AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%

Plug Power Inc

Industrials US PLUG

2.71USD
-0.02(0.73%)

Last update at 2024-04-18T20:12:00Z

Day Range

2.622.79
LowHigh

52 Week Range

3.2218.88
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -723.16900M -476.16200M -592.47500M -85.46500M -87.33200M
Minority interest - - - - -
Net income -724.00800M -459.96500M -561.68200M -120.96700M -78.11500M
Selling general administrative 380.40M 179.85M 44.33M 44.33M 38.20M
Selling and marketing expenses - - - - -
Gross profit -194.35600M -171.31000M -523.81200M 27.97M 2.62M
Reconciled depreciation 51.60M 23.37M 14.79M 12.69M 11.71M
Ebit -679.55000M -437.32400M -550.26400M -50.04200M -69.48300M
Ebitda -590.30900M -394.82500M -551.69900M -37.35500M -57.77600M
Depreciation and amortization 89.24M 42.50M -1.43500M 12.69M 11.71M
Non operating income net other -23.45500M -6.46900M -42.79800M -35.42300M -17.84900M
Operating income -679.55000M -437.32400M -550.26400M -50.04200M -69.48300M
Other operating expenses 1359.30M 918.27M 449.80M 280.28M 244.12M
Interest expense 39.04M 43.23M 60.48M 35.50M 22.14M
Tax provision 0.84M -16.19700M -30.79300M 0.00000M -9.21700M
Interest income 37.26M 4.04M 58.44M 35.42M 17.85M
Net interest income -1.77800M -39.18500M -58.44100M -35.50200M -22.13500M
Extraordinary items - - - - -
Non recurring 5.22M 10.22M 6.43M - -
Other items - - - - -
Income tax expense 0.84M -16.19700M -30.79300M 35.50M -9.21700M
Total revenue 701.44M 502.34M -100.46900M 230.24M 174.63M
Total operating expenses 463.51M 244.61M 126.92M 78.01M 72.11M
Cost of revenue 895.80M 673.65M 423.34M 202.27M 172.01M
Total other income expense net -43.61900M -38.83800M -42.21100M -35.42300M 4.29M
Discontinued operations - - - - -
Net income from continuing ops -724.00800M -459.96500M -596.15500M -85.46500M -78.11500M
Net income applicable to common shares -724.00800M -459.96500M -596.18100M -85.51700M -78.16700M
Preferred stock and other adjustments - - 0.03M 0.05M 0.05M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 5764.28M 5950.08M 2416.14M 771.18M 390.33M
Intangible assets 207.72M 158.21M 38.85M 5.54M 3.89M
Earning assets - - - - -
Other current assets 150.39M 59.89M 45.55M 21.19M 9.87M
Total liab 1704.06M 1344.38M 910.10M 636.50M 387.61M
Total stockholder equity 4060.21M 4605.70M 1506.03M 134.68M 2.71M
Deferred long term liab - - - - -
Other current liab 190.49M 119.04M 66.33M 15.50M 8.42M
Common stock 6.08M 5.95M 4.74M 3.19M 2.34M
Capital stock 6.08M 5.95M 4.74M 3.19M 2.34M
Retained earnings -3120.91100M -2396.90300M -1907.51500M -1345.80700M -1260.29000M
Other liab 291.14M 206.51M 55.33M 117.26M 59.44M
Good will 248.61M 220.44M 72.39M 8.84M 9.02M
Other assets 837.57M 609.36M 265.65M 183.76M 62.18M
Cash 690.63M 2481.27M 1312.40M 139.50M 38.60M
Cash and equivalents - - - - -
Total current liabilities 635.27M 420.55M 236.00M 150.79M 146.37M
Current deferred revenue 131.81M 116.38M 23.27M 11.69M 12.05M
Net debt 208.10M -1671.12000M -597.28600M 397.65M 233.92M
Short term debt 121.08M 92.83M 96.35M 75.97M 91.07M
Short long term debt 5.14M 15.25M 24.96M 42.01M 16.80M
Short long term debt total 898.73M 810.15M 715.12M 537.15M 272.52M
Other stockholder equity 7201.05M 6998.18M 2050.15M 1474.75M 1227.43M
Property plant equipment 719.79M 255.62M 436.31M 259.70M 159.62M
Total current assets 3305.30M 4448.52M 1602.93M 313.34M 155.62M
Long term investments 31.25M 12.89M - - -
Net tangible assets 3603.88M 4227.05M 1355.28M 121.45M 21.44M
Short term investments 1467.78M 1388.26M - - -
Net receivables 191.91M 131.31M 42.82M 25.45M 41.84M
Long term debt 193.92M 305.43M 85.64M 110.25M 63.38M
Inventory 645.64M 269.16M 139.39M 72.39M 47.91M
Accounts payable 191.90M 92.31M 50.05M 47.63M 34.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -26.00400M -1.53200M 2.56M 1.40M 1.58M
Additional paid in capital - - - - -
Common stock total equity 6.08M 5.95M 4.74M 3.19M 2.34M
Preferred stock total equity - - - - -
Retained earnings total equity -3120.91100M -2396.90300M -1946.48800M -1300.00000M -1260.29000M
Treasury stock - -72.52600M -40.43400M -31.21600M -30.63700M
Accumulated amortization - - - - -
Non currrent assets other 748.28M 536.34M 265.65M 183.76M 62.18M
Deferred long term asset charges - - - - -
Non current assets total 2458.98M 1501.55M 813.20M 457.84M 234.71M
Capital lease obligations 695.74M 489.47M 454.08M 205.31M 192.34M
Long term debt total 193.92M 192.63M 85.64M 110.25M 63.38M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -115.06700M -1740.89100M -95.33400M -14.24400M -19.57200M
Change to liabilities 88.46M 24.91M 51.88M 19.88M -10.26600M
Total cashflows from investing activities -679.37000M -1740.89100M -95.33400M -14.24400M -19.57200M
Net borrowings 1.50M 20.61M 294.12M 71.75M 48.40M
Total cash from financing activities -77.45700M 3597.78M 1516.36M 325.06M 119.34M
Change to operating activities -92.52100M -32.39200M -20.66600M -8.11000M -4.65400M
Net income -724.00800M -459.96500M -561.68200M -85.46500M -78.11500M
Change in cash -1582.85000M 1497.91M 1264.78M 259.35M 42.10M
Begin period cash flow 3132.19M 1634.28M 369.50M 110.15M 68.06M
End period cash flow 1549.34M 3132.19M 1634.28M 369.50M 110.15M
Total cash from operating activities -828.62300M -358.17600M -156.30800M -51.52200M -57.61700M
Issuance of capital stock 0.00000M 3587.83M 1271.71M 172.52M 38.13M
Depreciation 51.60M 23.37M 14.79M 12.69M 11.71M
Other cashflows from investing activities -100.43000M -296.30700M -47.07000M -2.02900M -0.92900M
Dividends paid - - - - -
Change to inventory -363.70900M -98.79100M -63.38900M -24.48100M 19.04M
Change to account receivables -30.92000M -27.60100M -15.79800M 10.65M -17.76200M
Sale purchase of stock 2.30M 3610.80M 1303.74M -4.04000M 38.27M
Other cashflows from financing activities 92.68M 98.26M 409.29M 257.21M 159.60M
Change to netincome 206.26M 92.40M -24.26600M 12.79M -3.10600M
Capital expenditures 463.87M 193.27M 50.22M 14.62M 19.57M
Change receivables -30.92000M -27.60100M -15.70100M 10.65M -14.39800M
Cash flows other operating -60.00600M 75.26M 459.52M -6.40100M 11.17M
Exchange rate changes - - - - -
Cash and cash equivalents changes -1585.45000M 1498.71M 1264.72M 259.33M 42.16M
Change in working capital -397.59200M -73.83000M -40.16500M -7.08200M -4.64000M
Stock based compensation 179.63M 76.47M 17.14M 10.89M 8.77M
Other non cash items 61.58M 91.98M 444.40M 8.82M 13.88M
Free cash flow -1292.49600M -551.44200M -206.52900M -66.14100M -77.18900M

Fundamentals

  • Previous Close 2.73
  • Market Cap2736.87M
  • Volume24889859
  • P/E Ratio-
  • Dividend Yield4.56%
  • EBITDA-820.87898M
  • Revenue TTM889.92M
  • Revenue Per Share TTM1.50
  • Gross Profit TTM -167.55500M
  • Diluted EPS TTM-1.6

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PLUG
Plug Power Inc
-0.02 0.73% 2.71 - - 2.83 0.72 3.29 -3.4588
ABLZF
ABB Ltd
2.33 5.08% 48.06 21.23 21.01 2.58 6.22 2.64 14.26
ABBNY
ABB Ltd
2.57 5.61% 48.37 20.83 20.28 2.54 6.00 2.64 14.26
MIELF
Mitsubishi Electric Corporation
0.44 2.80% 16.14 16.87 14.53 0.0059 1.21 0.0052 0.05
MIELY
Mitsubishi Electric Corp ADR
-0.31 0.96% 32.05 16.50 14.88 0.0058 1.23 0.0052 0.05

Reports Covered

Stock Research & News

Profile

Plug Power Inc. delivers end-to-end clean hydrogen and zero-emissions fuel cell solutions for supply chain and logistics applications, on-road electric vehicles, stationary power market, and others in North America and internationally. It engages in building an end-to-end green hydrogen ecosystem, including liquid green hydrogen production, storage and handling, transportation, and dispensing infrastructure. The company offers GenDrive, a hydrogen-fueled proton exchange membrane (PEM) fuel cell system that provides power to material handling electric vehicles; GenFuel, a liquid hydrogen fueling delivery, generation, storage, and dispensing system; GenCare, an ongoing Internet of Things-based maintenance and on-site service program for GenDrive fuel cell systems, GenSure fuel cell systems, GenFuel hydrogen storage and dispensing products, and ProGen fuel cell engines; and GenSure, a stationary fuel cell solution that offers modular PEM fuel cell power to support the backup and grid-support power requirements of the telecommunications, transportation, and utility sectors. It also provides GenKey, an integrated turn-key solution for transitioning to fuel cell power; ProGen, a fuel cell stack and engine technology used in mobility and stationary fuel cell systems, and as engines in electric delivery vans; Liquefaction systems; and Electrolyzers that are hydrogen generators optimized for clean hydrogen production. The company sells its products through a direct product sales force, original equipment manufacturers, and dealer networks. Plug Power Inc. was founded in 1997 and is headquartered in Latham, New York.

Plug Power Inc

968 Albany Shaker Road, Latham, NY, United States, 12110

Key Executives

Name Title Year Born
Mr. Andrew J. Marsh Pres, CEO & Director 1956
Mr. Paul B. Middleton CPA Exec. VP & CFO 1967
Mr. Gerard L. Conway Jr. Exec. VP, Gen. Counsel & Corp. Sec. 1965
Mr. Sanjay K. Shrestha Exec. VP, GM of Energy Solutions & Chief Strategy Officer 1974
Mr. Dirk Ole Hoefelmann Exec. VP & GM of Electrolyzers 1968
Mr. Martin D. Hull Chief Accounting Officer & Corp. Controller 1968
Mr. Tim Cortes Chief Technology Officer NA
Dr. Preeti Pande Ph.D. Chief Marketing Officer NA
Ms. Tammy Kimble VP of HR NA
Mr. Keith C. Schmid GM of New Markets & Pres of New Product Devel. 1963

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).