 1972
Mr. Mitchell Lee Gaynor Exec. VP, Chief Admin. & Legal Officer and Sec. 1960
Mr. Daniel W. Christman Exec. VP of Storage Products Group 1972
Dr. Sehat Sutardja Ph.D. Co-Founder 1962
Ms. Weili Dai Co-Founder 1962
Mr. Christopher Koopmans Chief Operations Officer 1977
Mr. Willem A. Meintjes Chief Accounting Officer 1980
Ashish Saran Sr. VP of Investor Relations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).