AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 338.00M | 430.00M | 516.00M | 301.00M | 233.00M |
Minority interest | - | - | - | - | - |
Net income | 258.00M | 324.00M | 363.00M | 225.00M | 176.00M |
Selling general administrative | 340.00M | 320.00M | 358.00M | 305.00M | 298.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 776.00M | 811.00M | 973.00M | 880.00M | 832.00M |
Reconciled depreciation | 117.00M | 109.00M | 99.00M | 91.00M | 87.00M |
Ebit | 414.00M | 478.00M | 586.00M | 419.00M | 564.00M |
Ebitda | 531.00M | 587.00M | 685.00M | 510.00M | 651.00M |
Depreciation and amortization | 117.00M | 109.00M | 99.00M | 91.00M | 87.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 414.00M | 478.00M | 586.00M | 510.00M | 513.00M |
Other operating expenses | 3403.00M | 3078.00M | 2677.00M | 2522.00M | 2629.00M |
Interest expense | 76.00M | 48.00M | 70.00M | 209.00M | 331.00M |
Tax provision | 80.00M | 106.00M | 153.00M | 76.00M | 57.00M |
Interest income | 6.00M | 0.00000M | 0.00000M | 33.00M | 52.00M |
Net interest income | -76.00000M | -48.00000M | -70.00000M | -209.00000M | -280.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 80.00M | 106.00M | 153.00M | 76.00M | 57.00M |
Total revenue | 3817.00M | 3556.00M | 3263.00M | 3032.00M | 3142.00M |
Total operating expenses | 362.00M | 333.00M | 387.00M | 370.00M | 319.00M |
Cost of revenue | 3041.00M | 2745.00M | 2290.00M | 2152.00M | 2310.00M |
Total other income expense net | -76.00000M | -48.00000M | -70.00000M | -209.00000M | -280.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 258.00M | 324.00M | 363.00M | 225.00M | 176.00M |
Net income applicable to common shares | 258.00M | 324.00M | 363.00M | 225.00M | 176.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4929.00M | 4812.00M | 4722.00M | 4160.00M | 6421.00M |
Intangible assets | 1031.00M | 1061.00M | 1092.00M | 1123.00M | 1155.00M |
Earning assets | - | - | - | - | - |
Other current assets | 41.00M | 19.00M | 13.00M | 15.00M | 6.00M |
Total liab | 3061.00M | 3056.00M | 3107.00M | 4978.00M | 7448.00M |
Total stockholder equity | 1868.00M | 1756.00M | 1615.00M | -818.00000M | -1027.00000M |
Deferred long term liab | - | 351.00M | 326.00M | - | - |
Other current liab | 205.00M | 86.00M | 83.00M | 46.00M | 1249.00M |
Common stock | - | - | - | -823.00000M | -1034.00000M |
Capital stock | 0.00000M | 0.00000M | 0.00000M | - | -1034.00000M |
Retained earnings | 431.00M | 365.00M | 233.00M | -823.00000M | -1034.00000M |
Other liab | 446.00M | 439.00M | 416.00M | 361.00M | 354.00M |
Good will | 1879.00M | 1879.00M | 1879.00M | 1879.00M | 1879.00M |
Other assets | 49.00M | 36.00M | 86.00M | 9.00M | 2407.00M |
Cash | 38.00M | 164.00M | 312.00M | 102.00M | 23.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 496.00M | 484.00M | 432.00M | 378.00M | 1385.00M |
Current deferred revenue | - | 112.00M | 139.00M | 176.00M | -271.00000M |
Net debt | 2120.00M | 1994.00M | 1972.00M | 4158.00M | 5957.00M |
Short term debt | 39.00M | 25.00M | 25.00M | 21.00M | 271.00M |
Short long term debt | 25.00M | 25.00M | 25.00M | 21.00M | 271.00M |
Short long term debt total | 2158.00M | 2158.00M | 2284.00M | 4260.00M | 5980.00M |
Other stockholder equity | 1385.00M | 1381.00M | 1381.00M | 647.00M | 1651.00M |
Property plant equipment | 722.00M | 677.00M | 612.00M | 579.00M | 464.00M |
Total current assets | 1171.00M | 1104.00M | 1053.00M | 570.00M | 516.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | -1042.00000M | -1184.00000M | -1356.00000M | -3820.00000M | -4061.00000M |
Short term investments | - | - | - | - | - |
Net receivables | 370.00M | 338.00M | 309.00M | 35.00M | 58.00M |
Long term debt | 2066.00M | 2087.00M | 2208.00M | 4204.00M | 5709.00M |
Inventory | 722.00M | 583.00M | 419.00M | 418.00M | 429.00M |
Accounts payable | 252.00M | 261.00M | 185.00M | 135.00M | 136.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 52.00M | 10.00M | 1.00M | 5.00M | 7.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | -1034.00000M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 431.00M | 365.00M | 233.00M | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -304.00000M | 36.00M | 25.00M | 9.00M | 2407.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 3758.00M | 3708.00M | 3669.00M | 3590.00M | 5905.00M |
Capital lease obligations | 67.00M | 46.00M | 51.00M | 35.00M | - |
Long term debt total | - | 2087.00M | 2208.00M | 4204.00M | 5709.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -128.00000M | -141.00000M | -143.00000M | -128.00000M | -554.00000M |
Change to liabilities | 8.00M | 46.00M | 53.00M | -6.00000M | 16.00M |
Total cashflows from investing activities | -128.00000M | -141.00000M | -143.00000M | -128.00000M | -554.00000M |
Net borrowings | -25.00000M | -125.00000M | 2466.00M | -95.00000M | 3.00M |
Total cash from financing activities | -217.00000M | -317.00000M | 34.00M | -196.00000M | 24.00M |
Change to operating activities | 9.00M | -24.00000M | 3.00M | 25.00M | 260.00M |
Net income | 258.00M | 324.00M | 363.00M | 225.00M | 176.00M |
Change in cash | -126.00000M | -148.00000M | 210.00M | 79.00M | 79.00M |
Begin period cash flow | 164.00M | 312.00M | 102.00M | 23.00M | 23.00M |
End period cash flow | 38.00M | 164.00M | 312.00M | 102.00M | 23.00M |
Total cash from operating activities | 219.00M | 310.00M | 319.00M | 403.00M | 530.00M |
Issuance of capital stock | 0.00000M | 0.00000M | 1410.00M | - | - |
Depreciation | 117.00M | 109.00M | 99.00M | 91.00M | 87.00M |
Other cashflows from investing activities | - | - | - | -19.00000M | -472.00000M |
Dividends paid | 192.00M | 192.00M | 124.00M | 124.00M | 124.00M |
Change to inventory | -139.00000M | -165.00000M | 2.00M | 2.00M | -65.00000M |
Change to account receivables | -31.00000M | -24.00000M | -279.00000M | 2.00M | -7.00000M |
Sale purchase of stock | - | - | 3640.00M | - | - |
Other cashflows from financing activities | -128.00000M | -141.00000M | -3498.00000M | -175.00000M | 45.00M |
Change to netincome | 5.00M | 4.00M | 5.00M | -8.00000M | -8.00000M |
Capital expenditures | 128.00M | 141.00M | 143.00M | 109.00M | 82.00M |
Change receivables | -31.00000M | -29.00000M | -276.00000M | - | - |
Cash flows other operating | 1.00M | 21.00M | 75.00M | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -126.00000M | -148.00000M | 210.00M | - | - |
Change in working capital | -162.00000M | -149.00000M | -215.00000M | 94.00M | 274.00M |
Stock based compensation | 5.00M | 4.00M | 5.00M | -9.00000M | - |
Other non cash items | - | -148.00000M | -644.00000M | 1.00M | 15.00M |
Free cash flow | 91.00M | 169.00M | 176.00M | 294.00M | 448.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
REYN Reynolds Consumer Products Inc |
0.06 0.21% | 28.25 | 21.12 | 16.98 | 1.46 | 2.94 | 1.95 | 12.57 |
BALL Ball Corporation |
0.48 0.74% | 65.43 | 29.79 | 16.75 | 1.24 | 4.46 | 1.85 | 14.34 |
AVY Avery Dennison Corp |
0.20 0.09% | 211.77 | 33.88 | 20.75 | 1.96 | 7.85 | 2.33 | 18.05 |
PKG Packaging Corp of America |
-0.6 0.33% | 179.29 | 18.79 | 20.33 | 1.86 | 3.75 | 2.13 | 10.38 |
AMCCF Amcor plc |
- -% | 9.30 | 14.62 | 14.24 | 0.96 | 3.52 | 1.45 | 10.20 |
Reynolds Consumer Products Inc. produces and sells products in cooking, waste and storage, and tableware product categories in the United States and internationally. It operates through four segments: Reynolds Cooking & Baking, Hefty Waste & Storage, Hefty Tableware, and Presto Products. The Reynolds Cooking & Baking segment produces aluminum foil, disposable aluminum pans, parchment paper, freezer paper, wax paper, butcher paper, plastic wrap, baking cups, oven bags, and slow cooker liners under the Reynolds Wrap, Reynolds KITCHENS, and E-Z Foil brands in the United States, as well as under the ALCAN brand in Canada and under the Diamond brand internationally. The Hefty Waste & Storage segment offers trash bags under the Hefty Ultra Strong and Hefty Strong brands; and food storage bags under the Hefty and Baggies brands. This segment also provides a suite of products, including blue and clear recycling bags, compostable bags, bags made from recycled materials, and the Hefty EnergyBag Program. The Hefty Tableware segment offers disposable and compostable plates, bowls, platters, cups, and cutlery under the Hefty brand. The Presto Products segment primarily sells store brand products in food storage bags, trash bags, reusable storage containers, and plastic wrap categories. It offers both branded and store brand products to grocery stores, mass merchants, warehouse clubs, discount chains, dollar stores, drug stores, home improvement stores, military outlets, and eCommerce retailers. The company was founded in 1947 and is headquartered in Lake Forest, Illinois. Reynolds Consumer Products Inc. operates as a subsidiary of Packaging Finance Limited.
1900 West Field Court, Lake Forest, IL, United States, 60045
Name | Title | Year Born |
---|---|---|
Mr. Lance Mitchell | CEO, Pres & Director | 1960 |
Mr. Michael Graham | Chief Financial Officer | 1962 |
Mr. Stephen C. Estes | Chief Admin. Officer | 1974 |
Mr. Stephan M. Pace | Pres of Sales Evolution Team | 1962 |
Mr. Chris Mayrhofer | Sr. VP, Corp. Controller & Principal Accounting Officer | 1976 |
Ms. Rita Fisher | Chief Information Officer & Exec. VP of Supply Chain | 1970 |
Mr. Mark David Swartzberg | VP of Investor Relations | NA |
Mr. David Watson | Legal Counsel & Corp. Sec. | 1959 |
Ms. Valerie Miller Richards | Exec. VP of HR | 1973 |
Ms. Rachel R. Bishop Ph.D. | Pres of Hefty Tableware | 1974 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).