AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:00:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 57.72M | 45.26M | 37.40M | 32.47M | 31.85M |
| Minority interest | -5.85300M | -5.57200M | 33.55M | 38.77M | 31.65M |
| Net income | 40.67M | 29.33M | 25.19M | 20.27M | 19.88M |
| Selling general administrative | 70.97M | 32.11M | 27.97M | 29.78M | 24.23M |
| Selling and marketing expenses | 13.44M | 38.15M | 31.16M | 30.45M | 27.20M |
| Gross profit | 155.35M | 132.99M | 109.59M | 102.13M | 88.82M |
| Reconciled depreciation | 15.47M | 14.67M | 13.94M | 14.03M | 12.56M |
| Ebit | 61.38M | 51.23M | 40.59M | 33.65M | 31.70M |
| Ebitda | 76.79M | 68.41M | 55.62M | 47.68M | 44.26M |
| Depreciation and amortization | 15.41M | 17.18M | 15.03M | 14.03M | 12.56M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 61.38M | 51.23M | 40.59M | 33.65M | 31.70M |
| Other operating expenses | 505.48M | 426.58M | 329.52M | 291.98M | 252.68M |
| Interest expense | 3.66M | 3.15M | 0.92M | 0.39M | 0.99M |
| Tax provision | 11.20M | 10.36M | 7.29M | 6.87M | 7.07M |
| Interest income | 1.39M | 0.00000M | 0.10M | 0.21M | 0.28M |
| Net interest income | -3.66200M | -3.15500M | -0.91700M | -0.17300M | -0.70600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 11.20M | 10.36M | 7.29M | 6.87M | 7.07M |
| Total revenue | 566.79M | 480.32M | 371.19M | 325.63M | 284.38M |
| Total operating expenses | 94.04M | 79.25M | 67.92M | 68.48M | 57.12M |
| Cost of revenue | 411.44M | 347.33M | 261.60M | 223.50M | 195.56M |
| Total other income expense net | -3.66200M | -5.97200M | -3.18500M | -1.18000M | 0.85M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 46.52M | 34.90M | 30.12M | 25.60M | 24.78M |
| Net income applicable to common shares | 38.77M | 25.31M | 23.87M | 12.79M | 18.16M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 510.97M | 492.05M | 443.32M | 407.48M | 362.33M |
| Intangible assets | 52.06M | 51.39M | 53.40M | 51.13M | 41.48M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | - | 3.58M | 4.47M | 3.71M |
| Total liab | 205.70M | 185.94M | 149.34M | 120.86M | 86.72M |
| Total stockholder equity | 263.65M | 265.25M | 260.43M | 247.84M | 243.96M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 68.87M | 51.81M | 46.84M | 36.26M | 25.77M |
| Common stock | 1.17M | 1.17M | 1.16M | 1.16M | 1.16M |
| Capital stock | 1.17M | 1.17M | 1.16M | 1.16M | 1.16M |
| Retained earnings | 86.29M | 43.25M | 39.72M | 28.35M | 30.52M |
| Other liab | 18.49M | 36.55M | 34.11M | 24.45M | 14.37M |
| Good will | 158.70M | 146.80M | 135.68M | 117.74M | 95.01M |
| Other assets | 13.30M | 16.90M | 16.58M | 12.08M | 11.51M |
| Cash | 83.06M | 88.09M | 88.13M | 81.92M | 87.13M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 132.64M | 106.25M | 84.83M | 66.88M | 52.96M |
| Current deferred revenue | 10.90M | 10.77M | 8.79M | 8.72M | 4.50M |
| Net debt | -3.27000M | -25.98900M | -38.72400M | -44.34400M | -59.07700M |
| Short term debt | 25.23M | 18.96M | 14.94M | 10.91M | 8.66M |
| Short long term debt | 20.67M | 15.02M | 11.53M | 7.08M | 8.66M |
| Short long term debt total | 79.79M | 62.10M | 49.40M | 37.57M | 28.05M |
| Other stockholder equity | 182.76M | 211.54M | 211.71M | 218.65M | 218.28M |
| Property plant equipment | 36.53M | 30.17M | 30.33M | 18.30M | 2.93M |
| Total current assets | 250.98M | 246.78M | 211.23M | 205.05M | 211.26M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 53.50M | 67.06M | 71.18M | 78.67M | 107.33M |
| Short term investments | 3.90M | 6.73M | 1.53M | 13.60M | 26.79M |
| Net receivables | 164.02M | 151.96M | 121.57M | 109.54M | 97.34M |
| Long term debt | 30.41M | 22.17M | 13.35M | 15.54M | 19.39M |
| Inventory | - | - | - | - | -3.71200M |
| Accounts payable | 27.65M | 24.71M | 14.25M | 10.99M | 14.04M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -6.55900M | 9.29M | 7.83M | -0.32400M | -6.12500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 1.16M | 1.16M | 1.16M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 8.14M | 8.81M | 10.18M | 9.88M | 9.65M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 259.99M | 245.27M | 232.10M | 202.43M | 151.06M |
| Capital lease obligations | 28.71M | 24.91M | 24.52M | 14.95M | - |
| Long term debt total | - | - | - | 15.54M | 19.39M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -27.33800M | -5.39000M | 13.00M | 12.69M | -13.80700M |
| Change to liabilities | -3.10700M | 10.54M | -0.68700M | -2.33900M | 1.83M |
| Total cashflows from investing activities | -27.33800M | -18.45400M | -9.60400M | -15.44000M | -19.55400M |
| Net borrowings | 16.38M | 11.10M | 0.32M | -12.74600M | -7.04500M |
| Total cash from financing activities | -18.35300M | -21.28600M | -39.64700M | -36.98000M | 11.55M |
| Change to operating activities | -4.44100M | 9.09M | 12.94M | 3.82M | -4.66100M |
| Net income | 46.52M | 34.90M | 30.12M | 25.60M | 24.78M |
| Change in cash | -5.02800M | -0.03700M | 6.21M | -5.21100M | 11.05M |
| Begin period cash flow | 88.09M | 88.13M | 81.92M | 87.13M | 76.08M |
| End period cash flow | 83.06M | 88.09M | 88.13M | 81.92M | 87.13M |
| Total cash from operating activities | 49.52M | 40.49M | 52.30M | 45.95M | 24.05M |
| Issuance of capital stock | - | 0.00000M | 0.00000M | 0.10M | 34.57M |
| Depreciation | 15.47M | 14.67M | 13.94M | 14.03M | 12.56M |
| Other cashflows from investing activities | - | - | - | -9.91800M | -15.02500M |
| Dividends paid | -24.84100M | -21.78000M | -12.50300M | -14.96300M | 13.54M |
| Change to inventory | - | 6.71M | 8.18M | -7.67300M | 2.20M |
| Change to account receivables | -6.12300M | -24.92500M | -0.54000M | 16.14M | -15.77200M |
| Sale purchase of stock | - | - | - | 0.95M | 0.86M |
| Other cashflows from financing activities | 20.81M | 14.96M | -17.77500M | -9.44400M | -2.74000M |
| Change to netincome | 5.92M | 3.63M | 3.21M | 3.63M | 5.80M |
| Capital expenditures | 7.66M | 4.63M | 6.07M | 5.52M | 4.53M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4.87500M | -10.13500M | 8.31M | 6.13M | -13.67300M |
| Stock based compensation | 2.10M | 0.96M | 1.65M | 0.07M | 0.19M |
| Other non cash items | -3.84300M | 0.53M | -0.07000M | 1.90M | -0.33700M |
| Free cash flow | 41.86M | 35.86M | 46.22M | 40.43M | 19.52M |
Sector: Technology Industry: Information Technology Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGIC Magic Software Enterprises Ltd |
-0.03 0.26% | 11.58 | 13.01 | 23.92 | 0.85 | 1.90 | 0.86 | 6.01 |
| ACN Accenture plc |
-4.54 1.45% | 309.00 | 32.82 | 27.93 | 3.32 | 8.03 | 3.23 | 19.64 |
| IBM International Business Machines |
-15.19 8.25% | 168.91 | 20.85 | 16.29 | 2.43 | 6.44 | 3.21 | 13.87 |
| FI Fiserv Inc. |
1.04 0.68% | 153.29 | 28.20 | 15.58 | 4.24 | 2.70 | 5.45 | 13.13 |
| INFY Infosys Ltd ADR |
-0.03 0.18% | 17.01 | 25.55 | 22.78 | 4.20 | 8.01 | 4.10 | 15.87 |
Magic Software Enterprises Ltd. provides proprietary application development, vertical software solutions, business process integration, information technologies (IT) outsourcing software services, and cloud based services in Israel and internationally. The company's Software Services segment develops, markets, sells, and supports application platform, software applications, and business and process integration solutions and related services. Its IT Professional Services segment offers IT services in the areas of infrastructure design and delivery, application development, technology planning and implementation services, communications services and solutions, and supplemental outsourcing services. It also offers proprietary application platforms, such as Magic xpa for developing and deploying business applications; AppBuilder for building, deploying, and maintaining business applications; Magic xpi for application integration; Magic xpi cloud native; FactoryEye for virtualization of production data; Magic Data Management and Analytics Platform for data management; and Magic SmartUX for cross-platform mobile business applications. It also provides vertical software solutions comprising Clicks, a software solution for healthcare providers; Leap, a software solution for business support systems; Hermes Cargo, a packaged software solution for managing air cargo ground handling; HR Pulse, a single-tenant software as a service tool; MBS Solution, a system for managing TV broadcast management; Nativ, a system for management of rehabilitation centers; and Mobisale, a system for sales and distribution field activities for consumer goods manufacturers and wholesalers. In addition, the company provides software maintenance, support, training, and consulting services. The company was formerly known as Mashov Software Export (1983) Ltd. and changed its name to Magic Software Enterprises Ltd. in 1991. The company was incorporated in 1983 and is headquartered in Or Yehuda, Israel.
Terminal Center, Or Yehuda, Israel, 6037501
| Name | Title | Year Born |
|---|---|---|
| Mr. Arik Kilman | Chairman of Software Solutions Division | 1953 |
| Mr. Arik Faingold | Pres of Integration Solutions Division | 1977 |
| Mr. Yuval Baruch | Chief Exec. Officer of Hermes Logistics Technologies | 1967 |
| Mr. Yakov Tsaroya | Chief Exec. Officer of Coretech Consulting Group LLC, Fusion Solution LLC & Xsell Resources Inc. | 1970 |
| Mr. Hanan Shahaf MBA | Chief Exec. Officer of Roshtov Software Industries Ltd | 1952 |
| Mr. Guy Bernstein | CEO & Director | 1968 |
| Mr. Asaf Berenstin | Chief Financial Officer | 1978 |
| Mr. Yuval Lavi | Chief Technology Officer | 1969 |
| Mr. Amit Birk | VP of Mergers & Acquisitions, Gen. Counsel & Corp. Sec. | 1971 |
| Ms. Karin Netzer | Chief Marketing Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...