AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -84.74600M | -67.62500M | -12.14700M | -3.76600M | -25.54500M |
Minority interest | - | - | - | - | - |
Net income | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
Selling general administrative | 55.56M | 56.66M | 34.52M | 17.80M | 18.84M |
Selling and marketing expenses | 130.81M | 96.96M | 60.94M | 44.09M | 34.97M |
Gross profit | 217.75M | 164.86M | 122.38M | 84.68M | 52.82M |
Reconciled depreciation | 14.65M | 8.75M | 3.66M | 2.81M | 1.12M |
Ebit | -89.84000M | -68.36900M | -14.19200M | -6.93700M | -26.85500M |
Ebitda | -75.18500M | -59.62300M | -10.53200M | -4.12700M | -25.73500M |
Depreciation and amortization | 14.65M | 8.75M | 3.66M | 2.81M | 1.12M |
Non operating income net other | 5.09M | 0.74M | 2.04M | - | - |
Operating income | -89.84000M | -68.36900M | -14.19200M | -6.93700M | -26.85500M |
Other operating expenses | 369.88M | 275.05M | 165.02M | 111.65M | 90.39M |
Interest expense | 5.09M | 0.74M | 2.04M | 3.17M | 0.00000M |
Tax provision | 5.44M | -3.42200M | -2.74200M | 1.63M | 0.47M |
Interest income | 5.09M | 0.74M | 2.04M | 3.17M | 1.31M |
Net interest income | 5.09M | 0.74M | 2.04M | 3.17M | 1.31M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 5.44M | -3.42200M | -2.74200M | 1.63M | 0.47M |
Total revenue | 280.04M | 206.68M | 150.83M | 104.72M | 63.53M |
Total operating expenses | 307.59M | 233.23M | 136.57M | 91.62M | 79.68M |
Cost of revenue | 62.29M | 41.82M | 28.45M | 20.04M | 10.71M |
Total other income expense net | 5.09M | 0.74M | 2.04M | 3.17M | 1.31M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
Net income applicable to common shares | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 871.22M | 852.53M | 689.23M | 238.04M | 217.10M |
Intangible assets | 37.54M | 47.98M | 4.05M | 5.61M | 3.14M |
Earning assets | - | - | - | - | - |
Other current assets | 26.70M | 27.41M | 17.46M | 7.71M | 4.58M |
Total liab | 246.45M | 213.95M | 135.34M | 271.47M | 255.78M |
Total stockholder equity | 624.77M | 638.58M | 553.89M | -33.43400M | -38.67700M |
Deferred long term liab | 13.50M | 9.12M | 4.95M | 4.14M | 2.29M |
Other current liab | 28.85M | 27.95M | 21.04M | 8.34M | 6.57M |
Common stock | 0.28M | 0.27M | 0.26M | 0.08M | 0.08M |
Capital stock | 0.28M | 0.27M | 0.26M | 0.08M | 0.08M |
Retained earnings | -229.17600M | -138.99200M | -74.78900M | -65.38400M | -59.99000M |
Other liab | 20.05M | 18.67M | 12.64M | 9.63M | 18.31M |
Good will | 247.96M | 247.78M | 17.32M | 17.32M | 1.63M |
Other assets | 21.08M | 25.06M | 10.34M | 12.65M | 6.94M |
Cash | 45.59M | 68.28M | 164.46M | 39.15M | 177.88M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 209.57M | 175.26M | 122.70M | 86.00M | 61.63M |
Current deferred revenue | 158.72M | 129.15M | 91.75M | 72.68M | 51.86M |
Net debt | -21.63400M | -40.97700M | -164.46100M | -39.15000M | -177.87800M |
Short term debt | 7.13M | 7.29M | - | - | - |
Short long term debt | - | - | - | - | - |
Short long term debt total | 23.96M | 27.31M | - | - | - |
Other stockholder equity | 856.44M | 776.69M | 628.05M | 31.84M | 21.24M |
Property plant equipment | 8.02M | 6.69M | 4.96M | 3.53M | 3.15M |
Total current assets | 532.02M | 499.02M | 652.56M | 198.93M | 202.25M |
Long term investments | - | - | - | - | - |
Net tangible assets | 339.27M | 342.82M | 532.53M | -56.36200M | -43.44300M |
Short term investments | 397.61M | 352.84M | 433.60M | 127.33M | 0.00000M |
Net receivables | 62.12M | 50.48M | 37.05M | 24.74M | 19.79M |
Long term debt | - | - | - | - | - |
Inventory | - | - | - | - | - |
Accounts payable | 14.87M | 10.87M | 9.91M | 4.99M | 3.19M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2.77200M | 0.61M | 0.37M | 0.04M | -1.62500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.28M | 0.27M | 0.26M | 0.08M | 0.08M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -229.17600M | -138.99200M | -74.78900M | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 21.08M | 25.06M | 10.34M | 12.65M | 6.94M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 339.20M | 353.51M | 36.67M | 39.11M | 14.85M |
Capital lease obligations | 23.96M | 27.31M | - | - | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -48.53100M | 75.03M | -311.79600M | -126.92200M | -126.92200M |
Change to liabilities | 34.95M | 56.55M | 25.45M | 13.93M | 25.53M |
Total cashflows from investing activities | -53.33800M | -125.54500M | -311.79600M | -149.58500M | -3.07500M |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | 11.03M | 1.44M | 406.13M | 0.74M | 114.48M |
Change to operating activities | -4.74200M | -15.87200M | -3.69500M | -5.40800M | -5.28300M |
Net income | -90.18400M | -64.20300M | -9.40500M | -5.39400M | -26.01500M |
Change in cash | -22.93300M | -96.19900M | 123.80M | -138.84500M | 119.96M |
Begin period cash flow | 68.54M | 164.74M | 40.94M | 179.79M | 59.82M |
End period cash flow | 45.61M | 68.54M | 164.74M | 40.94M | 179.79M |
Total cash from operating activities | 21.43M | 27.90M | 29.46M | 10.00M | 8.56M |
Issuance of capital stock | 0.00000M | 0.00000M | 393.48M | 0.00000M | 114.45M |
Depreciation | 14.65M | 8.75M | 3.66M | 2.81M | 1.12M |
Other cashflows from investing activities | -0.47900M | -196.35200M | - | - | - |
Dividends paid | - | - | - | - | - |
Change to inventory | - | -9.67700M | -1.48800M | -3.00900M | -3.18100M |
Change to account receivables | -11.18600M | -12.81000M | -12.31200M | -4.92700M | -6.95600M |
Sale purchase of stock | 11.10M | 9.93M | 396.95M | - | - |
Other cashflows from financing activities | 11.03M | 1.44M | 12.65M | 0.74M | 114.48M |
Change to netincome | 70.46M | 56.95M | 25.76M | 9.00M | 20.17M |
Capital expenditures | 4.63M | 4.83M | 3.52M | 1.80M | 3.08M |
Change receivables | -11.18600M | -12.81000M | -12.31200M | - | - |
Cash flows other operating | 0.37M | -22.85300M | -9.20400M | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -20.88600M | -96.19900M | 123.80M | - | - |
Change in working capital | 16.78M | 14.78M | 9.45M | 3.59M | 13.29M |
Stock based compensation | 68.66M | 56.95M | 23.85M | 9.37M | 20.17M |
Other non cash items | 11.51M | 6.11M | 1.91M | -0.37400M | - |
Free cash flow | 16.80M | 23.07M | 25.94M | 8.20M | 5.49M |
Sector: Technology Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FROG Jfrog Ltd |
0.64 1.61% | 40.47 | - | 60.24 | 10.19 | 5.08 | 8.63 | -40.7711 |
CRM Salesforce.com Inc |
-3.05 1.10% | 273.14 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
SAPGF SAP SE |
-7.146 3.80% | 180.85 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
SAP SAP SE ADR |
-2.98 1.58% | 185.09 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
INTU Intuit Inc |
-9.1 1.43% | 626.39 | 67.36 | 37.59 | 11.69 | 10.14 | 11.97 | 41.27 |
JFrog Ltd. provides DevOps platform in the United States, Israel, and internationally. The company's products include JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage their software packages at any scale; JFrog Pipelines, an integration and continuous delivery tool for automating and orchestrating the movement of software packages; JFrog Xray, which scan JFrog Artifactory; JFrog Distribution that provides software package distribution with enterprise-grade performance; and JFrog Advanced Security, an binary scanning solution that offers secrets detection, contextual analysis, IaC scanning, container scanning, and others. Its products also consists of JFrog Artifactory Edge that utilizes and leverages metadata from JFrog Artifactory to facilitate the transfer of the incremental changes in software packages from their previous versions; JFrog Mission Control, a platform control panel that provides a view of moving pieces of an organization's software supply chain workflow; JFrog Insight, a DevOps intelligence tool; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets from anywhere in the world. In addition, the company provides JFrog Pro, JFrog Pro X, JFrog Enterprise, JFrog Enterprise X, and JFrog Enterprise Plus products that offer ongoing updates, upgrades, and bug fixes, as well as cluster configuration, federated repositories, multi-region replication, and SLA support. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.
270 East Caribbean Drive, Sunnyvale, CA, United States, 94089
Name | Title | Year Born |
---|---|---|
Mr. Shlomi Ben Haim | Co-Founder, CEO & Chairman | 1970 |
Mr. Yoav Landman | Co-Founder, CTO & Director | 1972 |
Mr. Jacob Shulman | Chief Financial Officer | 1971 |
Ms. Tali Notman | Chief Revenue Officer | 1983 |
Mr. Frederic Simon | Co-Founder, Chief Data Scientist & Director | 1971 |
Ms. Orit Goren | Chief Operating Officer | 1970 |
Ms. Hila Mazinter | VP of R&D | NA |
Mr. Jeffrey Allan Schreiner | VP of Investor Relations | 1975 |
Ms. Micheline Nijmeh | Chief Marketing Officer | NA |
Ms. Keren Massad | Chief HR Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).