MSFT 414.2162 -0.3066% AAPL 228.5 -0.2183% NVDA 146.7395 0.5823% GOOGL 167.89 -4.5971% GOOG 169.5501 -4.3872% AMZN 198.38 -2.2181% META 563.1866 -0.4126% BRK-A 564000.0 1.0181% BRK-B 371.74 0.9998% AVGO 164.04 0.4839% TSLA 340.34 -0.4941% TSM 190.62 1.1998% LLY 748.98 -0.588% V 309.9 0.8166% JPM 244.85 1.6903% UNH 597.49 -0.5012% NVO 102.79 -2.3558% WMT 88.39 1.3879% LVMUY 120.53 -0.9044% XOM 122.0297 1.421%
Last update at 2024-11-20T20:00:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 5838.00M | 6272.00M | 6200.00M | 7174.00M | 7690.00M |
| Minority interest | - | - | - | 0.00000M | 0.00000M |
| Net income | 5649.00M | 6140.00M | 6132.00M | 7131.00M | 7636.00M |
| Selling general administrative | - | - | - | 0.00000M | 0.00000M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1265.00M | 1276.00M | 1270.00M | 1348.00M | 1554.00M |
| Reconciled depreciation | 3.00M | 3.00M | 4.00M | 2.00M | 1.00M |
| Ebit | 5942.00M | 6397.00M | 6286.00M | 7270.00M | 7884.00M |
| Ebitda | 5945.00M | 6400.00M | 6290.00M | 7272.00M | 7885.00M |
| Depreciation and amortization | 3.00M | 3.00M | 4.00M | 2.00M | 1.00M |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 5942.00M | 6397.00M | 6286.00M | 7270.00M | 1528.00M |
| Other operating expenses | 159.00M | 143.00M | 154.00M | 170.00M | 312.00M |
| Interest expense | 104.00M | 125.00M | 86.00M | 96.00M | 194.00M |
| Tax provision | 189.00M | 132.00M | 68.00M | 43.00M | 54.00M |
| Interest income | 68.00M | 12.00M | 56.00M | 111.00M | 224.00M |
| Net interest income | -36.00000M | -113.00000M | -30.00000M | 15.00M | 30.00M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 189.00M | 132.00M | 68.00M | 43.00M | 54.00M |
| Total revenue | 1265.00M | 1276.00M | 1270.00M | 1348.00M | 1555.00M |
| Total operating expenses | 159.00M | 143.00M | 154.00M | 170.00M | 311.00M |
| Cost of revenue | - | - | - | 0.00000M | 1.00M |
| Total other income expense net | -104.00000M | -125.00000M | -86.00000M | -96.00000M | 6447.00M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 5649.00M | 6140.00M | 6132.00M | 7131.00M | 7636.00M |
| Net income applicable to common shares | 5649.00M | 6140.00M | 6132.00M | 7131.00M | 7636.00M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 94527.00M | 94304.00M | 93552.00M | 93571.00M | 91437.00M |
| Intangible assets | - | - | - | 0.00000M | 0.00000M |
| Earning assets | - | - | - | - | - |
| Other current assets | 852.00M | 353.00M | 635.00M | -1498.00000M | 246.00M |
| Total liab | 7670.00M | 7537.00M | 8786.00M | 8079.00M | 7880.00M |
| Total stockholder equity | 86857.00M | 86767.00M | 84766.00M | 85492.00M | 83557.00M |
| Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
| Other current liab | 121.00M | 168.00M | 367.00M | 156.00M | 9.00M |
| Common stock | 6610.00M | 6610.00M | 6610.00M | 6610.00M | 6610.00M |
| Capital stock | 6610.00M | 6610.00M | 6610.00M | 6610.00M | 6610.00M |
| Retained earnings | - | 87143.00M | 85769.00M | 87114.00M | 85357.00M |
| Other liab | 395.00M | 547.00M | 1380.00M | 434.00M | 291.00M |
| Good will | - | - | - | 0.00000M | 0.00000M |
| Other assets | 1893.00M | 1086.00M | 821.00M | 1295.00M | 1426.00M |
| Cash | 5894.00M | 4610.00M | 5427.00M | 4876.00M | 5229.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4038.00M | 3554.00M | 7406.00M | 4324.00M | 4072.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -2655.00000M | -1172.00000M | -1785.00000M | -1552.00000M | -1792.00000M |
| Short term debt | 2.00M | 2.00M | 3642.00M | 3.00M | 0.00000M |
| Short long term debt | - | 0.00000M | 3640.00M | 0.00000M | 0.00000M |
| Short long term debt total | 3239.00M | 3438.00M | 3642.00M | 3324.00M | 3437.00M |
| Other stockholder equity | 80247.00M | 80157.00M | 78156.00M | 78882.00M | 76947.00M |
| Property plant equipment | 18.00M | 20.00M | 17.00M | 19.00M | 14.00M |
| Total current assets | 6880.00M | 4963.00M | 6062.00M | 5015.00M | 5475.00M |
| Long term investments | - | - | - | 0.00000M | 0.00000M |
| Net tangible assets | 86857.00M | 86767.00M | 84766.00M | 85492.00M | 83557.00M |
| Short term investments | - | - | - | 1637.00M | 0.00000M |
| Net receivables | 132.00M | 128.00M | 406.00M | 137.00M | 73.00M |
| Long term debt | 3236.00M | 3433.00M | 0.00000M | 3319.00M | 3437.00M |
| Inventory | - | - | - | 0.00000M | 0.00000M |
| Accounts payable | 3915.00M | 3384.00M | 3397.00M | 4165.00M | 4063.00M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | - | 0.00000M | 0.00000M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | 87629.00M | 89276.00M | 87362.00M | 2855.00M | 85902.00M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 87647.00M | 89341.00M | 87490.00M | 88556.00M | 85962.00M |
| Capital lease obligations | 3.00M | 5.00M | 2.00M | 5.00M | 0.00000M |
| Long term debt total | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 4008.00M | 1226.00M | 1499.00M | -1914.00000M | -4060.00000M |
| Change to liabilities | 0.00000M | -220.00000M | -46.00000M | 102.00M | 1507.00M |
| Total cashflows from investing activities | - | 5931.00M | 5134.00M | 2563.00M | 584.00M |
| Net borrowings | - | 3.00M | -3.00000M | -2.00000M | -3703.00000M |
| Total cash from financing activities | -6142.00000M | -6016.00000M | -5979.00000M | -5978.00000M | -22485.00000M |
| Change to operating activities | - | 44.00M | -13.00000M | 14.00M | 32.00M |
| Net income | 5838.00M | 6272.00M | 6200.00M | 7174.00M | 7690.00M |
| Change in cash | -1358.00000M | 853.00M | 149.00M | -1990.00000M | -19328.00000M |
| Begin period cash flow | 4241.00M | 3388.00M | 3239.00M | 5229.00M | 24557.00M |
| End period cash flow | 2883.00M | 4241.00M | 3388.00M | 3239.00M | 5229.00M |
| Total cash from operating activities | 772.00M | 939.00M | 962.00M | 1849.00M | 2555.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 3.00M | 3.00M | 4.00M | 2.00M | 1.00M |
| Other cashflows from investing activities | - | 4705.00M | 3637.00M | 4477.00M | 4645.00M |
| Dividends paid | -6019.00000M | -6019.00000M | -5976.00000M | -5976.00000M | 18782.00M |
| Change to inventory | - | - | - | 0.00000M | 0.00000M |
| Change to account receivables | - | -53.00000M | 13.00M | -231.00000M | -79.00000M |
| Sale purchase of stock | -121.00000M | - | - | 0.00000M | 0.00000M |
| Other cashflows from financing activities | -2.00000M | 3682.00M | -3.00000M | -2.00000M | 584.00M |
| Change to netincome | - | -4975.00000M | -5128.00000M | -5595.00000M | -6542.00000M |
| Capital expenditures | 1.00M | 0.00000M | 2.00M | 2.00M | 1.00M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -503.00000M | -229.00000M | -46.00000M | -20.00000M | 1460.00M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -4566.00000M | -5107.00000M | -5196.00000M | -5307.00000M | -6596.00000M |
| Free cash flow | 771.00M | 939.00M | 960.00M | 1849.00M | 2554.00M |
Sector: Utilities Industry: Utilities - Independent Power Producers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HGKGY Power Assets Holdings Ltd |
- -% | 6.37 | 16.30 | 14.79 | 8.05 | 1.07 | 9.11 | 2.00 |
| UNPRF Uniper SE |
- -% | 50.00 | 0.05 | 4.91 | 0.28 | 2.51 | 0.17 | 0.52 |
| HUNGF Huaneng Power International Inc |
- -% | 0.50 | 8.83 | 14.03 | 0.06 | 0.43 | 0.21 | 2.53 |
| VST Vistra Energy Corp |
11.98 7.75% | 166.61 | 11.25 | 9.48 | 0.87 | 3.84 | 1.69 | 6.07 |
| HGKGF Power Assets Holdings Limited |
- -% | 6.85 | 16.38 | 14.49 | 8.26 | 1.05 | 9.11 | 2.00 |
Power Assets Holdings Limited, an investment holding company, engages in the generation, transmission, and distribution of electricity in Hong Kong, the United Kingdom, Australia, Mainland China, and internationally. It generates energy from thermal, renewable energy, and waste sources. The company also transmits and distributes oil and gas; and provides trust administration and management services. It has a generation capacity of 948 MW renewable energy/energy from waste, 5,258 MW gas fired, and 3,569 MW coal/oil fired; and operates 114,600 km of gas/oil pipeline, as well as 405,500 km of power network serving 19,457,000 customers. The company was formerly known as Hongkong Electric Holdings Limited and changed its name to Power Assets Holdings Limited in February 2011. Power Assets Holdings Limited was founded in 1889 and is based in Central, Hong Kong.
Cheung Kong Center, Central, Hong Kong
| Name | Title | Year Born |
|---|---|---|
| Mr. Kin Ning Fok B.A., BA, DFM, F.C.A., FCA (ANZ) | Chairman | 1951 |
| Mr. Chao Chung Tsai BAppScMechEng, BSME, CPEng | CEO & Exec. Director | 1957 |
| Mr. Andrew John Hunter M.A., M.B.A., MA, MBA, MDBA, MHKICPA, MICAS | Exec. Director | 1958 |
| Mr. Chi Tin Wan | Exec. Director | 1950 |
| Mr. Neil Douglas McGee | Exec. Director | 1951 |
| Mr. Loi Shun Chan FCCA, FCPA | Exec. Director | 1963 |
| Mr. Kee Ham Chan | Chief Financial Officer | 1963 |
| Mr. Wai Cheong Ng LLB | Group Legal Counsel & Company Sec. | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...