AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

Uxin Ltd

Consumer Cyclical US UXIN

1.52USD
-0.14(8.43%)

Last update at 2024-04-22T20:00:00Z

Day Range

1.501.70
LowHigh

52 Week Range

0.523.92
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -143.30600M -732.59900M -732.59900M -1360.46300M -1526.33100M
Minority interest 0.01M 0.00000M -0.16300M -4.04800M -2.49000M
Net income -143.55100M -732.63200M -732.63200M -1326.22600M -1522.51400M
Selling general administrative 151.02M 277.93M 277.93M 402.04M 1724.06M
Selling and marketing expenses 222.14M 339.01M 339.01M 1185.00M 2686.96M
Gross profit 47.72M -16.30300M -16.30300M 898.74M 2176.45M
Reconciled depreciation 30.84M 29.66M 57.45M 171.75M 94.42M
Ebit -278.94100M -552.62500M -552.62500M -1414.36000M -2677.15800M
Ebitda -278.97900M -563.30700M -563.30700M -1242.60500M -2582.73600M
Depreciation and amortization -0.03800M -10.68200M -10.68200M 171.75M 94.42M
Non operating income net other - - - - 0.00000M
Operating income -278.94100M -552.62500M -552.62500M -1292.13600M -2565.92300M
Other operating expenses 1915.06M 1210.03M 1210.03M 2685.78M 5879.44M
Interest expense 41.22M 95.95M 95.95M 112.59M 120.45M
Tax provision 0.37M 0.24M 0.03M -2.55400M 14.59M
Interest income 0.60M 3.66M 45.14M 14.96M 1137.53M
Net interest income -20.64000M -37.56200M -50.81300M -97.62900M -120.45300M
Extraordinary items - - - -662.45000M -186.52400M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.24M 0.03M 0.03M -2.55400M 14.59M
Total revenue 1636.12M 657.41M 657.41M 1588.03M 3315.45M
Total operating expenses 326.66M 536.32M 536.32M 1996.49M 4740.45M
Cost of revenue 1588.40M 673.71M 673.71M 689.29M 1138.99M
Total other income expense net 135.63M -179.97400M -179.97400M -165.08300M 1158.11M
Discontinued operations - - 295.74M -662.45000M -186.52400M
Net income from continuing ops -147.54300M -143.22300M -716.97500M -1327.67800M -1538.28500M
Net income applicable to common shares - -143.22300M -421.22200M -1988.67600M -2386.23800M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1251.20M 1233.53M 1233.53M 5383.10M 7349.39M
Intangible assets - 0.03M 0.03M 0.19M 21.18M
Earning assets - - - - -
Other current assets 2.58M 6.32M 6.32M 848.23M 24.82M
Total liab 2761.28M 3229.39M 3229.39M 4917.98M 4977.75M
Total stockholder equity -1509.92000M -1995.69200M -1995.69200M 469.17M 2374.13M
Deferred long term liab - - - - 0.00000M
Other current liab 852.85M 922.37M 922.37M 2000.63M 1518.56M
Common stock 0.78M 0.73M 0.73M 0.58M 0.57M
Capital stock 0.81M 0.78M 0.73M 0.58M 0.57M
Retained earnings -16053.27200M -15910.04900M -15910.04900M -12669.16500M -10680.48900M
Other liab 58.56M 107.64M 200.78M 0.27M 24.11M
Good will - - 0.00000M 9.54M 110.42M
Other assets - 24.00M 36.00M - 0.00000M
Cash 128.02M 192.60M 192.60M 478.20M 801.00M
Cash and equivalents - - - - -
Total current liabilities 1298.64M 1147.20M 1147.20M 2993.81M 4461.44M
Current deferred revenue 18.05M 32.42M 32.42M 244.39M 973.79M
Net debt 1035.70M 1780.02M 1780.02M 2066.66M 1493.58M
Short term debt 335.21M 91.22M 91.22M 620.96M 1812.78M
Short long term debt 178.74M 335.21M 79.56M 588.07M 1812.78M
Short long term debt total 1163.72M 1972.62M 1972.62M 2544.86M 2294.58M
Other stockholder equity 14254.11M 13695.88M 13695.88M 13069.56M 12967.99M
Property plant equipment 137.86M 52.15M 61.68M 137.98M 182.29M
Total current assets 874.33M 832.94M 832.94M 4944.87M 6668.63M
Long term investments 288.71M 288.76M 288.43M 272.94M 349.88M
Net tangible assets -1833.66700M -1521.88300M -2010.17600M 441.86M 2225.55M
Short term investments - - - 121.82M 596.08M
Net receivables 221.73M 412.71M 412.71M 2238.53M 1607.21M
Long term debt 556.51M 817.65M 1847.04M 1913.82M 481.80M
Inventory 426.26M 69.59M 69.59M 13.79M 19.38M
Accounts payable 92.53M 101.20M 101.20M 127.84M 156.32M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 288.46M 217.75M 217.75M 68.19M 86.06M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 0.73M 0.58M 0.57M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 24.00M 36.00M 36.00M 276.76M -4.75900M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 376.87M 400.59M 400.59M 438.23M 680.76M
Capital lease obligations 77.46M 21.86M 46.02M 42.97M 0.00000M
Long term debt total - - - 1913.82M 361.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -32.03200M -16.76900M 443.02M -484.25400M -1474.41700M
Change to liabilities -208.92600M -272.16900M -381.72100M 614.05M 741.84M
Total cashflows from investing activities -32.03200M -16.76900M 443.02M -484.25400M -1078.61700M
Net borrowings 27.07M -138.51600M -41.09400M 60.71M 25.63M
Total cash from financing activities 764.42M 130.32M 130.32M 73.63M 4274.05M
Change to operating activities -39.09300M 70.93M -19.83000M -1031.47800M -972.02100M
Net income -143.22300M -421.23100M -421.23100M -1990.12800M -1538.28500M
Change in cash -97.42200M -563.71600M -563.71600M -627.51400M 509.02M
Begin period cash flow 233.72M 797.43M 797.43M 1812.70M 291.97M
End period cash flow 136.30M 233.72M 233.72M 1185.19M 801.00M
Total cash from operating activities -844.96200M -1122.30800M -1122.30800M -1194.10100M -2281.33300M
Issuance of capital stock 0.00000M 0.00000M 169.50M 0.00000M 4248.42M
Depreciation 29.66M 57.45M 57.45M 171.75M 94.42M
Other cashflows from investing activities - - - -1175.86700M -101.57800M
Dividends paid - - - - 0.00000M
Change to inventory -372.12000M -75.55200M -75.55200M 5.59M 58.56M
Change to account receivables 51.82M 48.25M 48.25M 315.73M -595.27700M
Sale purchase of stock - 0.00000M 0.00000M -28.00000M 4248.42M
Other cashflows from financing activities 902.94M 1.91M 1.91M 1999.11M 2883.84M
Change to netincome -252.15900M -209.87000M -329.68500M 718.93M -86.34700M
Capital expenditures 18.65M 0.41M 0.41M 46.82M 133.91M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -439.93000M -94.53000M -94.53000M -96.11100M -726.26800M
Stock based compensation 26.53M -19.12200M -19.12200M 100.30M 1052.03M
Other non cash items -318.00800M -451.99000M -451.99000M 621.77M -1162.12700M
Free cash flow -863.61600M -1122.72100M -1122.72100M -1240.92100M -2415.24000M

Fundamentals

  • Previous Close 1.66
  • Market Cap30.10M
  • Volume59108
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-270.63251M
  • Revenue TTM1459.38M
  • Revenue Per Share TTM30.81
  • Gross Profit TTM 47.72M
  • Diluted EPS TTM-3.67

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
UXIN
Uxin Ltd
-0.14 8.43% 1.52 - - 0.02 6.40 0.05 -0.2045
KMX
CarMax Inc
-0.46 0.67% 67.88 24.45 20.04 0.42 1.97 1.14 21.00
PAG
Penske Automotive Group Inc
1.08 0.73% 149.02 9.64 10.66 0.37 2.37 0.60 9.29
SIEVF
D'Ieteren Group SA
- -% 217.90 21.65 10.35 1.43 2.56 1.61 14.22
SIETY
D’Ieteren NV ADR
- -% 109.90 21.11 11.32 1.46 2.80 1.62 14.36

Reports Covered

Stock Research & News

Profile

Uxin Limited, an investment holding company, engages in the retail sale of vehicles in China. The company operates an e-commerce platform for buying and selling used cars. It also offers used-car acquisition, inspection, reconditioning, warehousing, pre-sales and after-sales, and various car-related value-added products and services, as well as warranty and repair, delivery, and title transfers and vehicle registration services. Uxin Limited was incorporated in 2011 and is headquartered in Beijing, China.

Uxin Ltd

No. 12 Beitucheng East Road, Beijing, China, 100029

Key Executives

Name Title Year Born
Mr. Kun Dai Founder, Chairman & CEO 1982
Mr. Feng Lin Chief Financial Officer 1980
Mr. Zhitian Zhang Chief Operating Officer 1981
Henry Tsai Head of Corp. Fin. NA
Nancy Song Investor Relations Director NA
Mr. Zhen Zeng Advisor 1983
Mr. Wenbing A Jing Chief Strategy Officer 1980

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).