AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:00:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -155.71700M | -119.35200M | -53.30000M | -103.22300M | - |
| Minority interest | - | - | - | - | - |
| Net income | -156.55900M | -109.07900M | -51.60900M | -103.31900M | - |
| Selling general administrative | 110.62M | 91.71M | 28.39M | 52.01M | - |
| Selling and marketing expenses | 113.85M | 84.27M | 41.77M | 56.22M | - |
| Gross profit | 168.37M | 137.15M | 55.65M | 56.09M | - |
| Reconciled depreciation | 30.05M | 18.25M | 6.64M | 7.38M | - |
| Ebit | -115.66100M | -85.83800M | -42.79900M | -83.12800M | -49.25700M |
| Ebitda | -85.04300M | -67.25100M | -33.36400M | -81.14500M | - |
| Depreciation and amortization | 30.62M | 18.59M | 9.44M | 1.98M | - |
| Non operating income net other | 0.57M | -27.75700M | 1.24M | - | - |
| Operating income | -115.66100M | -85.83800M | -42.79900M | -83.12800M | - |
| Other operating expenses | 391.61M | 278.27M | 116.02M | 160.72M | - |
| Interest expense | 8.72M | 5.76M | 14.73M | 7.13M | 0.00000M |
| Tax provision | 0.84M | -10.27300M | -1.69100M | 0.10M | - |
| Interest income | 0.72M | - | - | - | - |
| Net interest income | -8.00600M | -5.75700M | -14.73400M | -7.13400M | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | -61.38600M | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.84M | -10.27300M | -1.69100M | 0.10M | -0.55800M |
| Total revenue | 275.95M | 192.43M | 73.22M | 77.59M | - |
| Total operating expenses | 284.03M | 222.99M | 98.45M | 139.22M | - |
| Cost of revenue | 107.58M | 55.28M | 17.56M | 21.50M | - |
| Total other income expense net | -40.05600M | -33.51400M | -10.50100M | -20.09500M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -154.87500M | -109.07900M | -51.60900M | -103.31900M | - |
| Net income applicable to common shares | -156.55900M | -109.07900M | -71.31600M | -103.31900M | -49.91700M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1049.06M | 1034.58M | 268.59M | 48.47M | - |
| Intangible assets | 108.25M | 129.83M | 15.96M | 9.83M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 20.01M | 10.17M | 3.89M | 1.28M | - |
| Total liab | 969.70M | 820.00M | 129.18M | 108.45M | - |
| Total stockholder equity | 79.35M | 214.57M | 139.41M | -59.97900M | - |
| Deferred long term liab | 0.60M | 0.40M | - | - | - |
| Other current liab | 202.08M | 135.22M | 9.99M | 25.70M | 12.02M |
| Common stock | 0.01000M | 0.01000M | 0.00800M | 0.00300M | 0.20M |
| Capital stock | 0.01000M | 0.01000M | 0.00800M | 0.00300M | - |
| Retained earnings | -585.02300M | -426.58500M | -315.08300M | -263.47400M | -160.66200M |
| Other liab | 26.22M | 41.30M | 86.10M | 10.33M | 2.10M |
| Good will | 244.70M | 225.65M | 28.29M | 18.27M | - |
| Other assets | 15.91M | 10.35M | 3.74M | 3.53M | 3.70M |
| Cash | 215.06M | 315.74M | 196.05M | 4.18M | - |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 515.64M | 361.42M | 31.17M | 57.46M | 75.66M |
| Current deferred revenue | 290.83M | 219.09M | 7.53M | 6.50M | - |
| Net debt | 229.24M | 101.69M | -148.06300M | 56.94M | - |
| Short term debt | 16.45M | 0.15M | 4.75M | 20.46M | - |
| Short long term debt | 16.45M | 0.15M | 4.75M | 20.46M | - |
| Short long term debt total | 444.30M | 417.43M | 47.98M | 61.12M | - |
| Other stockholder equity | 670.54M | 641.41M | 454.49M | 203.49M | - |
| Property plant equipment | 12.24M | 11.17M | 4.59M | 6.66M | 6.74M |
| Total current assets | 610.63M | 599.25M | 216.00M | 10.17M | 10.16M |
| Long term investments | 67.38M | 58.32M | 3.37M | - | - |
| Net tangible assets | -273.59900M | -140.91200M | 63.08M | -88.08500M | -185.84500M |
| Short term investments | 36.52M | 9.25M | - | - | - |
| Net receivables | 325.50M | 255.54M | 4.66M | 4.71M | 2.45M |
| Long term debt | 425.31M | 414.58M | 43.24M | 40.66M | - |
| Inventory | 13.54M | 8.55M | 11.41M | - | - |
| Accounts payable | 6.27M | 6.96M | 8.90M | 4.81M | 2.34M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -6.17100M | -0.25900M | - | -7.01700M | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.01000M | 0.01000M | 0.00800M | 0.00300M | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -585.02300M | -424.11200M | -317.50600M | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 13.91M | 1.18M | 3.74M | 3.53M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 438.42M | 435.33M | 52.59M | 38.29M | - |
| Capital lease obligations | 2.54M | 2.69M | - | - | - |
| Long term debt total | 425.31M | 414.58M | 43.24M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -30.60000M | -2.31200M | -10.67100M | -5.20800M | -2.31200M |
| Change to liabilities | 59.04M | 34.75M | 6.30M | 1.56M | 2.41M |
| Total cashflows from investing activities | -79.67800M | -263.43200M | -10.67100M | -5.20800M | -7.54900M |
| Net borrowings | 28.49M | 366.57M | -15.45000M | 31.10M | 32.45M |
| Total cash from financing activities | 1.98M | 415.55M | 259.61M | 34.49M | 35.75M |
| Change to operating activities | -23.21900M | -37.31800M | -23.00000M | 13.45M | 8.38M |
| Net income | -156.55900M | -109.07900M | -51.60900M | -103.31900M | -49.91700M |
| Change in cash | -96.18700M | 117.34M | 200.27M | -0.05700M | -2.32000M |
| Begin period cash flow | 324.79M | 207.45M | 7.18M | 7.24M | - |
| End period cash flow | 228.60M | 324.79M | 207.45M | 7.18M | 7.24M |
| Total cash from operating activities | -18.49000M | -34.78100M | -48.66900M | -29.33500M | -30.52000M |
| Issuance of capital stock | 0.00000M | 0.00000M | 4.71M | 3.27M | - |
| Depreciation | 30.05M | 18.25M | 6.64M | 7.38M | 5.46M |
| Other cashflows from investing activities | -46.72800M | -260.14900M | -10.39200M | -0.00100M | -0.00100M |
| Dividends paid | 0.00000M | 0.00000M | 30.00M | 30.00M | 30.00M |
| Change to inventory | - | -26.22500M | -21.62300M | 8.31M | - |
| Change to account receivables | -4.88600M | -1.26000M | 0.02M | -1.84000M | -0.22600M |
| Sale purchase of stock | -1.81300M | 131.03M | -0.04200M | 0.00000M | - |
| Other cashflows from financing activities | 8.94M | 462.52M | 299.48M | 34.69M | -5.65200M |
| Change to netincome | 91.53M | 59.88M | 15.22M | 53.44M | 3.37M |
| Capital expenditures | 10.45M | 4.69M | 2.88M | 4.57M | 0.76M |
| Change receivables | -8.74500M | -6.00600M | -3.15500M | - | - |
| Cash flows other operating | -30.92500M | -0.87800M | -4.41600M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -96.18700M | 117.34M | 200.27M | - | - |
| Change in working capital | 36.70M | -13.12700M | -21.25500M | 13.17M | - |
| Stock based compensation | 27.04M | 38.59M | 11.41M | 35.97M | - |
| Other non cash items | 44.57M | 19.64M | 6.17M | 17.43M | - |
| Free cash flow | -28.94000M | -39.47100M | -51.54900M | -33.90900M | - |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PRCH Porch Group Inc |
0.04 1.22% | 3.31 | - | - | 0.78 | 1.80 | 0.87 | -2.8391 |
| CRM Salesforce.com Inc |
3.44 1.27% | 273.81 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
2.20 1.26% | 176.43 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
2.41 1.37% | 178.18 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
4.60 0.76% | 609.77 | 67.36 | 37.59 | 11.69 | 10.14 | 11.97 | 41.27 |
Porch Group, Inc. operates a software platform in the United States and Canada. The company operates through two segments, Vertical Software and Insurance. The Vertical Software segment provides software and services to home services companies and gives early access to homebuyers and homeowners. It offers services to home services companies, such as home inspectors, mortgage companies and loan officers, and title companies; consumers, such as homebuyers and homeowners, service providers, such as moving, insurance, warranty, and security companies, and TV/Internet providers. This segment operates through Porch, Floify, HireAHelper, Home Inspector Pro and Palm-Tech, Inspection Support Network, iRoofing, Porch Group Media, Porch.com, Rynoh, and V12 brands. The Insurance segment offers property-related insurance policies through its own risk-bearing carrier and independent agency as well as risk-bearing home warranty company. This segment operates though American Home Protect, Elite Insurance Group, Porticus Reinsurance Ltd., and Homeowners of America brands. In addition, the company provides property and casualty, home, auto, flood, and umbrella insurance products; and contractor services. The company was incorporated in 2011 and is headquartered in Seattle, Washington.
2200 1st Avenue South, Seattle, WA, United States, 98134
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthew Ehrlichman | Founder, Chairman & CEO | 1980 |
| Mr. Matthew Neagle | Chief Operating Officer | 1979 |
| Mr. Ronnie Castro | Co-Founder & VP of Homeowner Operations | NA |
| Mr. Shawn Tabak | Chief Financial Officer | 1980 |
| Nicole Pelley | Sr. VP of Product & Technology | NA |
| Ms. Emily Lear | Head of Investor Relations & Treasury Mang. | NA |
| Mr. Matthew Cullen | Gen. Counsel & Sec. | NA |
| Ms. Janet Zimmermann | VP of People | NA |
| Mr. Adam Kornick | Pres of InsurTech Division | NA |
| Mr. Andrew Beck | Head of Contractor Tools SaaS | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...