AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-10T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 40110.21M | 6622.85M | 7984.62M | 4500.03M | 5689.77M |
Minority interest | -655.16600M | -169.84000M | 746.93M | 871.13M | 741.67M |
Net income | 25811.45M | 5165.86M | 6337.45M | 3369.36M | 4544.28M |
Selling general administrative | 559.00M | 291.46M | 175.36M | 197.05M | 182.18M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | 12707.98M | 13815.46M |
Reconciled depreciation | 647.74M | 528.87M | 510.56M | 493.20M | 209.56M |
Ebit | - | - | - | - | 0.00000M |
Ebitda | - | - | - | - | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | - | - | - | 4438.16M | 5659.84M |
Other operating expenses | 27258.86M | 5780.49M | 4839.74M | 4838.90M | 5211.40M |
Interest expense | 85637.03M | 52991.62M | 27607.46M | 29275.58M | 23529.74M |
Tax provision | 13643.60M | 1287.15M | 1577.24M | 991.20M | 1085.30M |
Interest income | 161386.16M | 73317.05M | 48002.02M | 43070.83M | 34957.24M |
Net interest income | 75749.13M | 20325.42M | 20394.56M | 13795.25M | 11427.51M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 13643.60M | 1287.15M | 1577.24M | 991.20M | 1085.30M |
Total revenue | 93565.06M | 21133.58M | 23003.61M | 17387.44M | 16106.92M |
Total operating expenses | - | - | - | 8346.89M | 7689.09M |
Cost of revenue | - | - | - | 77.08M | 63.46M |
Total other income expense net | - | - | - | 61.87M | 29.94M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 26466.62M | 5335.70M | 6407.38M | 3508.83M | 4604.48M |
Net income applicable to common shares | 25811.45M | 5165.86M | 6337.45M | 3369.36M | 4544.28M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1707031.86M | 1028901.10M | 712090.52M | 433041.13M | 344638.46M |
Intangible assets | 455.25M | 284.77M | 259.49M | 223.43M | 271.88M |
Earning assets | - | - | - | - | - |
Other current assets | 161800.45M | 58385.99M | 48086.45M | 22093.00M | 25248.37M |
Total liab | 1600506.33M | 974701.07M | 664938.43M | 399488.84M | 315532.71M |
Total stockholder equity | 104718.79M | 52984.96M | 46405.15M | 32681.16M | 28364.08M |
Deferred long term liab | - |