AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 504.30M | 470.80M | 183.80M | -158.30000M | -419.30000M |
Minority interest | - | - | - | - | - |
Net income | 393.90M | 903.00M | 126.60M | -213.50000M | -531.00000M |
Selling general administrative | 1271.60M | 1351.40M | 1345.90M | 1390.00M | 1504.80M |
Selling and marketing expenses | 534.30M | 545.70M | 516.80M | 551.50M | 526.40M |
Gross profit | 2481.40M | 2626.60M | 2243.60M | 1980.80M | 1794.80M |
Reconciled depreciation | 182.18M | 184.31M | 199.90M | 244.52M | 271.93M |
Ebit | 454.92M | 540.39M | 182.20M | -201.81800M | -509.33200M |
Ebitda | 637.10M | 724.70M | 382.10M | 42.70M | -237.40000M |
Depreciation and amortization | 182.18M | 184.31M | 199.90M | 244.52M | 271.93M |
Non operating income net other | -38.36200M | -4.86100M | 1.25M | - | -0.86800M |
Operating income | 454.92M | 540.39M | 182.20M | -201.81800M | -236.50000M |
Other operating expenses | 4759.20M | 4728.20M | 4202.80M | 4465.30M | 4747.30M |
Interest expense | 132.80M | 253.90M | 198.30M | 201.00M | 181.90M |
Tax provision | 135.90M | -420.40000M | 68.60M | 55.22M | 111.73M |
Interest income | 9.40M | 3.50M | 3.90M | 6.17M | 6.46M |
Net interest income | -123.40000M | -250.40000M | -194.40000M | -194.87800M | -175.42300M |
Extraordinary items | - | - | - | - | -3.70900M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 135.90M | -420.40000M | 68.60M | 55.20M | 111.70M |
Total revenue | 5434.70M | 5457.70M | 4583.70M | 4504.60M | 4510.90M |
Total operating expenses | 1805.90M | 1897.10M | 1862.70M | 1941.50M | 2031.20M |
Cost of revenue | 2953.30M | 2831.10M | 2340.10M | 2523.80M | 2716.10M |
Total other income expense net | 49.38M | -69.58700M | 1.60M | 43.52M | -7.30000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 393.80M | 903.00M | 115.16M | -213.51200M | -533.29900M |
Net income applicable to common shares | 393.91M | 903.00M | 126.63M | -213.51200M | -533.29900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 6177.70M | 6393.90M | 5521.10M | 5325.20M | 5243.50M |
Intangible assets | 425.10M | 476.86M | 518.19M | 553.11M | 587.53M |
Earning assets | - | - | - | - | - |
Other current assets | 213.50M | 293.20M | 172.00M | 186.10M | 244.90M |
Total liab | 4121.40M | 4825.10M | 4924.80M | 4833.50M | 4574.00M |
Total stockholder equity | 2056.30M | 1568.80M | 596.30M | 491.70M | 669.50M |
Deferred long term liab | - | - | - | - | - |
Other current liab | -509.46900M | 27.60M | 27.10M | -26.06500M | 710.47M |
Common stock | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M |
Capital stock | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M |
Retained earnings | 2847.71M | 2456.60M | 1539.81M | 1413.18M | 1629.26M |
Other liab | 336.58M | 372.20M | 465.30M | 439.00M | 469.64M |
Good will | 1378.60M | 1390.20M | 1393.83M | 1390.71M | 1386.42M |
Other assets | 857.16M | 1347.70M | 1170.57M | 280.10M | 0.10M |
Cash | 761.20M | 731.40M | 762.20M | 630.00M | 594.50M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1187.70M | 1598.30M | 1355.40M | 1276.90M | 1252.60M |
Current deferred revenue | 471.67M | - | - | - | -700.46700M |
Net debt | 1911.10M | 2123.20M | 2342.90M | 2487.70M | 2261.40M |
Short term debt | 75.30M | - | 1.00M | 74.06M | 4.20M |
Short long term debt | - | - | 1.00M | - | 4.18M |
Short long term debt total | 2672.30M | 2854.60M | 3105.10M | 3117.70M | 2855.90M |
Other stockholder equity | -321.30000M | -387.89500M | -440.30200M | -493.36600M | -541.93500M |
Property plant equipment | 469.13M | 781.50M | 473.79M | 853.33M | 657.60M |
Total current assets | 2729.00M | 2874.50M | 2482.90M | 2248.00M | 2352.40M |
Long term investments | - | - | - | - | - |
Net tangible assets | 1631.17M | 178.60M | -797.49100M | -1452.11400M | -729.62100M |
Short term investments | - | - | - | - | - |
Net receivables | 860.20M | 1072.70M | 1034.00M | 936.40M | 970.10M |
Long term debt | 2325.60M | 2571.00M | 2854.66M | 2846.75M | 2851.72M |
Inventory | 894.10M | 777.20M | 514.70M | 495.50M | 542.90M |
Accounts payable | 1150.20M | 1570.70M | 1327.30M | 1228.90M | 1238.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -911.47800M | -941.27100M | -944.57600M | -869.48400M | -859.22600M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 2847.71M | 2456.60M | 1539.81M | - | 1616.60M |
Treasury stock | - | -2219.99000M | -2282.93900M | -2318.92100M | -2354.61700M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 810.63M | 1347.70M | 2272.80M | 2223.90M | 2233.40M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3448.70M | 3519.40M | 3038.20M | 3077.20M | 2891.00M |
Capital lease obligations | 271.40M | 283.60M | 249.40M | 344.92M | - |
Long term debt total | 2325.64M | 2570.99M | 2854.66M | 2846.75M | 2851.72M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -144.00000M | -105.00000M | -22.88300M | -114.17600M | -18.61500M |
Change to liabilities | -320.44200M | 207.14M | 11.21M | -58.67900M | -47.39700M |
Total cashflows from investing activities | -144.22500M | -105.00000M | -134.91000M | -114.17600M | -160.75800M |
Net borrowings | -250.00000M | -392.05300M | 0.97M | -23.83000M | -274.02700M |
Total cash from financing activities | -269.00000M | -411.00000M | -21.00000M | -31.00000M | -297.00000M |
Change to operating activities | -21.99700M | -86.21700M | -19.76800M | 45.59M | 48.26M |
Net income | 393.91M | 902.99M | 126.63M | -213.51200M | -530.99300M |
Change in cash | 29.87M | -30.81900M | 132.15M | 35.55M | -484.74000M |
Begin period cash flow | 731.36M | 762.18M | 630.03M | 594.48M | 1079.22M |
End period cash flow | 761.24M | 731.36M | 762.18M | 630.03M | 594.48M |
Total cash from operating activities | 443.00M | 485.00M | 289.00M | 181.00M | -27.00000M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 182.18M | 184.31M | 199.90M | 244.52M | 271.93M |
Other cashflows from investing activities | -37.37700M | 46.40M | -49.83200M | 2.18M | 10.27M |
Dividends paid | - | - | - | 0.00000M | 0.00000M |
Change to inventory | -203.52200M | -330.89900M | -50.56200M | -26.92000M | -53.84000M |
Change to account receivables | 197.90M | -85.60300M | -92.28000M | 41.03M | 76.37M |
Sale purchase of stock | 27.75M | - | - | - | - |
Other cashflows from financing activities | -19.00000M | 1165.00M | -20.03100M | 581.07M | 453.00M |
Change to netincome | 214.81M | -602.30000M | 113.38M | 148.95M | 196.34M |
Capital expenditures | 186.50M | 151.35M | 121.60M | 116.35M | 152.41M |
Change receivables | 197.90M | -85.60300M | -92.28000M | - | 72.42M |
Cash flows other operating | -21.99700M | -627.02000M | -19.76800M | - | 66.54M |
Exchange rate changes | - | - | - | - | -11.50800M |
Cash and cash equivalents changes | 37.98M | -21.70800M | 147.75M | - | -484.74000M |
Change in working capital | -348.05900M | -295.57600M | -151.40100M | 1.79M | 18.12M |
Stock based compensation | 69.07M | 60.08M | 60.17M | 55.97M | 48.91M |
Other non cash items | 76.39M | 117.34M | 55.91M | 114.86M | 134.39M |
Free cash flow | 256.50M | 333.65M | 167.40M | 64.65M | -179.41400M |
Sector: Consumer Cyclical Industry: Leisure
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MAT Mattel Inc |
-0.71 3.70% | 18.47 | 83.13 | 13.53 | 1.27 | 3.35 | 1.72 | 13.46 |
OLCLY Oriental Land Co Ltd ADR |
-0.71 2.35% | 29.52 | 80.80 | 57.47 | 0.11 | 9.79 | 0.11 | 0.30 |
OLCLF Oriental Land Co. Ltd |
- -% | 33.00 | 76.46 | 60.98 | 0.11 | 9.30 | 0.11 | 0.30 |
ANPDF ANTA Sports Products Ltd |
- -% | 10.98 | 21.93 | 15.13 | 0.49 | 4.06 | 0.42 | 1.76 |
ANPDY ANTA Sports Products Ltd ADR |
-0.55 0.19% | 283.90 | 21.03 | 14.43 | 0.48 | 3.87 | 0.42 | 1.76 |
Mattel, Inc., a children's and family entertainment company, designs and produces toys and consumer products worldwide. The company operates through North America, International, and American Girl segments. It offers dolls and accessories, as well as content, gaming, and lifestyle products for children under the Barbie, Monster High, American Girl, Disney Princess and Frozen, and Polly Pocket brands; dolls and books under the American Girl brand name; die-cast vehicles, tracks, playsets, and accessories for kids of all ages, and collectors under the Hot Wheels, Monster Trucks, Matchbox, CARS, and Mario Kart brand names; and infant, toddler, and preschool products comprising content, toys, live events, and other lifestyle products under the Fisher-Price and Thomas & Friends, and Power wheels brands. The company also provides action figures, building sets, and games under the Masters of the Universe, MEGA, UNO, Lightyear, Jurassic World, WWE, and Star Wars brands; and licensor partner brands, including Disney, Pixar, Microsoft, NBCUniversal, and WWE. It sells its products directly to consumers through its catalog, website, and proprietary retail stores; retailers, including discount and free-standing toy stores, chain stores, department stores, and other retail outlets; and wholesalers, as well as through agents and distributors. Mattel, Inc. was founded in 1945 and is headquartered in El Segundo, California.
333 Continental Boulevard, El Segundo, CA, United States, 90245-5012
Name | Title | Year Born |
---|---|---|
Mr. Ynon Kreiz | Exec. Chairman & CEO | 1965 |
Mr. Richard Dickson | Pres & COO | 1968 |
Mr. Steve Totzke | Pres & Chief Commercial Officer | 1970 |
Mr. Anthony P. DiSilvestro | Chief Financial Officer | 1959 |
Mr. Jonathan H. Anschell | Exec. VP, Chief Legal Officer & Sec. | 1969 |
Mr. Sven Gerjets | Exec. VP & Chief Technology Officer | NA |
Mr. David Zbojniewicz | Vice-Pres Investor Relations | NA |
Ms. Catherine Frymark | Exec. VP of Corp. Communications | NA |
Ms. Amanda J. Thompson | Exec. VP & Chief People Officer | 1976 |
Mr. Geoffrey H. Walker | Chief Strategic Technology Officer & Exec. VP | 1966 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).