0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Ehang Holdings Ltd

Industrials US EH

18.19USD
0.71(4.06%)

Last update at 2024-04-25T20:00:00Z

Day Range

17.0318.34
LowHigh

52 Week Range

6.0625.78
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -329.44800M -313.48600M -92.07100M -47.16600M -80.22500M
Minority interest 1.11M -0.06300M 41.38M 3.78M 3.23M
Net income -329.52700M -313.62000M -92.27700M -47.92000M -79.11300M
Selling general administrative 151.06M 187.39M 61.61M 36.95M 35.94M
Selling and marketing expenses 53.12M 43.23M 37.19M 26.86M 20.17M
Gross profit 29.22M 36.03M 106.18M 71.22M 33.75M
Reconciled depreciation 20.89M 7.77M 6.19M 5.67M 5.60M
Ebit -303.95000M -320.53600M -91.29600M -46.34500M -79.73100M
Ebitda -324.14100M -310.85600M -83.20900M -40.76500M -74.13000M
Depreciation and amortization -20.19100M 9.68M 8.09M 5.58M 5.60M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -303.95000M -320.53600M -91.29600M -46.34500M -74.34900M
Other operating expenses 348.27M 377.34M 271.39M 168.16M 140.84M
Interest expense 3.82M 1.80M 2.34M 0.84M 0.56M
Tax provision 0.08M 0.13M 0.21M 0.75M 0.08M
Interest income 4.67M 5.14M 3.79M 0.88M 1.06M
Net interest income 0.85M 3.34M 1.46M 0.05M 0.49M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 0.08M 0.13M 0.21M 0.75M 0.08M
Total revenue 44.32M 56.81M 180.09M 121.81M 66.49M
Total operating expenses 333.17M 356.57M 197.47M 117.56M 108.10M
Cost of revenue 15.10M 20.78M 73.91M 50.60M 32.74M
Total other income expense net -25.49800M 7.05M -0.77500M -0.82100M -6.36900M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -329.33100M -313.89600M -92.04100M -47.99400M -80.46300M
Net income applicable to common shares -328.22100M -313.95900M -87.61900M -75.79300M -79.11300M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 530.87M 535.43M 484.55M 449.41M 124.67M
Intangible assets - - 0.12M 0.27M 0.40M
Earning assets - - - - -
Other current assets 45.18M 1.69M 2.25M 4.76M 3.29M
Total liab 406.19M 201.39M 206.85M 134.06M 666.99M
Total stockholder equity 124.26M 332.60M 276.32M 311.57M -545.54700M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 97.77M 61.85M 81.58M 53.31M 20.36M
Common stock 0.07M 0.07M 0.07M 0.07M 0.04M
Capital stock 0.07M 0.07M 0.07M 0.07M 0.04M
Retained earnings -1450.37400M -1122.15300M -808.03800M -720.41900M -644.07600M
Other liab 10.09M 47.94M 8.80M 5.93M 5.40M
Good will - - 0.94M 0.94M 0.00000M
Other assets 11.37M 17.57M 19.00M 0.44M 0.41M
Cash 249.31M 246.86M 137.84M 321.66M 61.52M
Cash and equivalents - - - - -
Total current liabilities 282.34M 136.45M 158.05M 95.60M 56.84M
Current deferred revenue 22.81M 16.03M 8.32M 10.00M 5.99M
Net debt -49.24500M -216.86300M -122.84000M -284.12800M -49.26200M
Short term debt 126.31M 13.00M 15.00M 5.00M 12.26M
Short long term debt 120.79M 13.00M 15.00M 5.31M 12.26M
Short long term debt total 200.06M 30.00M 15.00M 37.53M 12.26M
Other stockholder equity 1558.36M 1459.37M 1081.30M 1020.69M 89.16M
Property plant equipment 120.54M 33.82M 20.87M 16.27M 19.06M
Total current assets 387.15M 477.15M 440.70M 428.51M 101.75M
Long term investments 9.84M 6.14M 2.92M 2.98M 3.06M
Net tangible assets 122.30M 331.86M 275.26M 310.37M -545.94200M
Short term investments 0.00000M 65.11M 49.27M 7.67M 0.00000M
Net receivables 20.30M 57.55M 180.10M 60.12M 21.37M
Long term debt 3.85M 17.00M - 32.53M 0.00000M
Inventory 72.36M 78.08M 47.09M 18.49M 3.92M
Accounts payable 35.46M 45.56M 53.15M 27.29M 18.23M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 16.20M -4.69500M 2.98M 11.23M 9.33M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 0.07M 0.07M 0.04M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 11.37M 2.37M 4.06M 0.25M 0.27M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 143.71M 58.28M 43.85M 20.90M 22.92M
Capital lease obligations 75.43M - - 0.00000M 0.00000M
Long term debt total - - - 32.53M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 56.40M -33.40100M -43.36800M -10.98800M 25.75M
Change to liabilities 0.00000M 0.00000M 27.82M 14.29M 5.54M
Total cashflows from investing activities - - -66.20900M -10.98800M 25.33M
Net borrowings - - 10.00M 25.00M 12.00M
Total cash from financing activities 106.74M 266.95M 44.68M 325.30M 16.00M
Change to operating activities - - -1.88600M 8.44M 13.11M
Net income -329.33100M -313.89600M -92.04100M -47.99400M -80.46300M
Change in cash 2.29M 106.85M -181.48900M 260.14M 0.06M
Begin period cash flow 247.02M 140.17M 321.66M 61.52M 61.45M
End period cash flow 249.31M 247.02M 140.17M 321.66M 61.52M
Total cash from operating activities -173.45800M -121.62900M -153.69600M -55.09300M -43.41000M
Issuance of capital stock 69.86M 256.94M 7.31M 300.30M 0.00000M
Depreciation 20.89M 7.77M 6.19M 5.67M 5.60M
Other cashflows from investing activities - - -0.05400M 0.42M -0.42500M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory -3.25700M -35.96700M -29.26900M -12.30500M -2.51900M
Change to account receivables -10.07200M 39.34M -150.92000M -39.03500M 3.44M
Sale purchase of stock - - - 300.30M 0.00000M
Other cashflows from financing activities 49.88M 30.00M 42.37M 82.44M 19.00M
Change to netincome - - 64.22M 15.97M 29.37M
Capital expenditures 13.82M 15.70M 9.08M 3.74M 4.95M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -10.00700M 4.66M -136.49300M -28.19100M 0.73M
Stock based compensation 96.52M 121.13M 54.86M 14.75M 22.30M
Other non cash items 48.47M -1.36700M 13.61M 0.72M 8.55M
Free cash flow -187.27700M -137.32500M -162.77500M -58.83200M -48.35900M

Fundamentals

  • Previous Close 17.48
  • Market Cap1023.05M
  • Volume1443135
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-303.46202M
  • Revenue TTM76.50M
  • Revenue Per Share TTM1.29
  • Gross Profit TTM 29.22M
  • Diluted EPS TTM-0.81

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EH
Ehang Holdings Ltd		 0.71 4.06% 18.19 - - 13.42 30.79 13.43 -3.1968
BA
The Boeing Company		 2.48 1.51% 166.81 - 81.97 1.64 - 2.15 95.55
EADSY
Airbus Group NV		 -1.74 4.02% 41.55 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE		 -7.45 4.27% 167.15 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp		 0.69 0.68% 101.71 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

View All

Profile

EHang Holdings Limited operates as an autonomous aerial vehicle (AAV) technology platform company in the People's Republic of China, East Asia, West Asia, Europe, and internationally. It designs, develops, manufactures, sells, and operates AAVs, as well as their supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.

Ehang Holdings Ltd

Building C, Guangzhou, China, 510700

Key Executives

Name Title Year Born
Mr. Huazhi Hu Founder, Chairman & CEO 1978
Mr. Jian Liu Chief Financial Officer 1975
Mr. Xin Fang Chief Operating Officer 1975
Mr. Andreas Perotti Chief Marketing Officer of Europe NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).