AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Mattel Inc

Consumer Cyclical US MAT

18.47USD
-0.71(3.70%)

Last update at 2024-04-25T20:00:00Z

Day Range

17.9819.13
LowHigh

52 Week Range

15.3622.64
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 504.30M 470.80M 183.80M -158.30000M -419.30000M
Minority interest - - - - -
Net income 393.90M 903.00M 126.60M -213.50000M -531.00000M
Selling general administrative 1271.60M 1351.40M 1345.90M 1390.00M 1504.80M
Selling and marketing expenses 534.30M 545.70M 516.80M 551.50M 526.40M
Gross profit 2481.40M 2626.60M 2243.60M 1980.80M 1794.80M
Reconciled depreciation 182.18M 184.31M 199.90M 244.52M 271.93M
Ebit 454.92M 540.39M 182.20M -201.81800M -509.33200M
Ebitda 637.10M 724.70M 382.10M 42.70M -237.40000M
Depreciation and amortization 182.18M 184.31M 199.90M 244.52M 271.93M
Non operating income net other -38.36200M -4.86100M 1.25M - -0.86800M
Operating income 454.92M 540.39M 182.20M -201.81800M -236.50000M
Other operating expenses 4759.20M 4728.20M 4202.80M 4465.30M 4747.30M
Interest expense 132.80M 253.90M 198.30M 201.00M 181.90M
Tax provision 135.90M -420.40000M 68.60M 55.22M 111.73M
Interest income 9.40M 3.50M 3.90M 6.17M 6.46M
Net interest income -123.40000M -250.40000M -194.40000M -194.87800M -175.42300M
Extraordinary items - - - - -3.70900M
Non recurring - - - - -
Other items - - - - -
Income tax expense 135.90M -420.40000M 68.60M 55.20M 111.70M
Total revenue 5434.70M 5457.70M 4583.70M 4504.60M 4510.90M
Total operating expenses 1805.90M 1897.10M 1862.70M 1941.50M 2031.20M
Cost of revenue 2953.30M 2831.10M 2340.10M 2523.80M 2716.10M
Total other income expense net 49.38M -69.58700M 1.60M 43.52M -7.30000M
Discontinued operations - - - - -
Net income from continuing ops 393.80M 903.00M 115.16M -213.51200M -533.29900M
Net income applicable to common shares 393.91M 903.00M 126.63M -213.51200M -533.29900M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6177.70M 6393.90M 5521.10M 5325.20M 5243.50M
Intangible assets 425.10M 476.86M 518.19M 553.11M 587.53M
Earning assets - - - - -
Other current assets 213.50M 293.20M 172.00M 186.10M 244.90M
Total liab 4121.40M 4825.10M 4924.80M 4833.50M 4574.00M
Total stockholder equity 2056.30M 1568.80M 596.30M 491.70M 669.50M
Deferred long term liab - - - - -
Other current liab -509.46900M 27.60M 27.10M -26.06500M 710.47M
Common stock 441.37M 441.37M 441.37M 441.37M 441.37M
Capital stock 441.37M 441.37M 441.37M 441.37M 441.37M
Retained earnings 2847.71M 2456.60M 1539.81M 1413.18M 1629.26M
Other liab 336.58M 372.20M 465.30M 439.00M 469.64M
Good will 1378.60M 1390.20M 1393.83M 1390.71M 1386.42M
Other assets 857.16M 1347.70M 1170.57M 280.10M 0.10M
Cash 761.20M 731.40M 762.20M 630.00M 594.50M
Cash and equivalents - - - - -
Total current liabilities 1187.70M 1598.30M 1355.40M 1276.90M 1252.60M
Current deferred revenue 471.67M - - - -700.46700M
Net debt 1911.10M 2123.20M 2342.90M 2487.70M 2261.40M
Short term debt 75.30M - 1.00M 74.06M 4.20M
Short long term debt - - 1.00M - 4.18M
Short long term debt total 2672.30M 2854.60M 3105.10M 3117.70M 2855.90M
Other stockholder equity -321.30000M -387.89500M -440.30200M -493.36600M -541.93500M
Property plant equipment 469.13M 781.50M 473.79M 853.33M 657.60M
Total current assets 2729.00M 2874.50M 2482.90M 2248.00M 2352.40M
Long term investments - - - - -
Net tangible assets 1631.17M 178.60M -797.49100M -1452.11400M -729.62100M
Short term investments - - - - -
Net receivables 860.20M 1072.70M 1034.00M 936.40M 970.10M
Long term debt 2325.60M 2571.00M 2854.66M 2846.75M 2851.72M
Inventory 894.10M 777.20M 514.70M 495.50M 542.90M
Accounts payable 1150.20M 1570.70M 1327.30M 1228.90M 1238.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -911.47800M -941.27100M -944.57600M -869.48400M -859.22600M
Additional paid in capital - - - - -
Common stock total equity 441.37M 441.37M 441.37M 441.37M 441.37M
Preferred stock total equity - - - - -
Retained earnings total equity 2847.71M 2456.60M 1539.81M - 1616.60M
Treasury stock - -2219.99000M -2282.93900M -2318.92100M -2354.61700M
Accumulated amortization - - - - -
Non currrent assets other 810.63M 1347.70M 2272.80M 2223.90M 2233.40M
Deferred long term asset charges - - - - -
Non current assets total 3448.70M 3519.40M 3038.20M 3077.20M 2891.00M
Capital lease obligations 271.40M 283.60M 249.40M 344.92M -
Long term debt total 2325.64M 2570.99M 2854.66M 2846.75M 2851.72M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -144.00000M -105.00000M -22.88300M -114.17600M -18.61500M
Change to liabilities -320.44200M 207.14M 11.21M -58.67900M -47.39700M
Total cashflows from investing activities -144.22500M -105.00000M -134.91000M -114.17600M -160.75800M
Net borrowings -250.00000M -392.05300M 0.97M -23.83000M -274.02700M
Total cash from financing activities -269.00000M -411.00000M -21.00000M -31.00000M -297.00000M
Change to operating activities -21.99700M -86.21700M -19.76800M 45.59M 48.26M
Net income 393.91M 902.99M 126.63M -213.51200M -530.99300M
Change in cash 29.87M -30.81900M 132.15M 35.55M -484.74000M
Begin period cash flow 731.36M 762.18M 630.03M 594.48M 1079.22M
End period cash flow 761.24M 731.36M 762.18M 630.03M 594.48M
Total cash from operating activities 443.00M 485.00M 289.00M 181.00M -27.00000M
Issuance of capital stock - - - - -
Depreciation 182.18M 184.31M 199.90M 244.52M 271.93M
Other cashflows from investing activities -37.37700M 46.40M -49.83200M 2.18M 10.27M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory -203.52200M -330.89900M -50.56200M -26.92000M -53.84000M
Change to account receivables 197.90M -85.60300M -92.28000M 41.03M 76.37M
Sale purchase of stock 27.75M - - - -
Other cashflows from financing activities -19.00000M 1165.00M -20.03100M 581.07M 453.00M
Change to netincome 214.81M -602.30000M 113.38M 148.95M 196.34M
Capital expenditures 186.50M 151.35M 121.60M 116.35M 152.41M
Change receivables 197.90M -85.60300M -92.28000M - 72.42M
Cash flows other operating -21.99700M -627.02000M -19.76800M - 66.54M
Exchange rate changes - - - - -11.50800M
Cash and cash equivalents changes 37.98M -21.70800M 147.75M - -484.74000M
Change in working capital -348.05900M -295.57600M -151.40100M 1.79M 18.12M
Stock based compensation 69.07M 60.08M 60.17M 55.97M 48.91M
Other non cash items 76.39M 117.34M 55.91M 114.86M 134.39M
Free cash flow 256.50M 333.65M 167.40M 64.65M -179.41400M

Fundamentals

  • Previous Close 19.18
  • Market Cap6753.82M
  • Volume4164972
  • P/E Ratio83.13
  • Dividend Yield3.88%
  • EBITDA745.88M
  • Revenue TTM5222.45M
  • Revenue Per Share TTM14.72
  • Gross Profit TTM 2492.04M
  • Diluted EPS TTM0.23

Peer Comparison

Sector: Consumer Cyclical Industry: Leisure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAT
Mattel Inc
-0.71 3.70% 18.47 83.13 13.53 1.27 3.35 1.72 13.46
OLCLY
Oriental Land Co Ltd ADR
-0.71 2.35% 29.52 80.80 57.47 0.11 9.79 0.11 0.30
OLCLF
Oriental Land Co. Ltd
- -% 33.00 76.46 60.98 0.11 9.30 0.11 0.30
ANPDF
ANTA Sports Products Ltd
- -% 10.98 21.93 15.13 0.49 4.06 0.42 1.76
ANPDY
ANTA Sports Products Ltd ADR
-0.55 0.19% 283.90 21.03 14.43 0.48 3.87 0.42 1.76

Reports Covered

Stock Research & News

Profile

Mattel, Inc., a children's and family entertainment company, designs and produces toys and consumer products worldwide. The company operates through North America, International, and American Girl segments. It offers dolls and accessories, as well as content, gaming, and lifestyle products for children under the Barbie, Monster High, American Girl, Disney Princess and Frozen, and Polly Pocket brands; dolls and books under the American Girl brand name; die-cast vehicles, tracks, playsets, and accessories for kids of all ages, and collectors under the Hot Wheels, Monster Trucks, Matchbox, CARS, and Mario Kart brand names; and infant, toddler, and preschool products comprising content, toys, live events, and other lifestyle products under the Fisher-Price and Thomas & Friends, and Power wheels brands. The company also provides action figures, building sets, and games under the Masters of the Universe, MEGA, UNO, Lightyear, Jurassic World, WWE, and Star Wars brands; and licensor partner brands, including Disney, Pixar, Microsoft, NBCUniversal, and WWE. It sells its products directly to consumers through its catalog, website, and proprietary retail stores; retailers, including discount and free-standing toy stores, chain stores, department stores, and other retail outlets; and wholesalers, as well as through agents and distributors. Mattel, Inc. was founded in 1945 and is headquartered in El Segundo, California.

Mattel Inc

333 Continental Boulevard, El Segundo, CA, United States, 90245-5012

Key Executives

Name Title Year Born
Mr. Ynon Kreiz Exec. Chairman & CEO 1965
Mr. Richard Dickson Pres & COO 1968
Mr. Steve Totzke Pres & Chief Commercial Officer 1970
Mr. Anthony P. DiSilvestro Chief Financial Officer 1959
Mr. Jonathan H. Anschell Exec. VP, Chief Legal Officer & Sec. 1969
Mr. Sven Gerjets Exec. VP & Chief Technology Officer NA
Mr. David Zbojniewicz Vice-Pres Investor Relations NA
Ms. Catherine Frymark Exec. VP of Corp. Communications NA
Ms. Amanda J. Thompson Exec. VP & Chief People Officer 1976
Mr. Geoffrey H. Walker Chief Strategic Technology Officer & Exec. VP 1966

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).