AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -6.12300M | -93.13600M | -3.07600M | -2.85100M | -2.82900M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -6.15500M | -93.23600M | -3.22100M | -2.88000M | -2.82900M |
Selling general administrative | 3.22M | 0.98M | 1.93M | 1.37M | 1.26M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | 0.13M |
Reconciled depreciation | 0.27M | 0.25M | 0.25M | 0.25M | 0.09M |
Ebit | -6.09100M | -93.10800M | -3.05200M | -2.82200M | -2.96200M |
Ebitda | -5.82300M | -92.85700M | -2.80200M | -2.57000M | -2.87100M |
Depreciation and amortization | 0.27M | 0.25M | 0.25M | 0.25M | 0.09M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -6.09100M | -93.10800M | -3.05200M | -2.82200M | -2.96200M |
Other operating expenses | 6.58M | 93.27M | 3.21M | 2.89M | 2.96M |
Interest expense | 0.03M | 0.03M | 0.02M | 0.03M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.11M | 0.09M | 0.04M | 0.06M | 0.06M |
Net interest income | 0.08M | 0.06M | 0.01M | 0.04M | 0.06M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.03M | 0.10M | 0.14M | 0.03M | 0.13M |
Total revenue | - | - | - | - | 0.13M |
Total operating expenses | 6.58M | 93.27M | 3.21M | 2.89M | 2.96M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | -0.03200M | -0.02800M | -0.02400M | -0.02900M | 0.07M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -6.12300M | -93.13600M | -3.07600M | -2.85100M | -2.82900M |
Net income applicable to common shares | - | -93.13600M | -3.07600M | -2.85100M | -2.82900M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 22.31M | 29.31M | 31.78M | 127.27M | 96.59M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.31M | 2.01M | 0.00900M | 0.01000M | 0.00900M |
Total liab | 1.49M | 3.98M | 1.90M | 2.50M | 2.10M |
Total stockholder equity | 20.82M | 25.33M | 29.88M | 124.77M | 94.49M |
Deferred long term liab | - |