MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

Feishang Anthracite Resources Limited

Energy US FSHRF

0.0026USD
-(-%)

Last update at 2024-07-10T13:30:00Z

Day Range

0.00260.0026
LowHigh

52 Week Range

0.010.33
LowHigh

Fundamentals

  • Previous Close 0.0026
  • Market Cap69.03M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA534.28M
  • Revenue TTM1545.69M
  • Revenue Per Share TTM1.12
  • Gross Profit TTM 456.64M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 132.08M -42.51400M -387.85100M -58.29900M 368.56M
Minority interest -47.95300M -17.38300M 183.75M 184.80M 163.59M
Net income 53.08M -113.84300M -356.10000M -103.64200M 200.63M
Selling general administrative 160.60M 133.92M 139.88M 135.33M 123.37M
Selling and marketing expenses 118.48M 106.48M 106.53M 116.42M 48.22M
Gross profit 660.52M 398.79M 297.44M 317.15M 656.29M
Reconciled depreciation 326.23M 253.74M 268.46M 342.80M 193.39M
Ebit 286.20M 120.51M 30.87M 36.29M 470.38M
Ebitda 612.43M 374.25M 299.34M 379.09M 663.76M
Depreciation and amortization 326.23M 253.74M 268.46M 342.80M 193.39M
Non operating income net other - - - - 0.00000M
Operating income 286.20M 121.44M -225.04500M 31.13M 455.39M
Other operating expenses 1317.11M 999.44M 982.77M 1113.79M 762.58M
Interest expense 151.38M 160.55M 163.17M 90.78M 91.69M
Tax provision 58.16M 50.38M -40.91800M 17.54M 117.28M
Interest income 0.57M 1.91M 2.75M 0.78M 0.37M
Net interest income -151.10400M -158.76100M -161.24600M -90.51700M -91.67600M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 58.16M 50.38M -40.91800M 17.54M 117.28M
Total revenue 1603.20M 1121.00M 1013.07M 1149.73M 1234.15M
Total operating expenses 374.44M 277.22M 267.13M 281.21M 184.72M
Cost of revenue 942.67M 722.22M 715.64M 832.58M 577.86M
Total other income expense net -154.12300M -163.95000M -162.80600M -89.42700M -86.83300M
Discontinued operations - -3.55900M -10.21300M -6.58800M -6.56400M
Net income from continuing ops 73.92M -92.89000M -346.93300M -75.83500M 251.29M
Net income applicable to common shares - -113.84300M -356.10000M -103.64200M 200.63M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3317.72M 3366.44M 3407.00M 3623.11M 3469.04M
Intangible assets - - 54.28M 55.62M 0.74M
Earning assets - - - - -
Other current assets - 185.31M -0.50000M 209.72M 102.42M
Total liab 3865.56M 4014.52M 3958.82M 3817.95M 3581.51M
Total stockholder equity -796.91800M -849.20500M -735.57100M -379.63400M -276.06500M
Deferred long term liab - - - - 0.00000M
Other current liab 818.62M 886.05M 692.03M 569.58M 451.55M
Common stock 1.08M 1.08M 1.08M 1.08M 1.08M
Capital stock 1.08M 1.08M 1.08M 1.08M 1.08M
Retained earnings - -1420.42700M -1306.03600M -897.91100M -730.80600M
Other liab - 99.38M 90.38M 116.35M 161.82M
Good will - - - - 0.00000M
Other assets - 130.89M 110.15M 86.16M 136.14M
Cash 24.71M 23.95M 29.59M 42.42M 54.47M
Cash and equivalents - - - - -
Total current liabilities 3306.13M 3315.11M 1862.02M 2121.50M 2084.38M
Current deferred revenue - - - - -
Net debt 1819.25M 2048.90M 2005.15M 1890.21M 1123.96M
Short term debt 1580.51M 1706.10M 340.87M 669.93M 1087.23M
Short long term debt 1496.40M 1605.76M 271.50M 622.00M 1048.12M
Short long term debt total 1843.96M 2072.85M 2034.74M 1932.63M 1178.42M
Other stockholder equity -797.99900M -850.28600M -736.65200M 517.20M 453.66M
Property plant equipment - 2816.01M 2771.20M 3042.09M 2878.82M
Total current assets 294.40M 418.75M 524.62M 492.35M 451.53M
Long term investments - - - - 2.55M
Net tangible assets - -849.20500M -735.57100M -379.63400M -276.06500M
Short term investments 7.03M 6.43M 6.41M 5.02M 5.00M
Net receivables 73.23M 98.47M 434.87M 137.44M 192.53M
Long term debt 214.90M 289.00M 1632.75M 1226.50M 17.00M
Inventory 38.69M 31.53M 54.25M 37.32M 45.16M
Accounts payable 907.00M 722.96M 829.12M 881.99M 545.60M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 65.03M 82.58M 150.13M 163.30M 121.49M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 3023.33M 2947.70M 2882.38M 3130.76M 3017.51M
Capital lease obligations 132.66M 178.09M 130.49M 84.13M 113.30M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -250.75200M 0.26M -0.81800M -0.81800M -7.40000M
Change to liabilities - -158.59800M -3.41500M 84.03M 250.95M
Total cashflows from investing activities - -154.03500M -222.66200M -219.67500M -376.42800M
Net borrowings - -157.33200M -1.87100M -197.60700M -326.55700M
Total cash from financing activities -384.85400M -127.63200M 23.13M -243.60700M -386.55700M
Change to operating activities - 143.37M 147.65M 73.86M 45.87M
Net income 159.19M -46.08400M -397.79900M -62.52200M 368.56M
Change in cash 0.76M -4.63300M -10.28200M -11.90900M -23.17100M
Begin period cash flow 23.95M 29.59M 42.42M 54.47M 77.64M
End period cash flow 24.71M 24.95M 32.13M 42.56M 54.47M
Total cash from operating activities 637.16M 276.82M 189.09M 451.30M 739.25M
Issuance of capital stock - - - - -
Depreciation 326.23M 253.74M 268.46M 342.80M 193.39M
Other cashflows from investing activities - 3.60M 2.50M 58.26M 20.35M
Dividends paid - - - - 0.00000M
Change to inventory -9.56300M 19.73M -17.59200M 7.84M -22.14100M
Change to account receivables - 75.29M -47.31500M 39.29M -28.43800M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 1239.36M 174.61M 683.38M 1271.02M 102.92M
Change to netincome - 57.14M 193.50M 7.12M 98.99M
Capital expenditures 249.12M 166.51M 224.34M 277.94M 389.38M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 207.24M 81.24M 75.01M 205.02M 246.24M
Stock based compensation - - - - -
Other non cash items -55.50300M -12.06900M 243.41M -34.00100M -68.93800M
Free cash flow 388.04M 110.31M -35.25600M 173.36M 349.87M

Peer Comparison

Sector: Energy Industry: Thermal Coal

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSHRF
Feishang Anthracite Resources Limited
- -% 0.0026 - - 0.04 - 0.19 1.26
CUAEF
China Shenhua Energy Company Limited
- -% 4.70 7.59 6.27 0.24 1.10 0.20 0.76
CSUAY
China Shenhua Energy Co Ltd
-0.07 0.40% 17.60 8.04 6.46 0.24 1.14 0.20 0.76
YZCAY
Yanzhou Coal Mining Company Limited
-0.05 0.28% 17.50 5.97 3.48 0.11 1.52 0.17 0.81
YZCHF
Yanzhou Coal Mining Company Limited
- -% 2.35 5.50 3.33 0.11 1.46 0.17 0.81

Reports Covered

Stock Research & News

Profile

Feishang Anthracite Resources Limited, an investment holding company, engages in the extraction, sale, and trade of anthracite coal in the People's Republic of China. It engages in the acquisition, construction, development, and operation of anthracite coal mines. The company operates four coal mines in Guizhou province. It is also involved in the coal washing activities. The company was formerly known as Wealthy Year Limited. Feishang Anthracite Resources Limited was incorporated in 2010 and is based in Sheung Wan, Hong Kong. Feishang Anthracite Resources Limited operates as a subsidiary of Feishang Industrial Group Co., Ltd.

Feishang Anthracite Resources Limited

Shun Tak Centre, West Tower, Sheung Wan, Hong Kong

Key Executives

Name Title Year Born
Mr. Weibing Han Chairman & CEO 1971
Mr. Weidong Wang Deputy Chairman 1979
Mr. Ming Wai Yue CFO & Company Sec. 1968
Mr. Cheuk Ho Tam Exec. Director 1963
Mr. Wah On Wong Exec. Director 1963
Mr. Guohua Yang Exec. Director 1969
Mr. Jianhu He Exec. Director 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.